Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Engineering

Rating :
58/99

BSE: 532178 | NSE: ENGINERSIN

75.05
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  74.75
  •  75.50
  •  74.55
  •  74.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1003440
  •  753.14
  •  93.30
  •  60.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,215.32
  • 16.94
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,437.82
  • 2.67%
  • 2.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.32%
  • 1.58%
  • 23.63%
  • FII
  • DII
  • Others
  • 6.34%
  • 13.84%
  • 3.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.92
  • 16.05
  • 20.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.86
  • 24.52
  • 1.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.01
  • 9.04
  • 4.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.19
  • 19.33
  • 17.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 2.91
  • 2.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.62
  • 9.14
  • 5.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
1,131.90
864.38
30.95%
845.49
899.17
-5.97%
692.27
730.33
-5.21%
474.50
742.66
-36.11%
Expenses
915.92
751.11
21.94%
768.34
809.38
-5.07%
613.11
621.14
-1.29%
450.98
601.65
-25.04%
EBITDA
215.98
113.27
90.68%
77.15
89.79
-14.08%
79.16
109.19
-27.50%
23.52
141.01
-83.32%
EBIDTM
19.08%
13.10%
9.13%
9.99%
11.44%
14.95%
4.96%
18.99%
Other Income
39.85
66.35
-39.94%
48.81
66.67
-26.79%
49.60
63.23
-21.56%
50.52
59.25
-14.73%
Interest
2.38
0.61
290.16%
0.41
0.44
-6.82%
0.47
0.38
23.68%
0.43
0.31
38.71%
Depreciation
52.10
6.77
669.57%
5.15
5.63
-8.53%
6.00
5.83
2.92%
6.38
5.77
10.57%
PBT
46.40
172.24
-73.06%
120.40
150.39
-19.94%
122.30
166.20
-26.41%
67.23
194.18
-65.38%
Tax
14.98
43.27
-65.38%
30.08
37.91
-20.65%
32.08
99.57
-67.78%
17.73
68.41
-74.08%
PAT
31.41
128.98
-75.65%
90.32
112.48
-19.70%
90.22
66.63
35.40%
49.50
125.78
-60.65%
PATM
2.78%
14.92%
10.68%
12.51%
13.03%
9.12%
10.43%
16.94%
EPS
0.44
1.89
-76.72%
1.39
1.77
-21.47%
1.40
1.05
33.33%
0.75
1.99
-62.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,144.16
3,237.32
2,476.74
1,830.00
1,473.36
1,537.77
1,747.17
1,907.06
2,475.31
3,923.01
2,677.54
Net Sales Growth
-2.85%
30.71%
35.34%
24.21%
-4.19%
-11.99%
-8.38%
-22.96%
-36.90%
46.52%
 
