Nifty

:

24426.85

Sensex

:

79809.65

-74.05 (-0.30%)
-270.92 (-0.34%)

Login

Nifty
Sensex

:
:

24426.85
79809.65

-74.05 (-0.30%)
-270.92 (-0.34%)

Endurance Technologies Ltd.

Auto Ancillary

Rating :

71/99

BSE: 540153 | NSE: ENDURANCE

Watchlist

NSE BSE

2868.80

29-Aug-2025

Open
High
Low
Previous Close

2873
2923.7
2851.3
2859.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

139756
403919130.1
3030
1675

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40,342.81
46.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

40,238.97
0.35%
6.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.25
12.04
9.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.64
8.65
8.40

PAT CAGR (%)

10 Years
5 Years
3 Years

10.82
9.98
20.37

P:E (Median)

8 Years
5 Years
3 Years

41.29
42.20
42.85

P:BV (Average)

8 Years
5 Years
3 Years

5.96
5.58
5.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.28
19.90
20.52

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 48.38 59.46 72.58 86.55
P/E Ratio 59.30 48.25 39.53 33.15
Revenue 10241 11561 13363 15137
EBITDA 1328 1551 1868 2163
Net Income 680 836 1022 1219
ROA 9.3 9.8 14.1 14.5
P/B Ratio 10.60 7.06 6.16 5.33
ROE 14.49 15.64 16.49 17.1
FCFF 194 451 394 875
FCFF Yield 0.58 1.36 1.19 2.63
Net Debt -504 -863 -1258 -1949
BVPS 270.53 406.46 465.73 538.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 2,334.56 2,120.40 10.10% 2,248.99 2,078.63 8.20% 2,177.26 1,993.38 9.22% 2,299.50 1,973.62 16.51%
Expenses 2,045.09 1,846.19 10.77% 1,943.53 1,781.32 9.11% 1,904.33 1,762.30 8.06% 2,001.05 1,725.86 15.95%
EBITDA 289.47 274.21 5.57% 305.47 297.32 2.74% 272.93 231.08 18.11% 298.45 247.75 20.46%
EBIDTM 12.40% 12.93% 13.58% 14.30% 12.54% 11.59% 12.98% 12.55%
Other Income 16.14 14.22 13.50% 20.39 14.48 40.81% 14.36 13.59 5.67% 17.62 10.68 64.98%
Interest 1.51 0.69 118.84% 0.68 0.45 51.11% 0.72 0.55 30.91% 0.48 0.95 -49.47%
Depreciation 81.41 69.22 17.61% 74.25 67.31 10.31% 73.47 65.85 11.57% 72.71 65.09 11.71%
PBT 222.69 218.51 1.91% 233.57 244.04 -4.29% 213.09 178.28 19.53% 242.88 192.40 26.24%
Tax 56.87 55.65 2.19% 59.49 61.72 -3.61% 56.20 45.88 22.49% 58.07 49.86 16.47%
PAT 165.82 162.86 1.82% 174.08 182.31 -4.51% 156.90 132.40 18.50% 184.82 142.54 29.66%
PATM 7.10% 7.68% 7.74% 8.77% 7.21% 6.64% 8.04% 7.22%
EPS 11.79 11.58 1.81% 12.37 12.96 -4.55% 11.15 9.41 18.49% 13.14 10.13 29.71%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 3,318.89 2,825.50 17.46% 2,963.48 2,684.78 10.38% 2,859.16 2,561.11 11.64% 2,912.66 2,545.03 14.45%
Expenses 2,875.02 2,451.42 17.28% 2,541.03 2,295.38 10.70% 2,486.62 2,262.10 9.93% 2,530.66 2,226.70 13.65%
EBITDA 443.87 374.08 18.66% 422.45 389.40 8.49% 372.54 299.01 24.59% 382.00 318.32 20.01%
EBIDTM 13.37% 13.24% 14.26% 14.50% 13.03% 11.67% 13.12% 12.51%
Other Income 35.64 33.88 5.19% 34.64 26.54 30.52% 21.94 26.97 -18.65% 26.52 15.52 70.88%
Interest 13.51 11.23 20.30% 12.49 12.90 -3.18% 11.49 10.93 5.12% 11.60 9.82 18.13%
Depreciation 164.43 128.76 27.70% 142.41 128.22 11.07% 136.39 114.42 19.20% 131.15 118.41 10.76%
