Nifty
:
23063.10
Sensex
:
73580.54
-383.70 (-1.64%)
-1247.71 (-1.67%)
Nifty
Sensex
:
:
23063.10
73580.54
-383.70 (-1.64%)
-1247.71 (-1.67%)

EMS Ltd.

Engineering - Construction

Rating :
42/99

BSE: 543983 | NSE: EMSLIMITED

NSE BSE
358.60
24-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  366.7
  •  366.7
  •  357.2
  •  366.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  98178
  •  35360860.2
  •  576.9
  •  256.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,989.95
  • 29.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,085.16
  • 0.42%
  • 1.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.70%
  • 1.70%
  • 26.27%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.00%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.28
  • -2.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.92
  • -6.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.01
  • -15.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
157.24
238.89
-34.18%
120.50
265.83
-54.67%
200.35
245.29
-18.32%
172.47
233.47
-26.13%
Expenses
131.20
184.78
-29.00%
102.19
205.00
-50.15%
169.61
174.20
-2.63%
136.31
164.94
-17.36%
EBITDA
26.04
54.11
-51.88%
18.31
60.83
-69.90%
30.75
71.09
-56.74%
36.16
68.53
-47.23%
EBIDTM
16.56%
22.65%
15.20%
22.88%
15.35%
28.98%
20.97%
29.35%
Other Income
2.11
2.33
-9.44%
3.07
6.25
-50.88%
2.53
2.63
-3.80%
5.39
2.03
165.52%
Interest
4.93
3.05
61.64%
4.06
1.86
118.28%
3.48
1.36
155.88%
2.65
0.78
239.74%
Depreciation
2.14
2.55
-16.08%
2.55
2.52
1.19%
2.63
2.56
2.73%
2.48
2.38
4.20%
PBT
21.08
50.84
-58.54%
14.76
62.70
-76.46%
27.16
69.79
-61.08%
36.42
67.41
-45.97%
Tax
5.59
12.78
-56.26%
9.05
15.77
-42.61%
7.88
19.20
-58.96%
8.28
17.75
-53.35%
PAT
15.49
38.06
-59.30%
5.71
46.92
-87.83%
19.28
50.59
-61.89%
28.14
49.66
-43.33%
PATM
9.85%
15.93%
4.74%
17.65%
9.62%
20.63%
16.32%
21.27%
EPS
2.79
6.82
-59.09%
1.01
8.39
-87.96%
3.39
9.09
-62.71%
5.08
8.94
-43.18%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
650.56
732.75
972.49
793.31
538.13
359.92
330.70
325.64
Net Sales Growth
-33.85%
-24.65%
22.59%
47.42%
49.51%
8.84%
1.55%
 
