Nifty
Sensex
:
:
18338.55
61305.95
176.80 (0.97%)
568.90 (0.94%)

Engineering

Rating :
61/99

BSE: 532178 | NSE: ENGINERSIN

77.85
14-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  78.10
  •  79.15
  •  77.55
  •  77.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1989495
  •  1556.06
  •  93.30
  •  61.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,378.31
  • 21.46
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,056.70
  • 2.57%
  • 2.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.32%
  • 1.41%
  • 25.38%
  • FII
  • DII
  • Others
  • 6.03%
  • 12.26%
  • 3.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.19
  • 16.37
  • 8.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.91
  • 3.89
  • -1.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.62
  • -4.56
  • -11.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.43
  • 19.26
  • 16.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 2.87
  • 2.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.62
  • 8.70
  • 4.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
746.08
474.50
57.23%
1,131.90
864.38
30.95%
845.49
899.17
-5.97%
692.27
730.33
-5.21%
Expenses
639.62
450.98
41.83%
915.92
751.11
21.94%
768.34
809.38
-5.07%
613.11
621.14
-1.29%
EBITDA
106.46
23.52
352.64%
215.98
113.27
90.68%
77.15
89.79
-14.08%
79.16
109.19
-27.50%
EBIDTM
14.27%
4.96%
19.08%
13.10%
9.13%
9.99%
11.44%
14.95%
Other Income
23.15
50.52
-54.18%
39.85
66.35
-39.94%
48.81
66.67
-26.79%
49.60
63.23
-21.56%
Interest
0.27
0.43
-37.21%
2.38
0.61
290.16%
0.41
0.44
-6.82%
0.47
0.38
23.68%
Depreciation
4.97
6.38
-22.10%
52.10
6.77
669.57%
5.15
5.63
-8.53%
6.00
5.83
2.92%
PBT
124.38
67.23
85.01%
46.40
172.24
-73.06%
120.40
150.39
-19.94%
122.30
166.20
-26.41%
Tax
31.74
17.73
79.02%
14.98
43.27
-65.38%
30.08
37.91
-20.65%
32.08
99.57
-67.78%
PAT
92.63
49.50
87.13%
31.41
128.98
-75.65%
90.32
112.48
-19.70%
90.22
66.63
35.40%
PATM
12.42%
10.43%
2.78%
14.92%
10.68%
12.51%
13.03%
9.12%
EPS
0.05
0.75
-93.33%
0.44
1.89
-76.72%
1.39
1.77
-21.47%
1.40
1.05
33.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
3,415.74
3,144.34
3,237.32
2,476.74
1,830.00
1,473.36
1,537.77
1,747.17
1,907.06
2,475.31
3,923.01
Net Sales Growth
15.07%
-2.87%
30.71%
35.34%
24.21%
-4.19%
-11.99%
-8.38%
-22.96%
-36.90%
 
