Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Engineering

Rating :
78/99

BSE: 532178 | NSE: ENGINERSIN

143.30
21-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  147.00
  •  148.75
  •  142.20
  •  147.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2611530
  •  3792.82
  •  167.30
  •  62.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,045.64
  • 19.20
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,949.28
  • 2.10%
  • 3.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.32%
  • 1.88%
  • 18.80%
  • FII
  • DII
  • Others
  • 7.7%
  • 18.45%
  • 1.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.73
  • 6.09
  • 1.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.43
  • -6.25
  • -5.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.32
  • -1.59
  • 9.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.20
  • 18.30
  • 18.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.73
  • 2.43
  • 2.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.34
  • 5.59
  • 5.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
818.27
814.80
0.43%
880.10
817.80
7.62%
842.18
692.11
21.68%
793.06
656.78
20.75%
Expenses
747.26
767.96
-2.70%
713.16
708.29
0.69%
792.43
625.57
26.67%
748.23
595.19
25.71%
EBITDA
71.01
46.84
51.60%
166.94
109.51
52.44%
49.75
66.55
-25.24%
44.83
61.59
-27.21%
EBIDTM
8.68%
5.75%
18.97%
13.39%
5.91%
9.62%
5.65%
9.38%
Other Income
93.72
27.94
235.43%
44.86
42.99
4.35%
26.40
38.89
-32.12%
65.15
24.90
161.65%
Interest
1.15
0.17
576.47%
0.43
0.20
115.00%
0.44
0.24
83.33%
0.46
0.24
91.67%
Depreciation
7.54
5.22
44.44%
7.09
5.35
32.52%
6.70
7.95
-15.72%
6.68
5.37
24.39%
PBT
156.05
69.38
124.92%
204.28
146.95
39.01%
69.01
97.26
-29.05%
102.84
80.88
27.15%
Tax
39.67
17.89
121.74%
47.40
24.65
92.29%
18.43
25.77
-28.48%
17.56
24.41
-28.06%
PAT
116.38
51.49
126.02%
156.88
122.30
28.27%
50.58
71.49
-29.25%
85.28
56.47
51.02%
PATM
14.22%
6.32%
17.83%
14.95%
6.01%
10.33%
10.75%
8.60%
EPS
2.47
1.15
114.78%
3.38
1.41
139.72%
0.29
0.72
-59.72%
1.34
0.30
346.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
3,333.61
3,328.25
2,912.01
3,144.34
3,237.32
2,476.74
1,830.00
1,473.36
1,537.77
1,747.17
1,907.06
Net Sales Growth
11.81%
14.29%
-7.39%
-2.87%
30.71%
35.34%
24.21%
-4.19%
-11.99%
-8.38%
 
Cost Of Goods Sold
-0.01
640.32
372.06
518.51
468.83
612.51
105.48
56.65
366.19
259.28
253.05
Gross Profit
3,333.62
2,687.93
2,539.95
2,625.83
2,768.48
1,864.23
1,724.52
1,416.72
1,171.57
1,487.90
1,654.01
GP Margin
100.00%
80.76%
87.22%
83.51%
85.52%
75.27%
94.24%
96.16%
76.19%
85.16%
86.73%
Total Expenditure
3,001.08
3,057.64
2,524.47
2,792.61
2,789.82
2,103.06
1,404.52
1,182.79
1,388.31
1,521.17
1,481.30
Power & Fuel Cost
-
15.72
13.32
12.32
13.28
13.22
13.39
12.43
12.08
12.14
14.95
% Of Sales
-
0.47%
0.46%
0.39%
0.41%
0.53%
0.73%
0.84%
0.79%
0.69%
0.78%
Employee Cost
-
949.54
919.88
875.13
861.55
777.29
768.93
750.33
597.09
597.25
603.47
% Of Sales
-
28.53%
31.59%
27.83%
26.61%
31.38%
42.02%
50.93%
38.83%
34.18%
31.64%
Manufacturing Exp.
-
1,243.48
1,056.74
1,188.62
1,122.23
482.38
255.68
203.48
247.39
361.29
462.52
% Of Sales
-
37.36%
36.29%
37.80%
34.67%
19.48%
13.97%
13.81%
16.09%
20.68%
24.25%
General & Admin Exp.
-
154.60
125.28
112.94
134.17
114.31
111.13
116.25
124.71
135.10
126.40
% Of Sales
-
4.65%
4.30%
3.59%
4.14%
4.62%
6.07%
7.89%
8.11%
7.73%
6.63%
Selling & Distn. Exp.
-
9.90
5.87
2.77
6.02
7.74
16.33
11.69
13.22
13.70
16.62
% Of Sales
-
0.30%
0.20%
0.09%
0.19%
0.31%
0.89%
0.79%
0.86%
0.78%
0.87%
Miscellaneous Exp.
-
44.58
32.11
82.61
184.47
96.67
133.94
32.62
30.17
145.86
16.62
% Of Sales
-
1.34%
1.10%
2.63%
5.70%
3.90%
7.32%
2.21%
1.96%
8.35%
0.48%
EBITDA
332.53
270.61
387.54
351.73
447.50
373.68
425.48
290.57
149.46
226.00
425.76
EBITDA Margin
9.98%
8.13%
13.31%
11.19%
13.82%
15.09%
23.25%
19.72%
9.72%
12.94%
22.33%
Other Income
230.13
203.62
88.30
188.99
263.25
225.80
179.57
248.17
307.80
273.12
294.54
Interest
2.48
3.01
2.75
5.77
3.72
2.76
1.96
5.20
1.97
1.97
1.40
Depreciation
28.01
25.70
23.63
23.65
24.00
22.49
24.00
22.70
25.13
20.18
14.79
PBT
532.18
445.51
449.46
511.29
683.02
574.22
579.09
510.84
430.17
476.97
704.11
Tax
123.06
101.28
106.58
94.87
249.16
201.29
195.75
180.64
148.74
164.26
221.38
Tax Rate
23.12%
22.73%
23.71%
26.62%
36.48%
35.05%
33.80%
35.36%
34.58%
34.44%
31.44%
PAT
409.12
344.23
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
482.73
PAT before Minority Interest
409.12
344.23
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
482.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.27%
10.34%
11.78%
8.32%
13.40%
15.06%
20.95%
22.41%
18.30%
17.90%
25.31%
PAT Growth
35.58%
0.39%
31.14%
-39.74%
16.34%
-2.72%
16.10%
17.33%
-10.01%
-35.22%
 
