Nifty
Sensex
:
:
24313.40
79765.57
-100.10 (-0.41%)
-383.31 (-0.48%)

Engineering

Rating :
66/99

BSE: 532178 | NSE: ENGINERSIN

268.50
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  270.00
  •  276.25
  •  267.50
  •  268.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12769536
  •  34767.91
  •  303.90
  •  116.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,388.28
  • 32.31
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,169.55
  • 1.17%
  • 6.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.32%
  • 2.46%
  • 22.73%
  • FII
  • DII
  • Others
  • 7.26%
  • 13.80%
  • 2.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.73
  • 6.09
  • 1.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.43
  • -6.25
  • -5.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.32
  • -1.59
  • 9.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.03
  • 18.36
  • 21.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.03
  • 2.79
  • 3.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.34
  • 7.31
  • 9.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
805.14
880.10
-8.52%
867.64
842.18
3.02%
789.81
793.06
-0.41%
818.27
814.80
0.43%
Expenses
727.67
713.23
2.02%
817.57
792.43
3.17%
691.29
748.23
-7.61%
747.26
767.96
-2.70%
EBITDA
77.46
166.87
-53.58%
50.07
49.75
0.64%
98.52
44.83
119.76%
71.01
46.84
51.60%
EBIDTM
9.62%
18.96%
5.77%
5.91%
12.47%
5.65%
8.68%
5.75%
Other Income
51.14
44.92
13.85%
30.50
26.40
15.53%
43.80
65.16
-32.78%
93.72
27.94
235.43%
Interest
0.81
0.43
88.37%
0.67
0.44
52.27%
0.42
0.46
-8.70%
1.15
0.17
576.47%
Depreciation
10.72
7.09
51.20%
8.46
6.70
26.27%
8.28
6.68
23.95%
7.54
5.22
44.44%
PBT
117.07
204.28
-42.69%
71.44
69.01
3.52%
133.63
102.84
29.94%
156.05
69.38
124.92%
Tax
27.46
47.40
-42.07%
18.70
18.43
1.47%
32.20
17.56
83.37%
39.67
17.89
121.74%
PAT
89.61
156.88
-42.88%
52.74
50.58
4.27%
101.43
85.28
18.94%
116.38
51.49
126.02%
PATM
11.13%
17.83%
6.08%
6.01%
12.84%
10.75%
14.22%
6.32%
EPS
2.06
3.38
-39.05%
1.13
0.29
289.66%
2.27
1.34
69.40%
2.47
1.15
114.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
3,280.86
3,328.25
2,912.01
3,144.34
3,237.32
2,476.74
1,830.00
1,473.36
1,537.77
1,747.17
1,907.06
Net Sales Growth
-1.48%
14.29%
-7.39%
-2.87%
30.71%
35.34%
24.21%
-4.19%
-11.99%
-8.38%
 