Cost Of Goods Sold
-0.01
468.83
612.51
105.48
56.65
366.19
259.28
253.05
560.00
1,716.11
641.24
Gross Profit
3,144.17
2,768.48
1,864.23
1,724.52
1,416.72
1,171.57
1,487.90
1,654.01
1,915.31
2,206.90
2,036.30
GP Margin
100.00%
85.52%
75.27%
94.24%
96.16%
76.19%
85.16%
86.73%
77.38%
56.26%
76.05%
Total Expenditure
2,748.35
2,789.82
2,103.06
1,404.52
1,182.79
1,388.31
1,521.17
1,481.30
1,882.38
3,202.92
2,014.47
Power & Fuel Cost
-
13.28
13.22
13.39
12.43
12.08
12.14
14.95
9.29
7.03
6.93
% Of Sales
-
0.41%
0.53%
0.73%
0.84%
0.79%
0.69%
0.78%
0.38%
0.18%
0.26%
Employee Cost
-
861.55
777.29
768.93
750.33
597.09
597.25
603.47
580.85
544.96
525.52
% Of Sales
-
26.61%
31.38%
42.02%
50.93%
38.83%
34.18%
31.64%
23.47%
13.89%
19.63%
Manufacturing Exp.
-
1,122.23
482.38
255.68
203.48
247.39
361.29
462.52
528.93
703.36
666.19
% Of Sales
-
34.67%
19.48%
13.97%
13.81%
16.09%
20.68%
24.25%
21.37%
17.93%
24.88%
General & Admin Exp.
-
134.17
114.31
111.13
116.25
124.71
135.10
126.40
107.75
95.17
86.92
% Of Sales
-
4.14%
4.62%
6.07%
7.89%
8.11%
7.73%
6.63%
4.35%
2.43%
3.25%
Selling & Distn. Exp.
-
6.02
7.74
16.33
11.69
13.22
13.70
16.62
14.44
20.66
21.63
% Of Sales
-
0.19%
0.31%
0.89%
0.79%
0.86%
0.78%
0.87%
0.58%
0.53%
0.81%
Miscellaneous Exp.
-
184.47
96.67
133.94
32.62
30.17
145.86
9.11
83.95
117.54
21.63
% Of Sales
-
5.70%
3.90%
7.32%
2.21%
1.96%
8.35%
0.48%
3.39%
3.00%
2.48%
EBITDA
395.81
447.50
373.68
425.48
290.57
149.46
226.00
425.76
592.93
720.09
663.07
EBITDA Margin
12.59%
13.82%
15.09%
23.25%
19.72%
9.72%
12.94%
22.33%
23.95%
18.36%
24.76%
Other Income
188.78
263.25
225.80
179.57
248.17
307.80
273.12
294.54
318.03
232.24
159.65
Interest
3.69
3.72
2.76
1.96
5.20
1.97
1.97
1.40
1.37
3.61
4.02
Depreciation
69.63
24.00
22.49
24.00
22.70
25.13
20.18
14.79
11.12
19.69
14.51
PBT
356.33
683.02
574.22
579.09
510.84
430.17
476.97
704.11
898.47
929.03
804.19
Tax
94.87
249.16
201.29
195.75
180.64
148.74
164.26
221.38
266.27
283.25
267.07
Tax Rate
26.62%
36.48%
35.05%
33.80%
35.36%
34.58%
34.44%
31.44%
29.64%
30.55%
33.45%
PAT
261.45
433.86
372.94
383.35
330.20
281.42
312.71
482.73
632.20
643.87
531.29
PAT before Minority Interest
261.45
433.86
372.94
383.35
330.20
281.42
312.71
482.73
632.20
643.87
531.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.32%
13.40%
15.06%
20.95%
22.41%
18.30%
17.90%
25.31%
25.54%
16.41%
19.84%
PAT Growth
-39.74%
16.34%
-2.72%
16.10%
17.33%
-10.01%
-35.22%
-23.64%
-1.81%
21.19%
 