EPS
7.28
6.13
6.10
4.65
7.72
6.64
6.82
5.88
5.01
5.56
8.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,961.52
1,770.04
1,750.71
2,406.02
2,344.49
2,341.22
2,844.86
2,821.93
2,631.67
2,521.74
Share Capital
281.02
281.02
281.02
315.96
315.96
315.96
336.94
168.47
168.47
168.47
Total Reserves
1,680.50
1,489.02
1,469.69
2,090.06
2,028.54
2,025.27
2,507.92
2,653.46
2,463.20
2,353.27
Non-Current Liabilities
-71.44
183.69
332.81
180.24
369.61
-266.49
55.92
-187.43
309.00
415.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
248.92
520.77
663.41
440.94
663.28
23.27
309.69
11.75
539.90
645.25
Current Liabilities
2,402.11
2,396.32
2,812.14
2,879.76
2,402.97
2,713.42
1,687.93
1,442.09
1,469.82
1,460.88
Trade Payables
346.63
320.49
412.23
274.91
244.53
217.08
222.94
202.69
246.85
283.42
Other Current Liabilities
1,315.30
1,280.99
1,474.59
1,789.17
1,680.66
1,448.95
785.62
759.31
583.30
544.27
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.50
0.16
Short Term Provisions
740.18
794.83
925.32
815.68
477.79
1,047.38
679.36
480.08
639.17
633.02
Total Liabilities
4,292.19
4,350.05
4,895.66
5,466.02
5,117.07
4,788.15
4,588.71
4,076.59
4,410.49
4,397.72
Net Block
248.48
231.46
230.77
234.87
220.47
228.48
235.06
242.33
272.25
120.92
Gross Block
425.16
378.45
358.82
342.59
309.12
296.44
279.80
266.21
443.71
276.97
Accumulated Depreciation
171.06
147.00
128.05
107.72
88.65
67.96
44.74
23.88
171.46
156.04
Non Current Assets
1,787.61
1,916.18
2,156.84
1,213.34
1,292.47
585.72
825.25
451.45
874.99
944.67
Capital Work in Progress
25.92
6.54
1.36
3.10
52.01
51.85
55.72
24.39
19.11
131.76
Non Current Investment
1,033.16
1,002.51
1,149.25
447.77
293.29
246.01
188.67
61.65
13.28
12.68
Long Term Loans & Adv.
396.68
620.99
763.72
516.61
716.34
50.09
336.98
39.10
569.35
677.51
Other Non Current Assets
52.97
23.44
11.74
10.98
10.36
9.29
8.81
83.98
1.00
1.79
Current Assets
2,504.57
2,433.85
2,738.82
4,252.68
3,824.62
4,202.43
3,763.46
3,625.13
3,535.49
3,453.04
Current Investments
145.42
85.16
207.08
52.03
48.91
25.02
381.23
13.61
124.53
719.00
Inventories
1.15
2.32
1.92
6.71
6.94
1.13
10.76
4.36
0.84
1.02
Sundry Debtors
367.64
385.98
532.50
680.20
426.87
561.91
398.61
376.44
438.58
353.75
Cash & Bank
1,096.35
1,382.81
1,321.59
2,777.50
2,715.54
2,537.14
2,357.81
2,661.33
2,418.98
1,812.47
Other Current Assets
894.00
91.69
116.81
82.07
626.36
1,077.23
615.04
569.39
552.55
566.80
Short Term Loans & Adv.
783.45
485.89
558.92
654.18
172.98
713.96
231.92
181.43
216.16
235.27
Net Current Assets
102.46
37.53
-73.32
1,372.92
1,421.64
1,489.01
2,075.53
2,183.04
2,065.67
1,992.17
Total Assets
4,292.18
4,350.03
4,895.66
5,466.02
5,117.09
4,788.15
4,588.71
4,076.58
4,410.48