PBT 301.57 267.97 12.54% 314.38 274.81 14.40% 246.59 200.62 22.91% 265.77 205.61 29.26%
Tax 75.22 64.11 17.33% 69.24 64.66 7.08% 62.21 48.34 28.69% 62.80 51.06 22.99%
PAT 226.35 203.86 11.03% 245.13 210.15 16.65% 184.39 152.28 21.09% 202.98 154.56 31.33%
PATM 6.82% 7.21% 8.27% 7.83% 6.45% 5.95% 6.97% 6.07%
EPS 16.09 14.49 11.04% 17.43 14.94 16.67% 13.11 10.83 21.05% 14.43 10.99 31.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 9,060.31 8,846.15 7,871.00 6,767.51 5,697.09 4,773.03 4,938.57 5,417.46 4,490.05 3,879.82 3,659.62 Net Sales Growth 10.95% 12.39% 16.31% 18.79% 19.36% -3.35% -8.84% 20.65% 15.73% 6.02% Cost Of Goods Sold 5,881.62 5,728.45 5,140.70 4,532.60 3,758.32 2,969.36 3,047.32 3,523.73 2,878.98 2,478.53 2,382.89 Gross Profit 3,178.69 3,117.70 2,730.29 2,234.90 1,938.76 1,803.68 1,891.25 1,893.73 1,611.06 1,401.29 1,276.73 GP Margin 35.08% 35.24% 34.69% 33.02% 34.03% 37.79% 38.30% 34.96% 35.88% 36.12% 34.89% Total Expenditure 7,894.00 7,695.10 6,864.69 5,988.27 4,968.43 4,041.45 4,196.25 4,685.45 3,900.35 3,408.77 3,221.26 Power & Fuel Cost - 341.85 310.26 277.02 203.84 176.43 192.83 201.46 170.00 151.67 143.19 % Of Sales - 3.86% 3.94% 4.09% 3.58% 3.70% 3.90% 3.72% 3.79% 3.91% 3.91% Employee Cost - 435.78 380.12 324.18 290.31 286.56 296.13 277.74 254.69 242.18 211.54 % Of Sales - 4.93% 4.83% 4.79% 5.10% 6.00% 6.00% 5.13% 5.67% 6.24% 5.78% Manufacturing Exp. - 1,022.72 892.41 734.25 615.67 531.97 549.40 584.59 506.60 443.59 411.96 % Of Sales - 11.56% 11.34% 10.85% 10.81% 11.15% 11.12% 10.79% 11.28% 11.43% 11.26% General & Admin Exp. - 58.40 55.54 49.21 39.97 34.93 44.22 49.03 41.89 40.26 34.86 % Of Sales - 0.66% 0.71% 0.73% 0.70% 0.73% 0.90% 0.91% 0.93% 1.04% 0.95% Selling & Distn. Exp. - 8.34 10.84 10.25 6.17 3.44 10.67 5.27 5.41 5.28 5.29 % Of Sales - 0.09% 0.14% 0.15% 0.11% 0.07% 0.22% 0.10% 0.12% 0.14% 0.14% Miscellaneous Exp. - 99.57 74.81 60.76 54.15 38.76 55.68 43.63 42.78 47.27 5.29 % Of Sales - 1.13% 0.95% 0.90% 0.95% 0.81% 1.13% 0.81% 0.95% 1.22% 0.86% EBITDA 1,166.32 1,151.05 1,006.31 779.24 728.66 731.58 742.32 732.01 589.70 471.05 438.36 EBITDA Margin 12.87% 13.01% 12.79% 11.51% 12.79% 15.33% 15.03% 13.51% 13.13% 12.14% 11.98% Other Income 68.51 66.58 49.47 28.20 24.39 13.55 36.19 16.22 19.07 12.55 21.49 Interest 3.39 2.56 2.99 4.27 1.82 4.80 10.81 17.07 10.25 17.86 32.97 Depreciation 301.84 289.65 262.52 240.71 203.74 203.41 199.25 175.70 169.63 166.86 147.50 PBT 912.23 925.42 790.27 562.46 547.49 536.92 568.44 555.46 428.88 298.88 279.38 Tax 230.63 229.40 202.48 143.25 134.30 133.50 140.75 176.80 130.40 77.38 70.73 Tax Rate 25.28% 25.26% 25.62% 25.94% 26.03% 25.39% 24.76% 33.07% 32.44% 25.89% 25.32% PAT 681.62 678.66 587.79 408.92 381.74 392.20 427.69 357.86 271.60 221.50 208.64 PAT before Minority Interest 681.62 678.66 587.79 408.92 381.74 392.20 427.69 357.86 271.60 221.50 208.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.52% 7.67% 7.47% 6.04% 6.70% 8.22% 8.66% 6.61% 6.05% 5.71% 5.70% PAT Growth 9.92% 15.46% 43.74% 7.12% -2.67% -8.30% 19.51% 31.76% 22.62% 6.16% EPS 48.44 48.23 41.78 29.06 27.13 27.87 30.40 25.43 19.30 15.74 14.83