Cost Of Goods Sold
453.66
505.86
662.34
548.03
353.49
226.07
7.48
-16.63
Gross Profit
196.90
226.89
310.15
245.28
184.64
133.84
323.23
342.27
GP Margin
30.27%
30.96%
31.89%
30.92%
34.31%
37.19%
97.74%
105.11%
Total Expenditure
539.31
589.44
711.71
589.46
388.13
247.21
231.80
229.59
Power & Fuel Cost
-
7.60
2.32
2.30
2.23
1.55
7.30
8.06
% Of Sales
-
1.04%
0.24%
0.29%
0.41%
0.43%
2.21%
2.48%
Employee Cost
-
43.95
31.17
26.09
19.39
10.39
2.15
2.83
% Of Sales
-
6.00%
3.21%
3.29%
3.60%
2.89%
0.65%
0.87%
Manufacturing Exp.
-
13.47
3.71
2.88
3.48
3.44
203.28
226.80
% Of Sales
-
1.84%
0.38%
0.36%
0.65%
0.96%
61.47%
69.65%
General & Admin Exp.
-
9.50
8.35
5.68
6.58
3.67
9.62
6.69
% Of Sales
-
1.30%
0.86%
0.72%
1.22%
1.02%
2.91%
2.05%
Selling & Distn. Exp.
-
4.44
0.20
0.47
0.11
0.07
0.00
0.00
% Of Sales
-
0.61%
0.02%
0.06%
0.02%
0.02%
0%
0%
Miscellaneous Exp.
-
4.62
3.61
4.00
2.84
2.03
1.97
1.83
% Of Sales
-
0.63%
0.37%
0.50%
0.53%
0.56%
0.60%
0.56%
EBITDA
111.26
143.31
260.78
203.85
150.00
112.71
98.90
96.05
EBITDA Margin
17.10%
19.56%
26.82%
25.70%
27.87%
31.32%
29.91%
29.50%
Other Income
13.10
12.25
9.21
15.76
5.12
3.25
5.48
6.72
Interest
15.12
16.13
11.39
6.29
3.84
5.75
4.45
2.90
Depreciation
9.80
10.21
9.62
6.53
3.40
2.52
1.74
1.57
PBT
99.42
129.22
248.98
206.79
147.88
107.69
98.19
98.30
Tax
30.80
38.02
65.20
54.13
39.03
28.84
26.28
25.87
Tax Rate
30.98%
29.42%
26.19%
26.18%
26.39%
26.78%
26.76%
26.32%
PAT
68.62
90.53
183.54
152.38
107.69
78.07
71.88
72.43
PAT before Minority Interest
68.14
91.19
183.78
152.66
108.85
78.85
71.91
72.43
Minority Interest
-0.48
-0.66
-0.24
-0.28
-1.16
-0.78
-0.03
0.00
PAT Margin
10.55%
12.35%
18.87%
19.21%
20.01%
21.69%
21.74%
22.24%
PAT Growth
-62.95%
-50.68%
20.45%
41.50%
37.94%
8.61%
-0.76%
 
EPS
12.36
16.31
33.07
27.46
19.40
14.07
12.95
13.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,055.41
975.68
798.13
490.72
382.89
301.91
229.99
Share Capital
55.53
55.53
55.53
47.00
11.75
11.75
11.75
Total Reserves
999.88
920.15
742.60
443.72
371.14
290.16
218.24
Non-Current Liabilities
113.06
94.49
80.53
67.90
13.39
9.69
18.04
Secured Loans
93.85
57.89
46.05
45.00
0.00
0.00
0.00
Unsecured Loans
11.32
25.08
24.37
0.40
3.71
3.16
12.75
Long Term Provisions
1.69
0.90
0.52
0.24
0.27
0.27
0.23
Current Liabilities
158.02
91.94
89.03
77.90
107.11
66.09
59.57
Trade Payables
32.62
14.64
8.08
15.38
43.01
40.30
39.22
Other Current Liabilities
62.55
61.82
68.89
62.34
60.63
10.48
18.04
Short Term Borrowings
43.57
0.00
0.00
0.00
0.00
0.00
2.05
Short Term Provisions
19.28
15.48
12.07
0.18
3.46
15.31
0.27
Total Liabilities
1,329.36
1,164.74
970.08
638.63
504.33
377.85
307.60
Net Block
93.47
68.74
72.22
44.37
42.86
28.68
24.38
Gross Block
138.08
102.42
96.73
62.35
58.73
42.94
37.04
Accumulated Depreciation
44.61
33.67
24.51
17.98
15.87
14.26
12.66
Non Current Assets
517.07
416.01
378.30
238.19
130.20
78.05
83.81
Capital Work in Progress
37.18
0.00
0.00
4.03
0.30
2.75
0.43
Non Current Investment
10.39
18.14
10.39
1.97
1.89
0.44
0.43
Long Term Loans & Adv.
116.74
116.70
122.26
49.98
41.56
0.57
0.06
Other Non Current Assets
229.66
185.50
152.09
128.25
35.90
38.76
51.76
Current Assets
812.29
748.73
591.78
400.45
374.14
299.79
223.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
225.57
48.12
88.62
104.76
54.13
35.43
42.90
Sundry Debtors
387.41
376.79
242.62
123.54
116.35
93.29
39.36
Cash & Bank
58.95
161.66
111.38
121.22
89.92
67.52
53.04
Other Current Assets
140.35
14.56
8.69
13.36
113.73
103.56
88.50
Short Term Loans & Adv.
128.95
147.61
140.47
37.57
96.86
87.77
77.38
Net Current Assets
654.27
656.79
502.74
322.55
267.03
233.71
164.22
Total Assets
1,329.36
1,164.74
970.08
638.64
504.34
377.84
307.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-14.90
36.24
-115.92
4.20
27.60
PBT
129.22
248.98
206.79
147.88
107.69
Adjustment
12.18
9.24
-5.08
1.77
4.86
Changes in Working Capital
-121.16
-159.71
-275.63
-103.21
-84.30
Cash after chg. in Working capital
20.24
98.51
-73.93
46.44
28.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.14
-62.27
-41.99
-42.24
-0.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.92
19.19
-82.81
-21.42
-11.78
Net Fixed Assets
-2.39
-5.90
-28.33
-7.36
Net Investments
-0.05
-7.26
-8.93
-0.06
Others
-57.48
32.35
-45.55
-14.00
Cash from Financing Activity
-2.23
-1.85
176.20
37.84
-5.20
Net Cash Inflow / Outflow
-77.05
53.58
-22.53
20.62
10.62
Opening Cash & Equivalents
94.30
40.72
63.24
61.05
50.43
Closing Cash & Equivalent
17.24
94.30
40.72
81.67
61.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
190.06
175.70
143.73
104.41
81.47
ROA
7.31%
17.22%
18.98%
19.05%
17.88%
ROE
8.98%
20.72%
23.69%
24.92%
23.03%
ROCE
12.80%
26.98%
30.33%
32.89%
32.80%
Fixed Asset Turnover
6.09
9.77
9.97
8.89
7.08
Receivable days
190.33
116.24
84.23
81.35
106.30
Inventory Days
68.17
25.66
44.49
53.88
45.41
Payable days
17.05
6.26
7.81
30.15
67.26
Cash Conversion Cycle
241.45
135.64
120.91
105.08
84.45
Total Debt/Equity
0.15
0.09
0.09
0.09
0.01
Interest Cover
9.01
22.87
33.88
39.50
19.74