4,397.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-112.73
48.33
171.43
375.61
549.00
598.79
236.41
88.07
64.60
85.19
PBT
445.51
449.46
356.32
683.02
574.22
579.09
510.84
430.17
485.15
707.02
Adjustment
-145.22
-77.21
42.47
-38.40
-146.12
-57.00
-194.58
-256.59
-246.88
-210.54
Changes in Working Capital
-278.34
-185.72
-63.84
-43.18
343.08
356.61
86.34
67.55
-4.24
-195.67
Cash after chg. in Working capital
21.96
186.53
334.95
601.45
771.19
878.70
402.60
241.12
234.03
300.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-134.69
-138.21
-163.52
-225.84
-222.19
-279.92
-166.20
-153.05
-161.25
-212.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
322.08
61.26
775.60
-229.42
-3.81
164.66
197.05
70.21
174.06
167.31
Net Fixed Assets
-66.00
-24.34
-13.88
24.06
-12.63
-12.65
-44.81
170.09
-54.00
-75.11
Net Investments
-82.18
73.82
-871.35
-177.01
-74.61
296.66
-494.04
64.94
596.20
-83.45
Others
470.26
11.78
1,660.83
-76.47
83.43
-119.35
735.90
-164.82
-368.14
325.87
Cash from Financing Activity
-175.68
-148.82
-903.72
-334.10
-361.86
-891.98
-283.88
-162.21
-239.55
-256.23
Net Cash Inflow / Outflow
33.67
-39.23
43.31
-187.91
183.33
-128.53
149.57
-3.93
-0.90
-3.74
Opening Cash & Equivalents
29.81
69.04
25.73
213.64
30.31
158.85
9.28
13.20
16.02
19.76
Closing Cash & Equivalent
63.48
29.81
69.04
25.73
213.64
30.31
158.85
9.28
15.12
16.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
34.90
31.49
31.15
38.08
37.10
37.05
42.22
41.88
39.05
37.42
ROA
7.97%
7.42%
5.05%
8.20%
7.53%
8.18%
7.62%
6.63%
7.10%
10.75%
ROE
18.45%
19.48%
12.58%
18.27%
15.92%
14.78%
11.65%
10.32%
12.14%
20.04%
ROCE
24.04%
25.69%
17.42%
28.91%
24.63%
22.41%
18.21%
15.85%
18.58%
29.29%
Fixed Asset Turnover
8.28
7.90
8.97
9.93
8.18
6.35
5.40
4.33
4.85
8.03
Receivable days
41.32
57.56
70.39
62.41
72.86
95.79
96.00
96.72
82.76
66.76
Inventory Days
0.19
0.27
0.50
0.77
0.59
1.19
1.87
0.62
0.19
0.18
Payable days
190.14
359.40
241.85
37.87
43.82
67.46
73.07
64.78
75.96
83.86
Cash Conversion Cycle
-148.62
-301.57
-170.96
25.31
29.64
29.51
24.81
32.57
6.99
-16.92
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
149.10
164.36
62.76
184.37
209.14
296.09
99.24
219.71
242.74
502.64

News Update:


  • Engineers India reports over 2-fold jump in Q1 consolidated net profit
    3rd Aug 2023, 12:15 PM

    Total consolidated income of the company increased by 8.22% at Rs 911.99 crore for Q1FY24

    Read More
  • Engineers India - Quarterly Results
    2nd Aug 2023, 20:49 PM

    Read More
  • Engineers India receives order from ONGC
    1st Aug 2023, 09:45 AM

    The total estimated order value is about Rs 837.34 crore with a project Completion schedule of about 45 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.