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 12,054.19 11,560.81 10,240.87 8,804.05 7,549.14 6,547.02 6,917.71 7,510.50 6,351.38 5,590.87 5,230.37 Net Sales Growth 13.54% 12.89% 16.32% 16.62% 15.31% -5.36% -7.89% 18.25% 13.60% 6.89% Cost Of Goods Sold 6,866.50 6,603.11 6,050.57 5,329.52 4,420.15 3,570.56 3,735.21 4,349.46 3,658.29 3,226.48 3,114.95 Gross Profit 5,187.69 4,957.69 4,190.30 3,474.52 3,129.00 2,976.46 3,182.50 3,161.05 2,693.09 2,364.38 2,115.42 GP Margin 43.04% 42.88% 40.92% 39.47% 41.45% 45.46% 46.01% 42.09% 42.40% 42.29% 40.44% Total Expenditure 10,433.33 10,009.73 8,912.89 7,767.78 6,584.50 5,522.76 5,786.94 6,381.72 5,423.60 4,832.54 4,553.10 Power & Fuel Cost - 526.97 434.35 400.84 351.19 268.33 285.72 286.53 243.23 223.13 206.99 % Of Sales - 4.56% 4.24% 4.55% 4.65% 4.10% 4.13% 3.82% 3.83% 3.99% 3.96% Employee Cost - 1,007.35 879.90 763.61 694.36 676.06 677.33 652.74 580.93 545.51 482.30 % Of Sales - 8.71% 8.59% 8.67% 9.20% 10.33% 9.79% 8.69% 9.15% 9.76% 9.22% Manufacturing Exp. - 1,586.90 1,302.40 1,066.97 945.36 873.36 908.83 883.10 787.48 687.16 619.79 % Of Sales - 13.73% 12.72% 12.12% 12.52% 13.34% 13.14% 11.76% 12.40% 12.29% 11.85% General & Admin Exp. - 96.86 88.51 77.42 65.12 60.56 66.96 81.44 67.83 62.05 54.96 % Of Sales - 0.84% 0.86% 0.88% 0.86% 0.93% 0.97% 1.08% 1.07% 1.11% 1.05% Selling & Distn. Exp. - 25.71 30.26 22.38 1.41 0.27 22.90 50.20 14.90 17.61 14.86 % Of Sales - 0.22% 0.30% 0.25% 0.02% 0.00% 0.33% 0.67% 0.23% 0.31% 0.28% Miscellaneous Exp. - 162.83 126.91 107.03 106.93 73.62 90.00 78.25 70.94 70.59 14.86 % Of Sales - 1.41% 1.24% 1.22% 1.42% 1.12% 1.30% 1.04% 1.12% 1.26% 1.13% EBITDA 1,620.86 1,551.08 1,327.98 1,036.27 964.64 1,024.26 1,130.77 1,128.78 927.78 758.33 677.27 EBITDA Margin 13.45% 13.42% 12.97% 11.77% 12.78% 15.64% 16.35% 15.03% 14.61% 13.56% 12.95% Other Income 118.74 116.97 85.61 45.43 41.04 46.67 47.60 27.05 23.55 29.07 35.19 Interest 49.09 46.81 42.66 20.58 6.35 13.76 17.54 25.73 23.52 32.25 48.96 Depreciation 574.38 538.71 473.99 421.58 381.73 399.14 414.28 376.21 321.58 290.51 243.17 PBT 1,128.31 1,082.53 896.95 639.54 617.60 658.03 746.55 753.88 606.22 464.64 420.33 Tax 269.47 258.36 216.46 149.68 125.44 127.23 181.01 238.07 188.58 134.34 119.88 Tax Rate 23.88% 23.60% 24.13% 23.79% 21.40% 19.67% 24.25% 32.48% 32.55% 28.91% 28.52% PAT 858.85 836.35 680.49 479.57 460.71 519.71 565.53 495.01 390.76 330.31 299.36 PAT before Minority Interest 858.85 836.35 680.49 479.57 460.71 519.57 565.53 495.01 390.76 330.31 300.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.00 -1.09 PAT Margin 7.12% 7.23% 6.64% 5.45% 6.10% 7.94% 8.18% 6.59% 6.15% 5.91% 5.72% PAT Growth 19.14% 22.90% 41.90% 4.09% -11.35% -8.10% 14.25% 26.68% 18.30% 10.34% EPS 61.04 59.44 48.36 34.08 32.74 36.94 40.19 35.18 27.77 23.48 21.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 4,348.01 3,805.32 3,330.94 3,006.85 2,708.26 2,316.76 2,079.95 1,792.26 1,563.06 1,349.70 Share Capital 140.66 140.66 140.66 140.66 140.66 140.66 140.66 140.66 140.66 17.58 Total Reserves 4,207.35 3,664.66 3,190.28 2,866.18 2,567.59 2,176.10 1,939.29 1,651.60 1,422.40 1,332.12 Non-Current Liabilities 49.72 36.67 36.87 34.96 30.81 38.22 29.54 11.28 30.03 87.12 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.52 43.58 Unsecured Loans 0.00 0.00 0.00 0.00 0.33 4.28 2.98 4.96 11.33 34.50 Long Term Provisions 3.60 4.07 6.04 8.85 21.07 15.82 6.28 2.16 17.47 16.33 Current Liabilities 998.17 843.32 740.13 693.71 696.63 627.88 849.06 801.97 720.44 624.43 Trade Payables 815.01 676.21 566.45 529.93 526.84 395.60 520.75 483.23 347.95 311.92 Other Current Liabilities 141.11 135.33 105.29 91.21 78.59 53.47 87.81 118.58 131.74 156.19 Short Term Borrowings 0.00 0.00 20.00 31.37 45.00 146.10 212.00 178.27 142.49 68.78 Short Term Provisions 42.05 31.78 48.39 41.20 46.20 32.71 28.49 21.90 98.26 87.54 Total Liabilities 5,395.90 4,685.31 4,107.94 3,735.52 3,435.70 2,982.86 2,958.55 2,605.51 2,313.53 2,061.25 Net Block 2,025.31 1,801.14 1,676.32 1,564.95 1,395.04 1,458.89 1,161.65 962.83 846.26 773.12 Gross Block 3,693.79 3,231.77 2,905.15 2,655.76 2,344.33 2,243.30 1,770.77 1,406.53 1,140.94 920.62 Accumulated Depreciation 1,668.48 1,430.63 1,228.83 1,090.81 949.29 784.41 609.12 443.70 294.68 147.50 Non Current Assets 2,846.82 2,518.24 2,381.30 2,069.13 1,889.28 2,022.28 1,852.94 1,573.15 1,416.93 1,365.85 Capital Work in Progress 209.78 119.96 131.48 89.19 92.08 80.72 101.29 55.30 33.62 43.77 Non Current Investment 521.97 533.82 524.82 364.91 364.91 364.91 365.00 364.77 364.71 364.67 Long Term Loans & Adv. 79.88 57.87 42.61 48.32 36.34 26.84 26.99 26.77 22.46 25.24 Other Non Current Assets 9.87 5.45 6.06 1.76 0.91 90.92 198.01 163.49 149.88 159.05 Current Assets 2,549.08 2,156.49 1,726.64 1,666.39 1,546.41 960.59 1,105.61 1,032.36 896.61 695.40 Current Investments 518.37 402.22 267.87 209.45 169.93 37.32 34.82 44.91 31.64 47.16 Inventories 562.08 481.71 428.92 366.68 329.53 265.83 282.98 246.62 249.07 198.47 Sundry Debtors 1,132.25 1,068.43 848.80 801.09 812.51 473.76 694.76 706.57 484.64 316.51 Cash & Bank 92.19 15.74 42.73 103.14 34.29 125.33 30.43 8.69 2.98 7.58 Other Current Assets 244.20 173.88 115.03 171.75 200.16 58.36 62.63 25.56 128.29 125.68 Short Term Loans & Adv. 36.86 14.51 23.28 14.28 15.89 14.15 11.65 10.05 102.81 104.03 Net Current Assets 1,550.91 1,313.18 986.51 972.68 849.78 332.71 256.56 230.39 176.17 70.97 Total Assets 5,395.90 4,674.73 4,107.94 3,735.52 3,435.69 2,982.87 2,958.55 2,605.51 2,313.54 2,061.25