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020

News Update:


  • EMS bags LoA worth Rs 28.39 crore form NHAI
    9th Sep 2026, 16:28 PM

    The order is to be executed within one year

    Read More
  • EMS emerges as lowest bidder for Rs 218.65 crore project in Rajasthan
    2nd Sep 2026, 14:46 PM

    The project has an execution period of 18 months along with 1 year of Defect Liability Period and Operation and Maintenance period of 10 years

    Read More
  • EMS gets highest bidder status for NHAI Fee Plaza operations in Gujarat
    31st Aug 2026, 15:14 PM

    The order is to be executed within 1 year

    Read More
  • EMS gets LoA worth Rs 19.91 crore
    31st Aug 2026, 12:28 PM

    The order is to be executed within 1 year

    Read More
  • EMS emerges as lowest bidder for Rs 190.86 crore Water Treatment project in Kota
    20th Aug 2026, 14:07 PM

    The project is part of the Water Supply Scheme for Augmentation of UWSS Kota-North in Kota district under AMRUT 2.0

    Read More
  • EMS emerges as L-1 bidder for Rs 129.80 crore sewerage work in Jodhpur
    17th Aug 2026, 15:28 PM

    The order is to be executed within 24 months

    Read More
  • EMS - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More
  • EMS bags LoI worth Rs 158.29 crore from Delhi Jal Board
    31st Jul 2026, 11:28 AM

    The order is to be executed within 15 months

    Read More
  • EMS gets LoA worth Rs 102.85 crore
    15th Jul 2026, 16:29 PM

    The said order is expected to be completed in 24 months

    Read More
  • EMS gets lowest bidder status for sewerage work from UP Jal Nigam
    14th Jul 2026, 12:11 PM

    The estimated order value is around Rs 105.82 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.