EPS
4.65
7.72
6.64
6.82
5.88
5.01
5.56
8.59
11.25
11.46
9.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,406.02
2,344.49
2,341.22
2,844.86
2,821.93
2,631.67
2,521.74
2,295.24
1,898.78
1,489.87
Share Capital
315.96
315.96
315.96
336.94
168.47
168.47
168.47
168.47
168.47
168.47
Total Reserves
2,090.06
2,028.54
2,025.27
2,507.92
2,653.46
2,463.20
2,353.27
2,126.77
1,730.31
1,321.40
Non-Current Liabilities
180.24
369.61
-266.49
55.92
-187.43
309.00
415.10
439.37
380.34
305.38
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
440.94
663.28
23.27
309.69
11.75
539.90
645.25
672.81
590.10
476.79
Current Liabilities
2,879.76
2,402.97
2,713.42
1,687.93
1,442.09
1,469.82
1,460.88
1,849.37
2,155.10
2,282.30
Trade Payables
274.91
244.53
217.08
222.94
202.69
246.85
283.42
347.05
588.11
308.15
Other Current Liabilities
1,789.17
1,680.66
1,448.95
785.62
759.31
583.30
544.27
763.34
755.98
1,232.37
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.50
0.16
0.00
0.00
0.00
Short Term Provisions
815.68
477.79
1,047.38
679.36
480.08
639.17
633.02
738.97
811.00
741.78
Total Liabilities
5,466.02
5,117.07
4,788.15
4,588.71
4,076.59
4,410.49
4,397.72
4,583.98
4,434.22
4,077.55
Net Block
234.87
220.47
228.48
235.06
242.33
272.25
120.92
53.58
56.49
63.24
Gross Block
347.22
309.12
296.44
279.80
266.21
443.71
276.97
197.96
192.44
196.93
Accumulated Depreciation
112.35
88.65
67.96
44.74
23.88
171.46
156.04
144.38
135.95
133.69
Non Current Assets
1,213.34
1,292.47
585.72
825.25
451.45
874.99
944.67
992.06
805.69
655.45
Capital Work in Progress
3.10
52.01
51.85
55.72
24.39
19.11
131.76
135.52
51.60
13.08
Non Current Investment
447.77
293.29
246.01
188.67
61.65
13.28
12.68
102.12
69.01
0.00
Long Term Loans & Adv.
516.61
716.34
50.09
336.98
39.10
569.35
677.51
698.87
626.30
534.66
Other Non Current Assets
10.98
10.36
9.29
8.81
83.98
1.00
1.79
1.98
2.29
44.46
Current Assets
4,252.68
3,824.62
4,202.43
3,763.46
3,625.13
3,535.49
3,453.04
3,591.91
3,628.47
3,422.11
Current Investments
52.03
48.91
25.02
381.23
13.61
124.53
719.00
545.31
559.49
512.79
Inventories
6.71
6.94
1.13
10.76
4.36
0.84
1.02
0.84
0.83
0.87
Sundry Debtors
680.20
426.87
561.91
398.61
376.44
438.58
353.75
343.87
315.79
319.04
Cash & Bank
2,777.50
2,715.54
2,537.14
2,357.81
2,661.33
2,418.98
1,812.47
1,890.84
1,687.02
1,753.98
Other Current Assets
736.25
453.38
363.27
383.12
569.39
552.55
566.80
811.05
1,065.34
835.42
Short Term Loans & Adv.
432.90
172.98
713.96
231.92
181.43
216.16
235.27
324.75
458.20
493.49
Net Current Assets
1,372.92
1,421.64
1,489.01
2,075.53
2,183.04
2,065.67
1,992.17
1,742.55
1,473.37
1,139.81
Total Assets
5,466.02
5,117.09
4,788.15
4,588.71
4,076.58
4,410.48
4,397.71
4,583.97
4,434.22
4,077.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
375.61
549.00
598.79
236.41
88.07
64.60
85.19
342.13
113.54
498.27
PBT
683.02
574.22
579.09
510.84
430.17
485.15
707.02
902.94
929.03
804.19
Adjustment
-38.40
-146.12
-57.00
-194.58
-256.59
-246.88
-210.54
-225.57
-193.19
-113.57
Changes in Working Capital
-43.18
343.08
356.61
86.34
67.55
-4.24
-195.67
-48.78
-297.98
84.45
Cash after chg. in Working capital
601.45
771.19
878.70
402.60
241.12
234.03
300.81
628.60
437.87
775.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-225.84
-222.19
-279.92
-166.20
-153.05
-161.25
-212.71
-281.99
-322.40
-270.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.84
Cash From Investing Activity
-229.42
-3.81
164.66
197.05
70.21
174.06
167.31
-65.81
69.38
-348.84
Net Fixed Assets
18.03
-12.63
-12.65
-44.81
170.09
-54.00
-75.11
-89.61
-33.57
-11.65
Net Investments
-177.01
-74.61
296.66
-494.04
64.94
596.20
-83.45
-18.17
-122.55
-411.69
Others
-70.44
83.43
-119.35
735.90
-164.82
-368.14
325.87
41.97
225.50
74.50
Cash from Financing Activity
-334.10
-361.86
-891.98
-283.88
-162.21
-239.55
-256.23
-274.12
-234.96
-134.73
Net Cash Inflow / Outflow
-187.91
183.33
-128.53
149.57
-3.93
-0.90
-3.74
2.21
-52.04
14.71
Opening Cash & Equivalents
213.64
30.31
158.85
9.28
13.20
16.02
19.76
17.55
69.58
54.88
Closing Cash & Equivalent
25.73
213.64
30.31
158.85
9.28
15.12
16.02
19.76
17.55
69.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
38.08
37.10
37.05
42.22
41.88
39.05
37.42
34.06
28.18
22.11
ROA
8.20%
7.53%
8.18%
7.62%
6.63%
7.10%
10.75%
14.02%
15.13%
14.39%
ROE
18.27%
15.92%
14.78%
11.65%
10.32%
12.14%
20.04%
30.15%
38.00%
40.19%
ROCE
28.91%
24.63%
22.41%
18.21%
15.85%
18.58%
29.29%
42.91%
54.93%
60.69%
Fixed Asset Turnover
9.86
8.18
6.35
5.40
4.33
4.85
8.03
12.68
20.15
13.97
Receivable days
62.41
72.86
95.79
96.00
96.72
82.76
66.76
48.64
29.53
43.96
Inventory Days
0.77
0.59
1.19
1.87
0.62
0.19
0.18
0.12
0.08
3.00
Payable days
37.87
43.82
67.46
73.07
64.78
75.96
83.86
99.78
54.21
48.59
Cash Conversion Cycle
25.31
29.64
29.51
24.81
32.57
6.99
-16.92
-51.02
-24.60
-1.63
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
184.37
209.14
296.09
99.24
219.71
242.74
502.64
657.49
258.09
199.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.