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5,717.42 4,977.44 4,412.13 3,919.99 3,562.12 3,006.04 2,564.68 2,172.85 1,729.33 1,449.81 Share Capital 140.66 140.66 140.66 140.66 140.66 140.66 140.66 140.66 140.66 17.58 Total Reserves 5,576.75 4,836.78 4,271.47 3,779.33 3,421.45 2,865.38 2,424.02 2,032.19 1,588.67 1,432.23 Non-Current Liabilities 660.54 592.56 387.61 205.29 401.79 467.37 405.94 399.30 361.10 436.51 Secured Loans 12.54 14.78 22.52 30.36 40.47 84.38 67.62 98.36 171.78 152.42 Unsecured Loans 582.10 465.48 255.63 163.57 314.51 317.70 278.78 281.97 170.44 263.85 Long Term Provisions 73.46 60.18 64.53 59.15 73.36 77.67 66.11 19.65 30.70 30.31 Current Liabilities 2,691.81 2,237.43 1,930.73 1,657.19 1,723.38 1,564.42 1,784.30 1,757.14 1,401.85 1,375.90 Trade Payables 1,974.26 1,604.47 1,425.74 1,241.35 1,278.33 1,066.23 1,173.46 1,128.42 864.19 738.53 Other Current Liabilities 675.17 597.32 434.89 337.77 353.84 315.22 361.00 427.64 312.20 404.96 Short Term Borrowings 0.00 3.61 21.61 31.37 45.00 146.10 212.00 178.27 173.59 186.91 Short Term Provisions 42.39 32.03 48.49 46.70 46.20 36.87 37.83 22.81 51.88 45.50 Total Liabilities 9,069.77 7,807.43 6,730.47 5,782.47 5,687.31 5,037.83 4,754.92 4,329.29 3,492.28 3,262.22 Net Block 4,058.15 3,630.24 3,142.86 2,714.68 2,602.57 2,606.30 2,163.13 1,850.97 1,633.68 1,586.87 Gross Block 7,631.27 6,703.86 5,794.29 4,975.69 4,579.35 4,220.41 3,338.73 2,697.62 2,140.65 1,836.28 Accumulated Depreciation 3,573.12 3,073.62 2,651.43 2,261.00 1,976.78 1,614.11 1,175.60 846.66 506.96 249.41 Non Current Assets 4,475.86 4,017.49 3,538.60 2,933.12 2,783.09 2,890.28 2,589.39 2,179.18 1,890.68 1,920.04 Capital Work in Progress 292.97 159.26 170.89 119.31 96.16 125.95 117.79 59.17 43.82 103.39 Non Current Investment 15.68 27.52 25.47 1.19 1.20 1.19 1.28 1.01 1.01 1.02 Long Term Loans & Adv. 99.20 194.91 193.32 96.16 82.27 65.91 109.18 104.54 57.17 68.47 Other Non Current Assets 9.87 5.55 6.06 1.76 0.91 90.92 198.01 163.49 154.98 160.29 Current Assets 4,593.90 3,779.36 3,191.88 2,849.36 2,904.21 2,147.55 2,165.52 2,150.11 1,601.61 1,342.18 Current Investments 787.93 765.07 646.37 485.59 443.14 164.83 34.82 44.91 31.64 47.16 Inventories 936.37 872.21 820.58 701.14 611.85 550.10 540.01 493.85 443.83 409.86 Sundry Debtors 1,418.58 1,262.38 1,162.03 970.37 1,040.98 672.74 925.14 968.82 760.87 592.79 Cash & Bank 1,018.90 504.68 287.71 402.64 513.33 620.95 537.89 502.72 219.93 167.42 Other Current Assets 432.13 194.10 133.12 201.49 294.93 138.94 127.66 139.81 145.34 124.95 Short Term Loans & Adv. 204.90 180.92 142.06 88.13 88.97 86.87 64.72 111.53 111.01 93.31 Net Current Assets 1,902.09 1,541.93 1,261.15 1,192.16 1,180.84 583.14 381.23 392.97 199.75 -33.72 Total Assets 9,069.76 7,796.85 6,730.48 5,782.48 5,687.30 5,037.83 4,754.91 4,329.29 3,492.29 3,262.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 873.48 604.84 623.42 548.92 296.78 628.14 477.74 359.15 252.42 392.65 PBT 908.06 790.27 552.17 516.04 525.70 568.44 534.66 402.00 298.88 279.38 Adjustment 256.84 224.60 223.35 189.25 200.89 187.93 175.46 161.97 166.17 187.71 Changes in Working Capital -80.76 -215.55 -13.50 -15.48 -300.08 22.83 -66.50 -84.31 -139.78 -10.92 Cash after chg. in Working capital 1,084.14 799.33 762.02 689.81 426.51 779.20 643.63 479.66 325.27 456.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -210.66 -194.48 -138.60 -140.89 -129.73 -151.07 -165.88 -120.50 -72.86 -63.52 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -672.82 -508.86 -579.41 -378.95 -279.92 -267.87 -392.32 -292.86 -205.29 -227.57 Net Fixed Assets -551.84 -315.10 -291.68 -308.54 -112.39 -451.96 -410.23 -287.27 -210.17 952.06 Net Investments -104.30 -143.35 -218.33 -39.52 -132.61 -2.41 9.86 -13.33 15.48 -47.16 Others -16.68 -50.41 -69.40 -30.89 -34.92 186.50 8.05 7.74 -10.60 -1,132.47 Cash from Financing Activity -124.21 -122.98 -104.43 -101.13 -107.86 -265.26 -63.70 -60.38 -50.22 -161.88 Net Cash Inflow / Outflow 76.46 -27.00 -60.41 68.85 -91.00 95.00 21.72 5.91 -3.09 3.19 Opening Cash & Equivalents 15.69 42.69 103.10 34.25 125.25 30.25 8.53 2.62 5.71 2.52 Closing Cash & Equivalent 92.15 15.69 42.69 103.10 34.25 125.25 30.25 8.53 2.62 5.71

