Nifty
:
14677.80
Sensex
:
48732.55
-18.70 (-0.13%)
41.75 (0.09%)
Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Engineers India Ltd.

Engineering

Rating :
57/99

BSE: 532178 | NSE: ENGINERSIN

NSE BSE
78.55
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  79.40
  •  81.25
  •  78.00
  •  78.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3777207
  •  3003.73
  •  93.30
  •  60.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,414.84
  • 12.85
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,637.34
  • 6.56%
  • 2.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.32%
  • 1.50%
  • 21.52%
  • FII
  • DII
  • Others
  • 7%
  • 14.91%
  • 3.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.92
  • 16.05
  • 20.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.86
  • 24.52
  • 1.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.01
  • 9.04
  • 4.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.19
  • 20.03
  • 17.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 2.90
  • 2.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.63
  • 9.43
  • 5.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
845.49
899.17
-5.97%
692.27
730.33
-5.21%
474.50
742.66
-36.11%
864.38
618.09
39.85%
Expenses
768.34
809.38
-5.07%
613.11
621.14
-1.29%
450.98
601.65
-25.04%
751.11
525.66
42.89%
EBITDA
77.15
89.79
-14.08%
79.16
109.19
-27.50%
23.52
141.01
-83.32%
113.27
92.42
22.56%
EBIDTM
9.13%
9.99%
11.44%
14.95%
4.96%
18.99%
14.01%
14.95%
Other Income
48.81
66.67
-26.79%
49.60
63.23
-21.56%
50.52
59.25
-14.73%
66.35
57.58
15.23%
Interest
0.41
0.44
-6.82%
0.47
0.38
23.68%
0.43
0.31
38.71%
0.61
0.42
45.24%
Depreciation
5.15
5.63
-8.53%
6.00
5.83
2.92%
6.38
5.77
10.57%
6.77
5.83
16.12%
PBT
120.40
150.39
-19.94%
122.30
166.20
-26.41%
67.23
194.18
-65.38%
172.24
143.75
19.82%
Tax
30.08
37.91
-20.65%
32.08
99.57
-67.78%
17.73
68.41
-74.08%
43.27
51.75
-16.39%
PAT
90.32
112.48
-19.70%
90.22
66.63
35.40%
49.50
125.78
-60.65%
128.98
92.01
40.18%
PATM
10.68%
12.51%
13.03%
9.12%
10.43%
16.94%
7.11%
14.89%
EPS
1.39
1.77
-21.47%
1.40
1.05
33.33%
0.75
1.99
-62.31%
28.29
1.41
1,906.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,876.64
3,237.32
2,476.74
1,830.00
1,473.36
1,537.77
1,747.17
1,907.06
2,475.31
3,923.01
2,677.54
Net Sales Growth
-3.80%
30.71%
35.34%
24.21%
-4.19%
-11.99%
-8.38%
-22.96%
-36.90%
46.52%
 
Cost Of Goods Sold
4,644.09
468.83
612.51
105.48
56.65
366.19
259.28
253.05
560.00
1,716.11
641.24
Gross Profit
-1,767.45
2,768.48
1,864.23
1,724.52
1,416.72
1,171.57
1,487.90
1,654.01
1,915.31
2,206.90
2,036.30
GP Margin
-61.44%
85.52%
75.27%
94.24%
96.16%
76.19%
85.16%
86.73%
77.38%
56.26%
76.05%
Total Expenditure
2,583.54
2,789.82
2,103.06
1,404.52
1,182.79
1,388.31
1,521.17
1,481.30
1,882.38
3,202.92
2,014.47
Power & Fuel Cost
-
13.28
13.22
13.39
12.43
12.08
12.14
14.95
9.29
7.03
6.93
% Of Sales
-
0.41%
0.53%
0.73%
0.84%
0.79%
0.69%
0.78%
0.38%
0.18%
0.26%
Employee Cost
-
861.55
777.29
768.93
750.33
597.09
597.25
603.47
580.85
544.96
525.52
% Of Sales
-
26.61%
31.38%
42.02%
50.93%
38.83%
34.18%
31.64%
23.47%
13.89%
19.63%
Manufacturing Exp.
-
1,122.23
482.38
255.68
203.48
247.39
361.29
462.52
528.93
703.36
666.19
% Of Sales
-
34.67%
19.48%
13.97%
13.81%
16.09%
20.68%
24.25%
21.37%
17.93%
24.88%
General & Admin Exp.
-
134.17
114.31
111.13
116.25
124.71
135.10
126.40
107.75
95.17
86.92
% Of Sales
-
4.14%
4.62%
6.07%
7.89%
8.11%
7.73%
6.63%
4.35%
2.43%
3.25%
Selling & Distn. Exp.
-
6.02
7.74
16.33
11.69
13.22
13.70
16.62
14.44
20.66
21.63
% Of Sales
-
0.19%
0.31%
0.89%
0.79%
0.86%
0.78%
0.87%
0.58%
0.53%
0.81%
Miscellaneous Exp.
-
184.47
96.67
133.94
32.62
30.17
145.86
9.11
83.95
117.54
21.63
% Of Sales
-
5.70%
3.90%
7.32%
2.21%
1.96%
8.35%
0.48%
3.39%
3.00%
2.48%
EBITDA
293.10
447.50
373.68
425.48
290.57
149.46
226.00
425.76
592.93
720.09
663.07
EBITDA Margin
10.19%
13.82%
15.09%
23.25%
19.72%
9.72%
12.94%
22.33%
23.95%
18.36%
24.76%
Other Income
215.28
263.25
225.80
179.57
248.17
307.80
273.12
294.54
318.03
232.24
159.65
Interest
1.92
3.72
2.76
1.96
5.20
1.97
1.97
1.40
1.37
3.61
4.02
Depreciation
24.30
24.00
22.49
24.00
22.70
25.13
20.18
14.79
11.12
19.69
14.51
PBT
482.17
683.02
574.22
579.09
510.84
430.17
476.97
704.11
898.47
929.03
804.19
Tax
123.16
249.16
201.29
195.75
180.64
148.74
164.26
221.38
266.27
283.25
267.07
Tax Rate
25.54%
36.48%
35.05%
33.80%
35.36%
34.58%
34.44%
31.44%
29.64%
30.55%
33.45%
PAT
359.02
433.86
372.94
383.35
330.20
281.42
312.71
482.73
632.20
643.87
531.29
PAT before Minority Interest
359.02
433.86
372.94
383.35
330.20
281.42
312.71
482.73
632.20
643.87
531.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.48%
13.40%
15.06%
20.95%
22.41%
18.30%
17.90%
25.31%
25.54%
16.41%
19.84%
PAT Growth
-9.54%
16.34%
-2.72%
16.10%
17.33%
-10.01%
-35.22%
-23.64%
-1.81%
21.19%
 
