Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

Engineering

Rating :
58/99

BSE: 532178 | NSE: ENGINERSIN

72.35
09-Jul-2020
  • Open
  • High
  • Low
  • Previous Close
  •  73.25
  •  73.40
  •  72.00
  •  72.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1831262
  •  1328.84
  •  123.00
  •  49.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,603.47
  • 10.86
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,887.93
  • 5.49%
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.50%
  • 1.41%
  • 12.21%
  • FII
  • DII
  • Others
  • 7.59%
  • 19.43%
  • 7.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.14
  • 7.23
  • 18.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.87
  • 10.79
  • 5.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.65
  • 3.59
  • 4.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.19
  • 21.93
  • 19.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.03
  • 3.01
  • 3.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.94
  • 10.42
  • 9.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
864.38
618.09
39.85%
899.17
585.12
53.67%
730.33
689.78
5.88%
742.66
582.81
27.43%
Expenses
751.11
525.66
42.89%
809.38
486.68
66.31%
621.14
594.78
4.43%
601.65
493.04
22.03%
EBITDA
113.27
92.43
22.55%
89.79
98.45
-8.80%
109.19
95.00
14.94%
141.01
89.76
57.10%
EBIDTM
13.10%
14.95%
9.99%
16.82%
14.95%
13.77%
18.99%
15.40%
Other Income
66.35
57.58
15.23%
66.67
52.75
26.39%
63.23
58.92
7.32%
59.25
53.06
11.67%
Interest
0.61
0.42
45.24%
0.44
0.26
69.23%
0.38
0.36
5.56%
0.31
0.20
55.00%
Depreciation
6.77
5.83
16.12%
5.63
5.35
5.23%
5.83
5.74
1.57%
5.77
5.58
3.41%
PBT
172.24
143.75
19.82%
150.39
145.59
3.30%
166.20
147.83
12.43%
194.18
137.05
41.69%
Tax
43.27
51.75
-16.39%
37.91
51.69
-26.66%
99.57
50.39
97.60%
68.41
47.46
44.14%
PAT
128.98
92.01
40.18%
112.48
93.90
19.79%
66.63
97.44
-31.62%
125.78
89.59
40.40%
PATM
14.92%
14.89%
12.51%
16.05%
9.12%
14.13%
16.94%
15.37%
EPS
2.04
1.46
39.73%
1.78
1.49
19.46%
1.05
1.54
-31.82%
1.99
1.42
40.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3,236.54
2,476.74
1,830.00
1,473.36
1,537.77
1,747.17
1,907.06
2,475.31
3,923.01
2,677.54
2,004.30
Net Sales Growth
30.73%
35.34%
24.21%
-4.19%
-11.99%
-8.38%
-22.96%
-36.90%
46.52%
33.59%
 