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,531.69 1,057.09 861.99 741.55 621.48 1,011.40 898.34 742.07 537.08 698.28 PBT 1,094.71 896.95 629.25 586.15 646.80 746.55 733.08 579.34 464.64 420.33 Adjustment 511.37 459.86 459.15 355.25 418.04 436.65 368.49 374.09 262.39 344.13 Changes in Working Capital 142.43 -80.35 -41.52 -39.84 -269.48 53.83 30.49 -1.82 -56.27 38.82 Cash after chg. in Working capital 1,748.52 1,276.46 1,046.88 901.55 795.36 1,237.03 1,132.07 951.62 670.76 803.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -216.83 -219.37 -184.89 -160.00 -173.88 -225.64 -233.72 -209.55 -133.69 -104.99 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,012.70 -945.23 -914.69 -551.32 -590.64 -670.60 -725.16 -435.53 -360.69 -508.64 Net Fixed Assets -551.84 -315.10 -291.68 -308.54 -112.39 -451.96 -410.23 -287.27 -210.17 952.06 Net Investments -104.30 -143.35 -218.33 -39.52 -132.61 -2.41 9.86 -13.33 15.48 -47.16 Others -356.56 -486.78 -404.68 -203.26 -345.64 -216.23 -324.79 -134.93 -166.00 -1,413.54 Cash from Financing Activity -29.18 105.10 -71.88 -302.00 -143.01 -257.64 -167.30 -23.56 -122.37 -114.10 Net Cash Inflow / Outflow 489.81 216.97 -124.57 -111.76 -112.17 83.16 5.88 282.98 54.03 75.55 Opening Cash & Equivalents 504.63 287.66 9.64 1.07 4.58 537.72 502.56 219.58 165.56 90.00 Closing Cash & Equivalent 1,018.86 504.63 -114.94 -110.69 -107.59 620.88 537.72 502.56 219.58 165.56