Cost Of Goods Sold
0.00
640.32
372.06
518.51
468.83
612.51
105.48
56.65
366.19
259.28
253.05
Gross Profit
3,280.86
2,687.93
2,539.95
2,625.83
2,768.48
1,864.23
1,724.52
1,416.72
1,171.57
1,487.90
1,654.01
GP Margin
100.00%
80.76%
87.22%
83.51%
85.52%
75.27%
94.24%
96.16%
76.19%
85.16%
86.73%
Total Expenditure
2,983.79
3,057.64
2,524.47
2,792.61
2,789.82
2,103.06
1,404.52
1,182.79
1,388.31
1,521.17
1,481.30
Power & Fuel Cost
-
15.72
13.32
12.32
13.28
13.22
13.39
12.43
12.08
12.14
14.95
% Of Sales
-
0.47%
0.46%
0.39%
0.41%
0.53%
0.73%
0.84%
0.79%
0.69%
0.78%
Employee Cost
-
949.54
919.88
875.13
861.55
777.29
768.93
750.33
597.09
597.25
603.47
% Of Sales
-
28.53%
31.59%
27.83%
26.61%
31.38%
42.02%
50.93%
38.83%
34.18%
31.64%
Manufacturing Exp.
-
1,243.59
1,056.74
1,188.62
1,122.23
482.38
255.68
203.48
247.39
361.29
462.52
% Of Sales
-
37.36%
36.29%
37.80%
34.67%
19.48%
13.97%
13.81%
16.09%
20.68%
24.25%
General & Admin Exp.
-
154.01
125.28
112.94
134.17
114.31
111.13
116.25
124.71
135.10
126.40
% Of Sales
-
4.63%
4.30%
3.59%
4.14%
4.62%
6.07%
7.89%
8.11%
7.73%
6.63%
Selling & Distn. Exp.
-
10.23
5.87
2.77
6.02
7.74
16.33
11.69
13.22
13.70
16.62
% Of Sales
-
0.31%
0.20%
0.09%
0.19%
0.31%
0.89%
0.79%
0.86%
0.78%
0.87%
Miscellaneous Exp.
-
44.24
32.11
82.61
184.47
96.67
133.94
32.62
30.17
145.86
16.62
% Of Sales
-
1.33%
1.10%
2.63%
5.70%
3.90%
7.32%
2.21%
1.96%
8.35%
0.48%
EBITDA
297.06
270.61
387.54
351.73
447.50
373.68
425.48
290.57
149.46
226.00
425.76
EBITDA Margin
9.05%
8.13%
13.31%
11.19%
13.82%
15.09%
23.25%
19.72%
9.72%
12.94%
22.33%
Other Income
219.16
203.62
88.30
188.99
263.25
225.80
179.57
248.17
307.80
273.12
294.54
Interest
3.05
3.01
2.75
5.77
3.72
2.76
1.96
5.20
1.97
1.97
1.40
Depreciation
35.00
25.70
23.63
23.65
24.00
22.49
24.00
22.70
25.13
20.18
14.79
PBT
478.19
445.51
449.46
511.29
683.02
574.22
579.09
510.84
430.17
476.97
704.11
Tax
118.03
101.28
106.58
94.87
249.16
201.29
195.75
180.64
148.74
164.26
221.38
Tax Rate
24.68%
22.73%
23.71%
26.62%
36.48%
35.05%
33.80%
35.36%
34.58%
34.44%
31.44%
PAT
360.16
344.23
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
482.73
PAT before Minority Interest
360.16
344.23
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
482.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.98%
10.34%
11.78%
8.32%
13.40%
15.06%
20.95%
22.41%
18.30%
17.90%
25.31%
PAT Growth
4.63%
0.39%
31.14%
-39.74%
16.34%
-2.72%
16.10%
17.33%
-10.01%
-35.22%
 