Cost Of Goods Sold
0.00
612.51
105.48
56.65
366.19
259.28
253.05
560.00
1,716.11
641.24
546.15
Gross Profit
3,236.54
1,864.23
1,724.52
1,416.72
1,171.57
1,487.90
1,654.01
1,915.31
2,206.90
2,036.30
1,458.16
GP Margin
100.00%
75.27%
94.24%
96.16%
76.19%
85.16%
86.73%
77.38%
56.26%
76.05%
72.75%
Total Expenditure
2,783.28
2,099.57
1,404.52
1,182.79
1,388.31
1,521.17
1,481.30
1,882.38
3,202.92
2,014.47
1,499.82
Power & Fuel Cost
-
13.22
13.39
12.43
12.08
12.14
14.95
9.29
7.03
6.93
6.88
% Of Sales
-
0.53%
0.73%
0.84%
0.79%
0.69%
0.78%
0.38%
0.18%
0.26%
0.34%
Employee Cost
-
777.29
768.93
750.33
597.09
597.25
603.47
580.85
544.96
525.52
488.30
% Of Sales
-
31.38%
42.02%
50.93%
38.83%
34.18%
31.64%
23.47%
13.89%
19.63%
24.36%
Manufacturing Exp.
-
482.38
255.68
203.48
247.39
361.29
462.52
528.93
703.36
666.19
317.82
% Of Sales
-
19.48%
13.97%
13.81%
16.09%
20.68%
24.25%
21.37%
17.93%
24.88%
15.86%
General & Admin Exp.
-
114.31
111.13
116.25
124.71
135.10
126.40
107.75
95.17
86.92
78.00
% Of Sales
-
4.62%
6.07%
7.89%
8.11%
7.73%
6.63%
4.35%
2.43%
3.25%
3.89%
Selling & Distn. Exp.
-
7.74
16.33
11.69
13.22
13.70
16.62
14.44
20.66
21.63
11.58
% Of Sales
-
0.31%
0.89%
0.79%
0.86%
0.78%
0.87%
0.58%
0.53%
0.81%
0.58%
Miscellaneous Exp.
-
93.19
133.94
32.62
30.17
145.86
9.11
83.95
117.54
66.52
11.58
% Of Sales
-
3.76%
7.32%
2.21%
1.96%
8.35%
0.48%
3.39%
3.00%
2.48%
2.55%
EBITDA
453.26
377.17
425.48
290.57
149.46
226.00
425.76
592.93
720.09
663.07
504.48
EBITDA Margin
14.00%
15.23%
23.25%
19.72%
9.72%
12.94%
22.33%
23.95%
18.36%
24.76%
25.17%
Other Income
255.50
222.31
179.57
248.17
307.80
273.12
294.54
318.03
232.24
159.65
182.97
Interest
1.74
2.76
1.96
5.20
1.97
1.97
1.40
1.37
3.61
4.02
3.38
Depreciation
24.00
22.49
24.00
22.70
25.13
20.18
14.79
11.12
19.69
14.51
13.17
PBT
683.01
574.22
579.09
510.84
430.17
476.97
704.11
898.47
929.03
804.19
670.91
Tax
249.16
201.29
195.75
180.64
148.74
164.26
221.38
266.27
283.25
267.07
229.62
Tax Rate
36.48%
35.05%
33.80%
35.36%
34.58%
34.44%
31.44%
29.64%
30.55%
33.45%
34.27%
PAT
433.87
372.94
383.35
330.20
281.42
312.71
482.73
632.20
643.87
531.29
440.47
PAT before Minority Interest
433.87
372.94
383.35
330.20
281.42
312.71
482.73
632.20
643.87
531.29
440.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.41%
15.06%
20.95%
22.41%
18.30%
17.90%
25.31%
25.54%
16.41%
19.84%
21.98%
PAT Growth
16.34%
-2.72%
16.10%
17.33%
-10.01%
-35.22%
-23.64%
-1.81%
21.19%
20.62%
 