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 309.11 270.53 236.80 213.76 192.54 164.70 147.87 127.42 111.12 95.95 ROA 13.46% 13.37% 10.43% 10.65% 12.22% 14.40% 12.86% 11.04% 10.13% 10.63% ROE 16.65% 16.47% 12.90% 13.36% 15.61% 19.46% 18.48% 16.19% 15.21% 16.64% ROCE 22.34% 22.17% 17.42% 17.87% 20.31% 24.31% 25.74% 21.92% 18.83% 20.21% Fixed Asset Turnover 2.56 2.58 2.45 2.29 2.09 2.47 3.43 3.63 4.15 2.87 Receivable days 45.22 44.28 44.25 51.39 48.90 42.94 46.96 47.08 34.16 27.35 Inventory Days 21.45 21.03 21.34 22.17 22.64 20.17 17.75 19.59 19.08 17.88 Payable days 47.51 44.12 44.14 51.32 56.69 54.88 38.32 37.95 34.29 33.37 Cash Conversion Cycle 19.16 21.20 21.45 22.25 14.85 8.23 26.39 28.72 18.96 11.86 Total Debt/Equity 0.00 0.00 0.01 0.01 0.02 0.07 0.10 0.11 0.13 0.18 Interest Cover 355.43 264.95 130.31 284.54 110.59 53.56 32.32 40.22 17.74 9.47

