Nifty
:
16992.55
Sensex
:
57720.37
47.50 (0.28%)
193.27 (0.34%)
Nifty
Sensex
:
:
16992.55
57720.37
47.50 (0.28%)
193.27 (0.34%)

Engineers India Ltd.

Engineering

Rating :
73/99

BSE: 532178 | NSE: ENGINERSIN

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,169.23
  • 17.68
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,786.42
  • 4.04%
  • 2.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.32%
  • 1.85%
  • 22.75%
  • FII
  • DII
  • Others
  • 7.84%
  • 14.09%
  • 2.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.64
  • 9.74
  • -3.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.86
  • -5.29
  • -6.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.93
  • -2.21
  • -7.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.43
  • 18.49
  • 17.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.68
  • 2.44
  • 2.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.22
  • 5.57
  • 4.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
842.18
692.11
21.68%
793.06
656.78
20.75%
814.80
746.08
9.21%
817.80
1,131.90
-27.75%
Expenses
792.43
625.57
26.67%
748.23
595.19
25.71%
767.96
639.62
20.07%
708.29
960.89
-26.29%
EBITDA
49.75
66.55
-25.24%
44.83
61.59
-27.21%
46.84
106.46
-56.00%
109.51
171.02
-35.97%
EBIDTM
5.91%
9.62%
5.65%
9.38%
5.75%
14.27%
13.39%
15.11%
Other Income
26.40
38.89
-32.12%
65.15
24.90
161.65%
27.94
23.15
20.69%
42.99
39.85
7.88%
Interest
0.44
0.24
83.33%
0.46
0.24
91.67%
0.17
0.27
-37.04%
0.20
2.38
-91.60%
Depreciation
6.70
7.95
-15.72%
6.68
5.37
24.39%
5.22
4.97
5.03%
5.35
7.13
-24.96%
PBT
69.01
97.26
-29.05%
102.84
80.88
27.15%
69.38
124.38
-44.22%
146.95
46.40
216.70%
Tax
18.43
25.77
-28.48%
17.56
24.41
-28.06%
17.89
31.74
-43.64%
24.65
14.98
64.55%
PAT
50.58
71.49
-29.25%
85.28
56.47
51.02%
51.49
92.63
-44.41%
122.30
31.41
289.37%
PATM
6.01%
10.33%
10.75%
8.60%
6.32%
12.42%
14.95%
2.78%
EPS
0.29
0.72
-59.72%
1.34
0.30
346.67%
1.15
0.05
2,200.00%
1.41
0.44
220.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
3,267.84
2,912.01
3,144.34
3,237.32
2,476.74
1,830.00
1,473.36
1,537.77
1,747.17
1,907.06
2,475.31
Net Sales Growth
1.27%
-7.39%
-2.87%
30.71%
35.34%
24.21%
-4.19%
-11.99%
-8.38%
-22.96%
 
Cost Of Goods Sold
0.00
372.06
518.51
468.83
612.51
105.48
56.65
366.19
259.28
253.05
560.00
Gross Profit
3,267.84
2,539.95
2,625.83
2,768.48
1,864.23
1,724.52
1,416.72
1,171.57
1,487.90
1,654.01
1,915.31
GP Margin
100.00%
87.22%
83.51%
85.52%
75.27%
94.24%
96.16%
76.19%
85.16%
86.73%
77.38%
Total Expenditure
3,016.91
2,587.85
2,792.61
2,789.82
2,103.06
1,404.52
1,182.79
1,388.31
1,521.17
1,481.30
1,882.38
Power & Fuel Cost
-
13.32
12.32
13.28
13.22
13.39
12.43
12.08
12.14
14.95
9.29
% Of Sales
-
0.46%
0.39%
0.41%
0.53%
0.73%
0.84%
0.79%
0.69%
0.78%
0.38%
Employee Cost
-
919.88
875.13
861.55
777.29
768.93
750.33
597.09
597.25
603.47
580.85
% Of Sales
-
31.59%
27.83%
26.61%
31.38%
42.02%
50.93%
38.83%
34.18%
31.64%
23.47%
Manufacturing Exp.
-
1,056.74
1,188.62
1,122.23
482.38
255.68
203.48
247.39
361.29
462.52
528.93
% Of Sales
-
36.29%
37.80%
34.67%
19.48%
13.97%
13.81%
16.09%
20.68%
24.25%
21.37%
General & Admin Exp.
-
125.28
112.94
134.17
114.31
111.13
116.25
124.71
135.10
126.40
107.75
% Of Sales
-
4.30%
3.59%
4.14%
4.62%
6.07%
7.89%
8.11%
7.73%
6.63%
4.35%
Selling & Distn. Exp.
-
5.87
2.77
6.02
7.74
16.33
11.69
13.22
13.70
16.62
14.44
% Of Sales
-
0.20%
0.09%
0.19%
0.31%
0.89%
0.79%
0.86%
0.78%
0.87%
0.58%
Miscellaneous Exp.
-
95.49
82.61
184.47
96.67
133.94
32.62
30.17
145.86
9.11
14.44
% Of Sales
-
3.28%
2.63%
5.70%
3.90%
7.32%
2.21%
1.96%
8.35%
0.48%
3.39%
EBITDA
250.93
324.16
351.73
447.50
373.68
425.48
290.57
149.46
226.00
425.76
592.93
EBITDA Margin
7.68%
11.13%
11.19%
13.82%
15.09%
23.25%
19.72%
9.72%
12.94%
22.33%
23.95%
Other Income
162.48
151.68
188.99
263.25
225.80
179.57
248.17
307.80
273.12
294.54
318.03
Interest
1.27
2.75
5.77
3.72
2.76
1.96
5.20
1.97
1.97
1.40
1.37
Depreciation
23.95
23.63
23.65
24.00
22.49
24.00
22.70
25.13
20.18
14.79
11.12
PBT
388.18
449.46
511.29
683.02
574.22
579.09
510.84
430.17
476.97
704.11
898.47
Tax
78.53
106.58
94.87
249.16
201.29
195.75
180.64
148.74
164.26
221.38
266.27
Tax Rate
20.23%
23.71%
26.62%
36.48%
35.05%
33.80%
35.36%
34.58%
34.44%
31.44%
29.64%
PAT
309.65
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
482.73
632.20
PAT before Minority Interest
309.65
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
482.73
632.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.48%
11.78%
8.32%
13.40%
15.06%
20.95%
22.41%
18.30%
17.90%
25.31%
25.54%
PAT Growth
22.88%
31.14%
-39.74%
16.34%
-2.72%
16.10%
17.33%
-10.01%
-35.22%
-23.64%
 