Cost Of Goods Sold
-0.01
518.51
468.83
612.51
105.48
56.65
366.19
259.28
253.05
560.00
1,716.11
Gross Profit
3,415.75
2,625.83
2,768.48
1,864.23
1,724.52
1,416.72
1,171.57
1,487.90
1,654.01
1,915.31
2,206.90
GP Margin
100.00%
83.51%
85.52%
75.27%
94.24%
96.16%
76.19%
85.16%
86.73%
77.38%
56.26%
Total Expenditure
2,936.99
2,792.61
2,789.82
2,103.06
1,404.52
1,182.79
1,388.31
1,521.17
1,481.30
1,882.38
3,202.92
Power & Fuel Cost
-
12.32
13.28
13.22
13.39
12.43
12.08
12.14
14.95
9.29
7.03
% Of Sales
-
0.39%
0.41%
0.53%
0.73%
0.84%
0.79%
0.69%
0.78%
0.38%
0.18%
Employee Cost
-
875.13
861.55
777.29
768.93
750.33
597.09
597.25
603.47
580.85
544.96
% Of Sales
-
27.83%
26.61%
31.38%
42.02%
50.93%
38.83%
34.18%
31.64%
23.47%
13.89%
Manufacturing Exp.
-
1,188.62
1,122.23
482.38
255.68
203.48
247.39
361.29
462.52
528.93
703.36
% Of Sales
-
37.80%
34.67%
19.48%
13.97%
13.81%
16.09%
20.68%
24.25%
21.37%
17.93%
General & Admin Exp.
-
112.94
134.17
114.31
111.13
116.25
124.71
135.10
126.40
107.75
95.17
% Of Sales
-
3.59%
4.14%
4.62%
6.07%
7.89%
8.11%
7.73%
6.63%
4.35%
2.43%
Selling & Distn. Exp.
-
2.77
6.02
7.74
16.33
11.69
13.22
13.70
16.62
14.44
20.66
% Of Sales
-
0.09%
0.19%
0.31%
0.89%
0.79%
0.86%
0.78%
0.87%
0.58%
0.53%
Miscellaneous Exp.
-
82.61
184.47
96.67
133.94
32.62
30.17
145.86
9.11
83.95
20.66
% Of Sales
-
2.63%
5.70%
3.90%
7.32%
2.21%
1.96%
8.35%
0.48%
3.39%
3.00%
EBITDA
478.75
351.73
447.50
373.68
425.48
290.57
149.46
226.00
425.76
592.93
720.09
EBITDA Margin
14.02%
11.19%
13.82%
15.09%
23.25%
19.72%
9.72%
12.94%
22.33%
23.95%
18.36%
Other Income
161.41
188.99
263.25
225.80
179.57
248.17
307.80
273.12
294.54
318.03
232.24
Interest
3.53
5.77
3.72
2.76
1.96
5.20
1.97
1.97
1.40
1.37
3.61
Depreciation
68.22
23.65
24.00
22.49
24.00
22.70
25.13
20.18
14.79
11.12
19.69
PBT
413.48
511.29
683.02
574.22
579.09
510.84
430.17
476.97
704.11
898.47
929.03
Tax
108.88
94.87
249.16
201.29
195.75
180.64
148.74
164.26
221.38
266.27
283.25
Tax Rate
26.33%
26.62%
36.48%
35.05%
33.80%
35.36%
34.58%
34.44%
31.44%
29.64%
30.55%
PAT
304.58
261.46
433.86
372.94
383.35
330.20
281.42
312.71
482.73
632.20
643.87
PAT before Minority Interest
304.58
261.46
433.86
372.94
383.35
330.20
281.42
312.71
482.73
632.20
643.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.92%
8.32%
13.40%
15.06%
20.95%
22.41%
18.30%
17.90%
25.31%
25.54%
16.41%
PAT Growth
-14.82%
-39.74%
16.34%
-2.72%
16.10%
17.33%
-10.01%
-35.22%
-23.64%
-1.81%
 