EPS
6.87
5.90
6.07
5.23
4.45
4.95
7.64
10.00
10.19
8.41
6.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,347.32
2,341.22
2,844.86
2,821.93
2,631.67
2,521.74
2,295.24
1,898.78
1,489.87
1,154.22
Share Capital
315.96
315.96
336.94
168.47
168.47
168.47
168.47
168.47
168.47
56.16
Total Reserves
2,031.36
2,025.27
2,507.92
2,653.46
2,463.20
2,353.27
2,126.77
1,730.31
1,321.40
1,098.06
Non-Current Liabilities
369.61
-266.49
55.92
-187.43
309.00
415.10
439.37
380.34
305.38
-141.92
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
663.28
23.27
309.69
11.75
539.90
645.25
672.81
590.10
476.79
0.00
Current Liabilities
2,402.97
2,713.42
1,687.93
1,442.09
1,469.82
1,460.88
1,849.37
2,155.10
2,282.30
2,292.86
Trade Payables
244.53
217.08
222.94
202.69
246.85
283.42
347.05
588.11
308.15
193.01
Other Current Liabilities
1,680.66
1,448.95
785.62
759.31
583.30
544.27
763.34
755.98
1,232.37
1,210.64
Short Term Borrowings
0.00
0.00
0.00
0.00
0.50
0.16
0.00
0.00
0.00
0.00
Short Term Provisions
477.79
1,047.38
679.36
480.08
639.17
633.02
738.97
811.00
741.78
889.21
Total Liabilities
5,119.90
4,788.15
4,588.71
4,076.59
4,410.49
4,397.72
4,583.98
4,434.22
4,077.55
3,305.16
Net Block
220.47
228.48
235.06
242.33
272.25
120.92
53.58
56.49
63.24
63.42
Gross Block
309.12
296.44
279.80
266.21
443.71
276.97
197.96
192.44
196.93
186.49
Accumulated Depreciation
88.65
67.96
44.74
23.88
171.46
156.04
144.38
135.95
133.69
123.08
Non Current Assets
1,295.29
585.72
825.25
451.45
874.99
944.67
992.06
805.69
655.45
96.58
Capital Work in Progress
52.01
51.85
55.72
24.39
19.11
131.76
135.52
51.60
13.08
11.85
Non Current Investment
296.11
246.01
188.67
61.65
13.28
12.68
102.12
69.01
0.00
21.32
Long Term Loans & Adv.
716.34
50.09
336.98
39.10
569.35
677.51
698.87
626.30
534.66
0.00
Other Non Current Assets
10.36
9.29
8.81
83.98
1.00
1.79
1.98
2.29
44.46
0.00
Current Assets
3,824.62
4,202.43
3,763.46
3,625.13
3,535.49
3,453.04
3,591.91
3,628.47
3,422.11
3,208.57
Current Investments
48.91
25.02
381.23
13.61
124.53
719.00
545.31
559.49
512.79
76.17
Inventories
6.94
1.13
10.76
4.36
0.84
1.02
0.84
0.83
0.87
43.20
Sundry Debtors
426.87
561.91
398.61
376.44
438.58
353.75
343.87
315.79
319.04
325.88
Cash & Bank
2,715.54
2,537.14
2,357.81
2,661.33
2,418.98
1,812.47
1,890.84
1,687.02
1,753.98
1,794.48
Other Current Assets
626.36
363.27
383.12
387.96
552.55
566.80
811.05
1,065.34
835.42
968.85
Short Term Loans & Adv.
172.98
713.96
231.92
181.43
216.16
235.27
324.75
458.20
493.49
752.26
Net Current Assets
1,421.64
1,489.01
2,075.53
2,183.04
2,065.67
1,992.17
1,742.55
1,473.37
1,139.81
915.72
Total Assets
5,119.91
4,788.15
4,588.71
4,076.58
4,410.48
4,397.71
4,583.97
4,434.22
4,077.56
3,305.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
549.00
598.79
236.41
88.07
64.60
85.19
342.13
113.54
498.27
358.94
PBT
574.22
579.09
510.84
430.17
485.15
707.02
902.94
929.03
804.19
670.91
Adjustment
-146.12
-57.00
-194.58
-256.59
-246.88
-210.54
-225.57
-193.19
-113.57
-159.53
Changes in Working Capital
343.08
356.61
86.34
67.55
-4.24
-195.67
-48.78
-297.98
84.45
86.70
Cash after chg. in Working capital
771.19
878.70
402.60
241.12
234.03
300.81
628.60
437.87
775.06
598.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-222.19
-279.92
-166.20
-153.05
-161.25
-212.71
-281.99
-322.40
-270.95
-238.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.84
-0.82
Cash From Investing Activity
-3.81
164.66
197.05
70.21
174.06
167.31
-65.81
69.38
-348.84
207.04
Net Fixed Assets
-12.63
-12.65
-44.81
170.09
-54.00
-75.11
-89.61
-33.57
-11.65
-18.67
Net Investments
-74.61
296.66
-494.04
64.94
596.20
-83.45
-18.17
-122.55
-411.69
52.97
Others
83.43
-119.35
735.90
-164.82
-368.14
325.87
41.97
225.50
74.50
172.74
Cash from Financing Activity
-361.86
-891.98
-283.88
-162.21
-239.55
-256.23
-274.12
-234.96
-134.73
-692.96
Net Cash Inflow / Outflow
183.33
-128.53
149.57
-3.93
-0.90
-3.74
2.21
-52.04
14.71
-126.98
Opening Cash & Equivalents
30.31
158.85
9.28
13.20
16.02
19.76
17.55
69.58
54.88
1,921.47
Closing Cash & Equivalent
213.64
30.31
158.85
9.28
15.12
16.02
19.76
17.55
69.58
1,794.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
37.15
37.05
42.22
41.88
39.05
37.42
34.06
28.18
22.11
17.13
ROA
7.53%
8.18%
7.62%
6.63%
7.10%
10.75%
14.02%
15.13%
14.39%
13.29%
ROE
15.91%
14.78%
11.65%
10.32%
12.14%
20.04%
30.15%
38.00%
40.19%
34.35%
ROCE
24.61%
22.41%
18.21%
15.85%
18.58%
29.29%
42.91%
54.93%
60.69%
52.52%
Fixed Asset Turnover
8.18
6.35
5.40
4.33
4.85
8.03
12.68
20.15
13.97
11.21
Receivable days
72.86
95.79
96.00
96.72
82.76
66.76
48.64
29.53
43.96
57.81
Inventory Days
0.59
1.19
1.87
0.62
0.19
0.18
0.12
0.08
3.00
6.97
Payable days
43.82
67.46
73.07
64.78
75.96
83.86
99.78
54.21
48.59
47.03
Cash Conversion Cycle
29.64
29.51
24.81
32.57
6.99
-16.92
-51.02
-24.60
-1.63
17.75
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
209.14
296.09
99.24
219.71
242.74
502.64
657.49
258.09
199.43
199.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.