EPS
5.51
6.10
4.65
7.72
6.64
6.82
5.88
5.01
5.56
8.59
11.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,770.04
1,750.71
2,406.02
2,344.49
2,341.22
2,844.86
2,821.93
2,631.67
2,521.74
2,295.24
Share Capital
281.02
281.02
315.96
315.96
315.96
336.94
168.47
168.47
168.47
168.47
Total Reserves
1,489.02
1,469.69
2,090.06
2,028.54
2,025.27
2,507.92
2,653.46
2,463.20
2,353.27
2,126.77
Non-Current Liabilities
183.69
332.81
180.24
369.61
-266.49
55.92
-187.43
309.00
415.10
439.37
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
520.77
663.41
440.94
663.28
23.27
309.69
11.75
539.90
645.25
672.81
Current Liabilities
2,396.32
2,812.14
2,879.76
2,402.97
2,713.42
1,687.93
1,442.09
1,469.82
1,460.88
1,849.37
Trade Payables
320.49
412.23
274.91
244.53
217.08
222.94
202.69
246.85
283.42
347.05
Other Current Liabilities
1,280.99
1,474.59
1,789.17
1,680.66
1,448.95
785.62
759.31
583.30
544.27
763.34
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.50
0.16
0.00
Short Term Provisions
794.83
925.32
815.68
477.79
1,047.38
679.36
480.08
639.17
633.02
738.97
Total Liabilities
4,350.05
4,895.66
5,466.02
5,117.07
4,788.15
4,588.71
4,076.59
4,410.49
4,397.72
4,583.98
Net Block
231.46
230.77
234.87
220.47
228.48
235.06
242.33
272.25
120.92
53.58
Gross Block
381.04
358.82
342.59
309.12
296.44
279.80
266.21
443.71
276.97
197.96
Accumulated Depreciation
149.59
128.05
107.72
88.65
67.96
44.74
23.88
171.46
156.04
144.38
Non Current Assets
1,916.18
2,156.84
1,213.34
1,292.47
585.72
825.25
451.45
874.99
944.67
992.06
Capital Work in Progress
6.54
1.36
3.10
52.01
51.85
55.72
24.39
19.11
131.76
135.52
Non Current Investment
1,002.51
1,149.25
447.77
293.29
246.01
188.67
61.65
13.28
12.68
102.12
Long Term Loans & Adv.
620.99
763.72
516.61
716.34
50.09
336.98
39.10
569.35
677.51
698.87
Other Non Current Assets
23.44
11.74
10.98
10.36
9.29
8.81
83.98
1.00
1.79
1.98
Current Assets
2,433.87
2,738.82
4,252.68
3,824.62
4,202.43
3,763.46
3,625.13
3,535.49
3,453.04
3,591.91
Current Investments
85.16
207.08
52.03
48.91
25.02
381.23
13.61
124.53
719.00
545.31
Inventories
2.32
1.92
6.71
6.94
1.13
10.76
4.36
0.84
1.02
0.84
Sundry Debtors
385.98
532.50
680.20
426.87
561.91
398.61
376.44
438.58
353.75
343.87
Cash & Bank
1,382.81
1,321.59
2,777.50
2,715.54
2,537.14
2,357.81
2,661.33
2,418.98
1,812.47
1,890.84
Other Current Assets
577.59
116.81
82.07
453.38
1,077.23
615.04
569.39
552.55
566.80
811.05
Short Term Loans & Adv.
553.65
558.92
654.18
172.98
713.96
231.92
181.43
216.16
235.27
324.75
Net Current Assets
37.55
-73.32
1,372.92
1,421.64
1,489.01
2,075.53
2,183.04
2,065.67
1,992.17
1,742.55
Total Assets
4,350.05
4,895.66
5,466.02
5,117.09
4,788.15
4,588.71
4,076.58
4,410.48
4,397.71
4,583.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
48.33
171.43
375.61
549.00
598.79
236.41
88.07
64.60
85.19
342.13
PBT
449.46
356.32
683.02
574.22
579.09
510.84
430.17
485.15
707.02
902.94
Adjustment
-77.21
42.47
-38.40
-146.12
-57.00
-194.58
-256.59
-246.88
-210.54
-225.57
Changes in Working Capital
-185.72
-63.84
-43.18
343.08
356.61
86.34
67.55
-4.24
-195.67
-48.78
Cash after chg. in Working capital
186.53
334.95
601.45
771.19
878.70
402.60
241.12
234.03
300.81
628.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-138.21
-163.52
-225.84
-222.19
-279.92
-166.20
-153.05
-161.25
-212.71
-281.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
61.26
775.60
-229.42
-3.81
164.66
197.05
70.21
174.06
167.31
-65.81
Net Fixed Assets
-26.62
-13.88
24.06
-12.63
-12.65
-44.81
170.09
-54.00
-75.11
-89.61
Net Investments
73.82
-871.35
-177.01
-74.61
296.66
-494.04
64.94
596.20
-83.45
-18.17
Others
14.06
1,660.83
-76.47
83.43
-119.35
735.90
-164.82
-368.14
325.87
41.97
Cash from Financing Activity
-148.82
-903.72
-334.10
-361.86
-891.98
-283.88
-162.21
-239.55
-256.23
-274.12
Net Cash Inflow / Outflow
-39.23
43.31
-187.91
183.33
-128.53
149.57
-3.93
-0.90
-3.74
2.21
Opening Cash & Equivalents
69.04
25.73
213.64
30.31
158.85
9.28
13.20
16.02
19.76
17.55
Closing Cash & Equivalent
29.81
69.04
25.73
213.64
30.31
158.85
9.28
15.12
16.02
19.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
31.49
31.15
38.08
37.10
37.05
42.22
41.88
39.05
37.42
34.06
ROA
7.42%
5.05%
8.20%
7.53%
8.18%
7.62%
6.63%
7.10%
10.75%
14.02%
ROE
19.48%
12.58%
18.27%
15.92%
14.78%
11.65%
10.32%
12.14%
20.04%
30.15%
ROCE
25.69%
17.42%
28.91%
24.63%
22.41%
18.21%
15.85%
18.58%
29.29%
42.91%
Fixed Asset Turnover
7.87
8.97
9.93
8.18
6.35
5.40
4.33
4.85
8.03
12.68
Receivable days
57.56
70.39
62.41
72.86
95.79
96.00
96.72
82.76
66.76
48.64
Inventory Days
0.27
0.50
0.77
0.59
1.19
1.87
0.62
0.19
0.18
0.12
Payable days
359.40
241.85
37.87
43.82
67.46
73.07
64.78
75.96
83.86
99.78
Cash Conversion Cycle
-301.57
-170.96
25.31
29.64
29.51
24.81
32.57
6.99
-16.92
-51.02
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
164.36
62.76
184.37
209.14
296.09
99.24
219.71
242.74
502.64
657.49

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Engineers India looking to diversify in new areas to drive next phase of growth
    17th Mar 2023, 11:08 AM

    With a healthy order book of about Rs 9,000 crore, the company has strategized its growth plan with five-pronged strategy

    Read More
  • Engineers India, Munitions India enter into memorandum of understanding
    20th Feb 2023, 14:27 PM

    This MoU is strategic in nature involving disclosure of sensitive (Defence Related) information

    Read More
  • Engineers India - Quarterly Results
    3rd Feb 2023, 20:25 PM

    Read More
  • Engineers India inks MoU with Numaligarh Refinery
    30th Dec 2022, 15:45 PM

    MoA aims to jointly develop technology for ‘Production of aqueous Ammonia from Ammonia rich sour gases’ and demonstrate at NRL site

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.