EPS
6.39
7.72
6.64
6.82
5.88
5.01
5.56
8.59
11.25
11.46
9.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,406.02
2,344.49
2,341.22
2,844.86
2,821.93
2,631.67
2,521.74
2,295.24
1,898.78
1,489.87
Share Capital
315.96
315.96
315.96
336.94
168.47
168.47
168.47
168.47
168.47
168.47
Total Reserves
2,090.06
2,028.54
2,025.27
2,507.92
2,653.46
2,463.20
2,353.27
2,126.77
1,730.31
1,321.40
Non-Current Liabilities
180.24
369.61
-266.49
55.92
-187.43
309.00
415.10
439.37
380.34
305.38
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
440.94
663.28
23.27
309.69
11.75
539.90
645.25
672.81
590.10
476.79
Current Liabilities
2,879.76
2,402.97
2,713.42
1,687.93
1,442.09
1,469.82
1,460.88
1,849.37
2,155.10
2,282.30
Trade Payables
274.91
244.53
217.08
222.94
202.69
246.85
283.42
347.05
588.11
308.15
Other Current Liabilities
1,789.17
1,680.66
1,448.95
785.62
759.31
583.30
544.27
763.34
755.98
1,232.37
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.50
0.16
0.00
0.00
0.00
Short Term Provisions
815.68
477.79
1,047.38
679.36
480.08
639.17
633.02
738.97
811.00
741.78
Total Liabilities
5,466.02
5,117.07
4,788.15
4,588.71
4,076.59
4,410.49
4,397.72
4,583.98
4,434.22
4,077.55
Net Block
234.87
220.47
228.48
235.06
242.33
272.25
120.92
53.58
56.49
63.24
Gross Block
347.22
309.12
296.44
279.80
266.21
443.71
276.97
197.96
192.44
196.93
Accumulated Depreciation
112.35
88.65
67.96
44.74
23.88
171.46
156.04
144.38
135.95
133.69
Non Current Assets
1,213.34
1,292.47
585.72
825.25
451.45
874.99
944.67
992.06
805.69
655.45
Capital Work in Progress
3.10
52.01
51.85
55.72
24.39
19.11
131.76
135.52
51.60
13.08
Non Current Investment
447.77
293.29
246.01
188.67
61.65
13.28
12.68
102.12
69.01
0.00
Long Term Loans & Adv.
516.61
716.34
50.09
336.98
39.10
569.35
677.51
698.87
626.30
534.66
Other Non Current Assets
10.98
10.36
9.29
8.81
83.98
1.00
1.79
1.98
2.29
44.46
Current Assets
4,252.68
3,824.62
4,202.43
3,763.46
3,625.13
3,535.49
3,453.04
3,591.91
3,628.47
3,422.11
Current Investments
52.03
48.91
25.02
381.23
13.61
124.53
719.00
545.31
559.49
512.79
Inventories
6.71
6.94
1.13
10.76
4.36
0.84
1.02
0.84
0.83
0.87
Sundry Debtors
680.20
426.87
561.91
398.61
376.44
438.58
353.75
343.87
315.79
319.04
Cash & Bank
2,777.50
2,715.54
2,537.14
2,357.81
2,661.33
2,418.98
1,812.47
1,890.84
1,687.02
1,753.98
Other Current Assets
736.25
453.38
363.27
383.12
569.39
552.55
566.80
811.05
1,065.34
835.42
Short Term Loans & Adv.
432.90
172.98
713.96
231.92
181.43
216.16
235.27
324.75
458.20
493.49
Net Current Assets
1,372.92
1,421.64
1,489.01
2,075.53
2,183.04
2,065.67
1,992.17
1,742.55
1,473.37
1,139.81
Total Assets
5,466.02
5,117.09
4,788.15
4,588.71
4,076.58
4,410.48
4,397.71
4,583.97
4,434.22
4,077.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
375.61
549.00
598.79
236.41
88.07
64.60
85.19
342.13
113.54
498.27
PBT
683.02
574.22
579.09
510.84
430.17
485.15
707.02
902.94
929.03
804.19
Adjustment
-38.40
-146.12
-57.00
-194.58
-256.59