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 406.46 353.86 313.67 278.68 253.24 213.71 182.33 154.47 122.94 103.07 ROA 9.91% 9.36% 7.67% 8.03% 9.69% 11.55% 10.90% 9.99% 9.78% 9.97% ROE 15.64% 14.49% 11.51% 12.31% 15.82% 20.30% 20.90% 20.03% 20.78% 23.19% ROCE 18.47% 17.67% 14.06% 13.92% 16.70% 21.67% 24.16% 22.29% 21.12% 22.34% Fixed Asset Turnover 1.62 1.64 1.64 1.59 1.50 1.84 2.50 2.75 3.01 2.28 Receivable days 42.18 43.05 44.00 48.39 47.54 41.96 45.82 47.53 41.23 38.08 Inventory Days 28.45 30.06 31.40 31.59 32.23 28.62 25.01 25.77 26.00 25.85 Payable days 98.91 91.40 91.33 104.03 119.84 109.43 63.68 64.52 58.28 54.50 Cash Conversion Cycle -28.28 -18.28 -15.92 -24.05 -40.06 -38.85 7.16 8.79 8.96 9.43 Total Debt/Equity 0.16 0.15 0.11 0.11 0.17 0.25 0.28 0.37 0.40 0.57 Interest Cover 24.39 22.03 31.58 93.25 48.01 43.56 29.49 25.63 15.41 9.59

Top Investors:

government of singapore

life insurance corporation of india

monetary authority of singapore

franklin templeton investment funds - franklin india fund

Annual Reports:

News Update:

Endurance Technologies approves capacity addition for ABS, disc brake systems and brake discs
20th Aug 2025, 09:30 AM

Capacity addition is expected to be completed in the fourth quarter of the financial year 2025-26
Read More
Endurance Tech - Quarterly Results
13th Aug 2025, 15:46 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback