Shareholder's Funds
2,105.66
1,925.05
1,701.01
2,345.46
2,275.85
2,267.87
2,775.96
2,757.01
2,567.90
2,461.76
Share Capital
281.02
281.02
281.02
315.96
315.96
315.96
336.94
168.47
168.47
168.47
Total Reserves
1,824.64
1,644.03
1,419.99
2,029.50
1,959.89
1,951.92
2,439.02
2,588.54
2,399.43
2,293.29
Non-Current Liabilities
-97.66
159.23
308.60
161.18
346.14
-280.50
40.05
-190.02
286.50
395.92
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
219.56
493.92
637.34
419.48
637.65
7.28
292.35
7.83
516.23
624.95
Current Liabilities
2,386.30
2,385.65
2,803.86
2,875.04
2,400.13
2,703.26
1,679.13
1,432.79
1,461.26
1,454.06
Trade Payables
343.00
319.48
413.47
279.66
247.57
218.01
222.90
202.50
246.56
282.10
Other Current Liabilities
1,308.46
1,275.66
1,469.21
1,784.57
1,675.16
1,444.13
782.76
756.14
580.69
543.20
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
734.84
790.51
921.18
810.81
477.40
1,041.12
673.47
474.14
634.01
628.76
Total Liabilities
4,394.30
4,469.93
4,813.47
5,381.68
5,022.12
4,690.63
4,495.14
3,999.78
4,315.66
4,311.74
Net Block
238.18
220.46
219.80
224.11
218.21
226.31
232.84
240.03
269.70
117.90
Gross Block
412.44
365.82
346.66
331.04
306.19
293.72
277.20
263.72
439.09
272.44
Accumulated Depreciation
168.64
145.37
126.85
106.94
87.98
67.41
44.36
23.69
169.39
154.54
Non Current Assets
1,988.22
2,125.93
2,162.73
1,209.89
1,274.04
571.36
808.19
446.44
850.76
924.07
Capital Work in Progress
25.92
6.54
1.36
3.10
52.01
51.85
55.72
24.39
19.11
131.76
Non Current Investment
1,258.74
1,236.82
1,188.72
474.45
301.38
247.81
190.83
63.44
16.39
17.59
Long Term Loans & Adv.
373.92
599.04
741.13
497.48
692.09
36.70
320.46
35.00
544.97
656.33
Other Non Current Assets
52.95
23.43
11.72
10.74
10.36
8.68
8.33
83.58
0.58
0.48
Current Assets
2,406.07
2,343.97
2,650.74
4,171.79
3,748.07
4,119.27
3,686.95
3,553.33
3,464.91
3,387.67
Current Investments
145.42
85.16
207.08
50.00
46.06
25.02
378.66
12.01
124.00
719.00
Inventories
1.09
2.26
1.86
6.62
6.90
1.10
10.71
4.29
0.81
1.00
Sundry Debtors
352.94
371.03
518.44
666.15
414.15
544.93
383.08
363.31
426.06
343.09
Cash & Bank
1,027.75
1,320.13
1,258.54
2,722.51
2,661.06
2,480.63
2,310.49
2,615.83
2,372.92
1,768.03
Other Current Assets
878.87
91.25
116.10
81.35
619.91
1,067.60
604.00
557.90
541.11
556.55
Short Term Loans & Adv.
768.54
474.13
548.72
645.16
169.09
706.31
224.18
174.85
211.42
230.15
Net Current Assets
19.77
-41.68
-153.13
1,296.75
1,347.94
1,416.01
2,007.82
2,120.55
2,003.64
1,933.61
Total Assets
4,394.29
4,469.90
4,813.47
5,381.68
5,022.11
4,690.63
4,495.14
3,999.77
4,315.67
4,311.74
|