EPS
6.41
6.13
6.10
4.65
7.72
6.64
6.82
5.88
5.01
5.56
8.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,961.52
1,770.04
1,750.71
2,406.02
2,344.49
2,341.22
2,844.86
2,821.93
2,631.67
2,521.74
Share Capital
281.02
281.02
281.02
315.96
315.96
315.96
336.94
168.47
168.47
168.47
Total Reserves
1,680.50
1,489.02
1,469.69
2,090.06
2,028.54
2,025.27
2,507.92
2,653.46
2,463.20
2,353.27
Non-Current Liabilities
-71.44
183.69
332.81
180.24
369.61
-266.49
55.92
-187.43
309.00
415.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
248.92
520.77
663.41
440.94
663.28
23.27
309.69
11.75
539.90
645.25
Current Liabilities
2,402.11
2,396.32
2,812.14
2,879.76
2,402.97
2,713.42
1,687.93
1,442.09
1,469.82
1,460.88
Trade Payables
346.63
320.49
412.23
274.91
244.53
217.08
222.94
202.69
246.85
283.42
Other Current Liabilities
1,315.30
1,280.99
1,474.59
1,789.17
1,680.66
1,448.95
785.62
759.31
583.30
544.27
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.50
0.16
Short Term Provisions
740.18
794.83
925.32
815.68
477.79
1,047.38
679.36
480.08
639.17
633.02
Total Liabilities
4,292.19
4,350.05
4,895.66
5,466.02
5,117.07
4,788.15
4,588.71
4,076.59
4,410.49
4,397.72
Net Block
248.48
231.46
230.77
234.87
220.47
228.48
235.06
242.33
272.25
120.92
Gross Block
425.16
378.45
358.82
342.59
309.12
296.44
279.80
266.21
443.71
276.97
Accumulated Depreciation
171.06
147.00
128.05
107.72
88.65
67.96
44.74
23.88
171.46
156.04
Non Current Assets
1,787.61
1,916.18
2,156.84
1,213.34
1,292.47
585.72
825.25
451.45
874.99
944.67
Capital Work in Progress
25.92
6.54
1.36
3.10
52.01
51.85
55.72
24.39
19.11
131.76
Non Current Investment
1,033.16
1,002.51
1,149.25
447.77
293.29
246.01
188.67
61.65
13.28
12.68
Long Term Loans & Adv.
396.68
620.99
763.72
516.61
716.34
50.09
336.98
39.10
569.35
677.51
Other Non Current Assets
52.97
23.44
11.74
10.98
10.36
9.29
8.81
83.98
1.00
1.79
Current Assets
2,504.57
2,433.85
2,738.82
4,252.68
3,824.62
4,202.43
3,763.46
3,625.13
3,535.49
3,453.04
Current Investments
145.42
85.16
207.08
52.03
48.91
25.02
381.23
13.61
124.53
719.00
Inventories
5.91
2.32
1.92
6.71
6.94
1.13
10.76
4.36
0.84
1.02
Sundry Debtors
367.64
385.98
532.50
680.20
426.87
561.91
398.61
376.44
438.58
353.75
Cash & Bank
1,096.35
1,382.81
1,321.59
2,777.50
2,715.54
2,537.14
2,357.81
2,661.33
2,418.98
1,812.47
Other Current Assets
889.24
91.69
116.81
82.07
626.36
1,077.23
615.04
569.39
552.55
566.80
Short Term Loans & Adv.
783.45
485.89
558.92
654.18
172.98
713.96
231.92
181.43
216.16
235.27
Net Current Assets
102.46
37.53
-73.32
1,372.92
1,421.64
1,489.01
2,075.53
2,183.04
2,065.67
1,992.17
Total Assets
4,292.18
4,350.03
4,895.66
5,466.02
5,117.09
4,788.15
4,588.71
4,076.58
4,410.48
4,397.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-112.73
48.33
171.43
375.61
549.00
598.79
236.41
88.07
64.60
85.19
PBT
445.51
449.46
356.32
683.02
574.22
579.09
510.84
430.17
485.15
707.02
Adjustment
-145.22
-77.21
42.47
-38.40
-146.12
-57.00
-194.58
-256.59
-246.88
-210.54
Changes in Working Capital
-278.34
-185.72
-63.84
-43.18
343.08
356.61
86.34
67.55
-4.24
-195.67
Cash after chg. in Working capital
21.96
186.53
334.95
601.45
771.19
878.70
402.60
241.12
234.03
300.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-134.69
-138.21
-163.52
-225.84
-222.19
-279.92
-166.20
-153.05
-161.25
-212.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
322.08
61.26
775.60
-229.42
-3.81
164.66
197.05
70.21
174.06
167.31
Net Fixed Assets
-66.00
-24.34
-13.88
24.06
-12.63
-12.65
-44.81
170.09
-54.00
-75.11
Net Investments
-82.18
73.82
-871.35
-177.01
-74.61
296.66
-494.04
64.94
596.20
-83.45
Others
470.26
11.78
1,660.83
-76.47
83.43
-119.35
735.90
-164.82
-368.14
325.87
Cash from Financing Activity
-175.68
-148.82
-903.72
-334.10
-361.86
-891.98
-283.88
-162.21
-239.55
-256.23
Net Cash Inflow / Outflow
33.67
-39.23
43.31
-187.91
183.33
-128.53
149.57
-3.93
-0.90
-3.74
Opening Cash & Equivalents
29.81
69.04
25.73
213.64
30.31
158.85
9.28
13.20
16.02
19.76
Closing Cash & Equivalent
63.48
29.81
69.04
25.73
213.64
30.31
158.85
9.28
15.12
16.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
34.90
31.49
31.15
38.08
37.10
37.05
42.22
41.88
39.05
37.42
ROA
7.97%
7.42%
5.05%
8.20%
7.53%
8.18%
7.62%
6.63%
7.10%
10.75%
ROE
18.45%
19.48%
12.58%
18.27%
15.92%
14.78%
11.65%
10.32%
12.14%
20.04%
ROCE
24.04%
25.69%
17.42%
28.91%
24.63%
22.41%
18.21%
15.85%
18.58%
29.29%
Fixed Asset Turnover
8.28
7.90
8.97
9.93
8.18
6.35
5.40
4.33
4.85
8.03
Receivable days
41.32
57.56
70.39
62.41
72.86
95.79
96.00
96.72
82.76
66.76
Inventory Days
0.61
0.27
0.50
0.77
0.59
1.19
1.87
0.62
0.19
0.18
Payable days
190.14
359.40
241.85
37.87
43.82
67.46
73.07
64.78
75.96
83.86
Cash Conversion Cycle
-148.20
-301.57
-170.96
25.31
29.64
29.51
24.81
32.57
6.99
-16.92
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
149.10
164.36
62.76
184.37
209.14
296.09
99.24
219.71
242.74
502.64

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.