-246.88
-210.54
-225.57
-193.19
-113.57
Changes in Working Capital
-43.18
343.08
356.61
86.34
67.55
-4.24
-195.67
-48.78
-297.98
84.45
Cash after chg. in Working capital
601.45
771.19
878.70
402.60
241.12
234.03
300.81
628.60
437.87
775.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-225.84
-222.19
-279.92
-166.20
-153.05
-161.25
-212.71
-281.99
-322.40
-270.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.84
Cash From Investing Activity
-229.42
-3.81
164.66
197.05
70.21
174.06
167.31
-65.81
69.38
-348.84
Net Fixed Assets
18.03
-12.63
-12.65
-44.81
170.09
-54.00
-75.11
-89.61
-33.57
-11.65
Net Investments
-177.01
-74.61
296.66
-494.04
64.94
596.20
-83.45
-18.17
-122.55
-411.69
Others
-70.44
83.43
-119.35
735.90
-164.82
-368.14
325.87
41.97
225.50
74.50
Cash from Financing Activity
-334.10
-361.86
-891.98
-283.88
-162.21
-239.55
-256.23
-274.12
-234.96
-134.73
Net Cash Inflow / Outflow
-187.91
183.33
-128.53
149.57
-3.93
-0.90
-3.74
2.21
-52.04
14.71
Opening Cash & Equivalents
213.64
30.31
158.85
9.28
13.20
16.02
19.76
17.55
69.58
54.88
Closing Cash & Equivalent
25.73
213.64
30.31
158.85
9.28
15.12
16.02
19.76
17.55
69.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
38.08
37.10
37.05
42.22
41.88
39.05
37.42
34.06
28.18
22.11
ROA
8.20%
7.53%
8.18%
7.62%
6.63%
7.10%
10.75%
14.02%
15.13%
14.39%
ROE
18.27%
15.92%
14.78%
11.65%
10.32%
12.14%
20.04%
30.15%
38.00%
40.19%
ROCE
28.91%
24.63%
22.41%
18.21%
15.85%
18.58%
29.29%
42.91%
54.93%
60.69%
Fixed Asset Turnover
9.86
8.18
6.35
5.40
4.33
4.85
8.03
12.68
20.15
13.97
Receivable days
62.41
72.86
95.79
96.00
96.72
82.76
66.76
48.64
29.53
43.96
Inventory Days
0.77
0.59
1.19
1.87
0.62
0.19
0.18
0.12
0.08
3.00
Payable days
37.87
43.82
67.46
73.07
64.78
75.96
83.86
99.78
54.21
48.59
Cash Conversion Cycle
25.31
29.64
29.51
24.81
32.57
6.99
-16.92
-51.02
-24.60
-1.63
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
184.37
209.14
296.09
99.24
219.71
242.74
502.64
657.49
258.09
199.43

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Engineers India to acquire stake in NRL
    26th Mar 2021, 10:48 AM

    OIL India is also a party to a SPA and would independently be acquiring 39,84,36,929 equity shares from BPCL pursuant to the SPA

    Read More
  • Engineers India bags project from Indian Oil Corporation
    3rd Mar 2021, 09:13 AM

    The total awarded order value is around Rs 600 crore with a total project schedule of 40 months for Mechanical Completion

    Read More
  • Engineers India in consortium with Oil India to bid for acquiring BPCL's stake in Numaligarh Refinery
    19th Feb 2021, 09:31 AM

    This would enable Ell to diversify its business into downstream oil & gas operations

    Read More
  • Government raises Rs 310 crore by tendering shares in Engineers India buyback
    18th Feb 2021, 16:58 PM

    Government received Rs 310 crore out of total buyback size of Rs 587 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.