Nifty
:
22643.40
Sensex
:
74671.28
223.45 (1.00%)
941.12 (1.28%)
Nifty
Sensex
:
:
22643.40
74671.28
223.45 (1.00%)
941.12 (1.28%)

EMS Ltd.

Engineering - Construction

Rating :
70/99

BSE: 543983 | NSE: EMSLIMITED

NSE BSE
455.05
29-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  470.40
  •  471.65
  •  452.80
  •  466.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  196423
  •  907.80
  •  599.75
  •  246.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,529.98
  • 24.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,367.76
  • N/A
  • 3.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.70%
  • 4.43%
  • 19.45%
  • FII
  • DII
  • Others
  • 2.78%
  • 0.00%
  • 3.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
199.56
151.38
31.83%
210.52
121.07
73.88%
0.00
0.00
0
0.00
0.00
0
Expenses
152.72
108.63
40.59%
153.50
78.03
96.72%
0.00
0.00
0
0.00
0.00
0
EBITDA
46.84
42.74
9.59%
57.03
43.05
32.47%
0.00
0.00
0
0.00
0.00
0
EBIDTM
23.47%
28.24%
27.09%
35.55%
0.00%
0.00%
0.00%
0.00%
Other Income
6.25
0.97
544.33%
7.63
1.54
395.45%
0.00
0.00
0
0.00
0.00
0
Interest
1.20
0.94
27.66%
1.65
0.66
150.00%
0.00
0.00
0
0.00
0.00
0
Depreciation
1.35
0.93
45.16%
1.28
0.83
54.22%
0.00
0.00
0
0.00
0.00
0
PBT
50.54
41.84
20.79%
61.73
43.10
43.23%
0.00
0.00
0
0.00
0.00
0
Tax
13.11
11.86
10.54%
16.36
13.26
23.38%
0.00
0.00
0
0.00
0.00
0
PAT
37.43
29.98
24.85%
45.36
29.84
52.01%
0.00
0.00
0
0.00
0.00
0
PATM
18.76%
19.81%
21.55%
24.64%
0.00%
0.00%
0.00%
0.00%
EPS
6.72
6.28
7.01%
8.15
1.33
512.78%
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
-
538.16
359.92
Net Sales Growth
-
49.52%
 
Cost Of Goods Sold
-
358.80
226.07
Gross Profit
-
179.36
133.84
GP Margin
-
33.33%
37.19%
Total Expenditure
-
388.15
247.21
Power & Fuel Cost
-
2.23
1.55
% Of Sales
-
0.41%
0.43%
Employee Cost
-
13.84
10.39
% Of Sales
-
2.57%
2.89%
Manufacturing Exp.
-
3.74
3.44
% Of Sales
-
0.69%
0.96%
General & Admin Exp.
-
6.56
3.67
% Of Sales
-
1.22%
1.02%
Selling & Distn. Exp.
-
0.15
0.07
% Of Sales
-
0.03%
0.02%
Miscellaneous Exp.
-
2.83
2.03
% Of Sales
-
0.53%
0.56%
EBITDA
-
150.01
112.71
EBITDA Margin
-
27.87%
31.32%
Other Income
-
5.12
3.25
Interest
-
3.84
5.75
Depreciation
-
3.40
2.52
PBT
-
147.88
107.69
Tax
-
39.03
28.84
Tax Rate
-
26.39%
26.78%
PAT
-
107.69
78.07
PAT before Minority Interest
-
108.85
78.85
Minority Interest
-
-1.16
-0.78
PAT Margin
-
20.01%
21.69%
PAT Growth
-
37.94%
 
EPS
-
19.40
14.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
490.72
382.89
Share Capital
47.00
11.75
Total Reserves
443.72
371.14
Non-Current Liabilities
70.33
13.39
Secured Loans
45.00
0.00
Unsecured Loans
0.40
3.71
Long Term Provisions
0.24
0.27
Current Liabilities
77.93
107.11
Trade Payables
15.40
43.01
Other Current Liabilities
62.34
60.63
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.18
3.46
Total Liabilities
641.09
504.33
Net Block
44.37
42.86
Gross Block
62.78
58.73
Accumulated Depreciation
18.41
15.87
Non Current Assets
219.67
130.20
Capital Work in Progress
4.03
0.30
Non Current Investment
1.97
1.89
Long Term Loans & Adv.
118.66
41.56
Other Non Current Assets
41.06
35.90
Current Assets
421.42
374.14
Current Investments
0.00
0.00
Inventories
104.76
54.13
Sundry Debtors
54.19
116.35
Cash & Bank
121.22
89.92
Other Current Assets
141.25
16.87
Short Term Loans & Adv.
127.89
96.86
Net Current Assets
343.49
267.03
Total Assets
641.09
504.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
-12.28
27.60
PBT
147.88
107.69
Adjustment
1.77
4.86
Changes in Working Capital
-161.10
-84.30
Cash after chg. in Working capital
-11.45
28.25
Interest Paid
0.00
0.00
Tax Paid
-0.83
-0.65
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-4.94
-11.78
Net Fixed Assets
-7.79
Net Investments
-0.06
Others
2.91
Cash from Financing Activity
37.84
-5.20
Net Cash Inflow / Outflow
20.62
10.62
Opening Cash & Equivalents
61.05
50.43
Closing Cash & Equivalent
81.67
61.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
104.41
81.47
ROA
19.01%
17.88%
ROE
24.92%
23.03%
ROCE
32.89%
32.80%
Fixed Asset Turnover
8.86
7.08
Receivable days
57.83
106.30
Inventory Days
53.88
45.41
Payable days
29.71
67.26
Cash Conversion Cycle
82.00
84.45
Total Debt/Equity
0.09
0.01
Interest Cover
39.50
19.74

Annual Reports:

FY 2023

News Update:


  • EMS - Quarterly Results
    12th Feb 2024, 12:51 PM

    Read More
  • EMS emerges as lowest bidder for construction of multi level car parking in Meerut
    1st Feb 2024, 17:52 PM

    The estimated order value is approximately Rs 3468.80 lakh

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.