EPS
5.42
4.65
7.72
6.64
6.82
5.88
5.01
5.56
8.59
11.25
11.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,750.71
2,406.02
2,344.49
2,341.22
2,844.86
2,821.93
2,631.67
2,521.74
2,295.24
1,898.78
Share Capital
281.02
315.96
315.96
315.96
336.94
168.47
168.47
168.47
168.47
168.47
Total Reserves
1,469.69
2,090.06
2,028.54
2,025.27
2,507.92
2,653.46
2,463.20
2,353.27
2,126.77
1,730.31
Non-Current Liabilities
332.81
180.24
369.61
-266.49
55.92
-187.43
309.00
415.10
439.37
380.34
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
663.41
440.94
663.28
23.27
309.69
11.75
539.90
645.25
672.81
590.10
Current Liabilities
2,812.14
2,879.76
2,402.97
2,713.42
1,687.93
1,442.09
1,469.82
1,460.88
1,849.37
2,155.10
Trade Payables
412.23
274.91
244.53
217.08
222.94
202.69
246.85
283.42
347.05
588.11
Other Current Liabilities
1,474.59
1,789.17
1,680.66
1,448.95
785.62
759.31
583.30
544.27
763.34
755.98
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.50
0.16
0.00
0.00
Short Term Provisions
925.32
815.68
477.79
1,047.38
679.36
480.08
639.17
633.02
738.97
811.00
Total Liabilities
4,895.66
5,466.02
5,117.07
4,788.15
4,588.71
4,076.59
4,410.49
4,397.72
4,583.98
4,434.22
Net Block
230.77
234.87
220.47
228.48
235.06
242.33
272.25
120.92
53.58
56.49
Gross Block
361.58
342.59
309.12
296.44
279.80
266.21
443.71
276.97
197.96
192.44
Accumulated Depreciation
130.82
107.72
88.65
67.96
44.74
23.88
171.46
156.04
144.38
135.95
Non Current Assets
2,156.84
1,213.34
1,292.47
585.72
825.25
451.45
874.99
944.67
992.06
805.69
Capital Work in Progress
1.36
3.10
52.01
51.85
55.72
24.39
19.11
131.76
135.52
51.60
Non Current Investment
1,149.25
447.77
293.29
246.01
188.67
61.65
13.28
12.68
102.12
69.01
Long Term Loans & Adv.
763.72
516.61
716.34
50.09
336.98
39.10
569.35
677.51
698.87
626.30
Other Non Current Assets
11.74
10.98
10.36
9.29
8.81
83.98
1.00
1.79
1.98
2.29
Current Assets
2,738.82
4,252.68
3,824.62
4,202.43
3,763.46
3,625.13
3,535.49
3,453.04
3,591.91
3,628.47
Current Investments
207.08
52.03
48.91
25.02
381.23
13.61
124.53
719.00
545.31
559.49
Inventories
1.92
6.71
6.94
1.13
10.76
4.36
0.84
1.02
0.84
0.83
Sundry Debtors
532.50
680.20
426.87
561.91
398.61
376.44
438.58
353.75
343.87
315.79
Cash & Bank
1,321.61
2,777.50
2,715.54
2,537.14
2,357.81
2,661.33
2,418.98
1,812.47
1,890.84
1,687.02
Other Current Assets
675.72
82.07
453.38
363.27
615.04
569.39
552.55
566.80
811.05
1,065.34
Short Term Loans & Adv.
578.45
654.18
172.98
713.96
231.92
181.43
216.16
235.27
324.75
458.20
Net Current Assets
-73.32
1,372.92
1,421.64
1,489.01
2,075.53
2,183.04
2,065.67
1,992.17
1,742.55
1,473.37
Total Assets
4,895.66
5,466.02
5,117.09
4,788.15
4,588.71
4,076.58
4,410.48
4,397.71
4,583.97
4,434.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
171.43
375.61
549.00
598.79
236.41
88.07
64.60
85.19
342.13
113.54
PBT
356.32
683.02
574.22
579.09
510.84
430.17
485.15
707.02
902.94
929.03
Adjustment
42.47
-38.40
-146.12
-57.00
-194.58
-256.59
-246.88
-210.54
-225.57
-193.19
Changes in Working Capital
-63.84
-43.18
343.08
356.61
86.34
67.55
-4.24
-195.67
-48.78
-297.98
Cash after chg. in Working capital
334.95
601.45
771.19
878.70
402.60
241.12
234.03
300.81
628.60
437.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-163.52
-225.84
-222.19
-279.92
-166.20
-153.05
-161.25
-212.71
-281.99
-322.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
775.60
-229.42
-3.81
164.66
197.05
70.21
174.06
167.31
-65.81
69.38
Net Fixed Assets
-16.53
24.06
-12.63
-12.65
-44.81
170.09
-54.00
-75.11
-89.61
-33.57
Net Investments
-871.35
-177.01
-74.61
296.66
-494.04
64.94
596.20
-83.45
-18.17
-122.55
Others
1,663.48
-76.47
83.43
-119.35
735.90
-164.82
-368.14
325.87
41.97
225.50
Cash from Financing Activity
-903.72
-334.10
-361.86
-891.98
-283.88
-162.21
-239.55
-256.23
-274.12
-234.96
Net Cash Inflow / Outflow
43.31
-187.91
183.33
-128.53
149.57
-3.93
-0.90
-3.74
2.21
-52.04
Opening Cash & Equivalents
25.73
213.64
30.31
158.85
9.28
13.20
16.02
19.76
17.55
69.58
Closing Cash & Equivalent
69.04
25.73
213.64
30.31
158.85
9.28
15.12
16.02
19.76
17.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
31.15
38.08
37.10
37.05
42.22
41.88
39.05
37.42
34.06
28.18
ROA
5.05%
8.20%
7.53%
8.18%
7.62%
6.63%
7.10%
10.75%
14.02%
15.13%
ROE
12.58%
18.27%
15.92%
14.78%
11.65%
10.32%
12.14%
20.04%
30.15%
38.00%
ROCE
17.42%
28.91%
24.63%
22.41%
18.21%
15.85%
18.58%
29.29%
42.91%
54.93%
Fixed Asset Turnover
8.93
9.93
8.18
6.35
5.40
4.33
4.85
8.03
12.68
20.15
Receivable days
70.39
62.41
72.86
95.79
96.00
96.72
82.76
66.76
48.64
29.53
Inventory Days
0.50
0.77
0.59
1.19
1.87
0.62
0.19
0.18
0.12
0.08
Payable days
47.68
37.87
43.82
67.46
73.07
64.78
75.96
83.86
99.78
54.21
Cash Conversion Cycle
23.21
25.31
29.64
29.51
24.81
32.57
6.99
-16.92
-51.02
-24.60
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
62.76
184.37
209.14
296.09
99.24
219.71
242.74
502.64
657.49
258.09

News Update:


  • Engineers India bags order from Chennai Petroleum Corporation
    4th Sep 2021, 08:41 AM

    The total awarded order value is Rs 1039 crore with a total project schedule of 42 months for Mechanical Completion

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.