Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Engineering

Rating :
66/99

BSE: 532178 | NSE: ENGINERSIN

82.40
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 82.35
  • 84.35
  • 81.30
  • 82.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4297061
  •  3567.48
  •  86.50
  •  56.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,628.42
  • 17.82
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,245.61
  • 3.64%
  • 2.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.32%
  • 1.63%
  • 24.10%
  • FII
  • DII
  • Others
  • 7.58%
  • 13.07%
  • 2.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.64
  • 9.74
  • -3.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.86
  • -5.29
  • -6.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.93
  • -2.21
  • -7.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.44
  • 18.88
  • 17.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 2.53
  • 2.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 6.13
  • 3.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
793.06
656.78
20.75%
814.80
746.08
9.21%
817.80
1,131.90
-27.75%
692.11
845.49
-18.14%
Expenses
748.23
595.19
25.71%
767.96
639.62
20.07%
708.29
960.89
-26.29%
625.57
768.34
-18.58%
EBITDA
44.83
61.59
-27.21%
46.84
106.46
-56.00%
109.51
171.02
-35.97%
66.55
77.15
-13.74%
EBIDTM
5.65%
9.38%
5.75%
14.27%
13.39%
15.11%
9.62%
9.13%
Other Income
65.15
24.90
161.65%
27.94
23.15
20.69%
42.99
39.85
7.88%
38.89
48.81
-20.32%
Interest
0.46
0.24
91.67%
0.17
0.27
-37.04%
0.20
2.38
-91.60%
0.24
0.41
-41.46%
Depreciation
6.68
5.37
24.39%
5.22
4.97
5.03%
5.35
7.13
-24.96%
7.95
5.15
54.37%
PBT
102.84
80.88
27.15%
69.38
124.38
-44.22%
146.95
46.40
216.70%
97.26
120.40
-19.22%
Tax
17.56
24.41
-28.06%
17.89
31.74
-43.64%
24.65
14.98
64.55%
25.77
30.08
-14.33%
PAT
85.28
56.47
51.02%
51.49
92.63
-44.41%
122.30
31.41
289.37%
71.49
90.32
-20.85%
PATM
10.75%
8.60%
6.32%
12.42%
14.95%
2.78%
10.33%
10.68%
EPS
1.34
0.30
346.67%
1.15
0.05
2,200.00%
1.41
0.44
220.45%
0.72
1.39
-48.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
3,117.77
2,912.01
3,144.34
3,237.32
2,476.74
1,830.00
1,473.36
1,537.77
1,747.17
1,907.06
2,475.31
Net Sales Growth
-7.77%
-7.39%
-2.87%
30.71%
35.34%
24.21%
-4.19%
-11.99%
-8.38%
-22.96%
 
Cost Of Goods Sold
-0.01
372.06
518.51
468.83
612.51
105.48
56.65
366.19
259.28
253.05
560.00
Gross Profit
3,117.78
2,539.95
2,625.83
2,768.48
1,864.23
1,724.52
1,416.72
1,171.57
1,487.90
1,654.01
1,915.31
GP Margin
100.00%
87.22%
83.51%
85.52%
75.27%
94.24%
96.16%
76.19%
85.16%
86.73%
77.38%
Total Expenditure
2,850.05
2,587.85
2,792.61
2,789.82
2,103.06
1,404.52
1,182.79
1,388.31
1,521.17
1,481.30
1,882.38
Power & Fuel Cost
-
13.32
12.32
13.28
13.22
13.39
12.43
12.08
12.14
14.95
9.29
% Of Sales
-
0.46%
0.39%
0.41%
0.53%
0.73%
0.84%
0.79%
0.69%
0.78%
0.38%
Employee Cost
-
919.88
875.13
861.55
777.29
768.93
750.33
597.09
597.25
603.47
580.85
% Of Sales
-
31.59%
27.83%
26.61%
31.38%
42.02%
50.93%
38.83%
34.18%
31.64%
23.47%
Manufacturing Exp.
-
1,056.74
1,188.62
1,122.23
482.38
255.68
203.48
247.39
361.29
462.52
528.93
% Of Sales
-
36.29%
37.80%
34.67%
19.48%
13.97%
13.81%
16.09%
20.68%
24.25%
21.37%
General & Admin Exp.
-
126.64
112.94
134.17
114.31
111.13
116.25
124.71
135.10
126.40
107.75
% Of Sales
-
4.35%
3.59%
4.14%
4.62%
6.07%
7.89%
8.11%
7.73%
6.63%
4.35%
Selling & Distn. Exp.
-
5.87
2.77
6.02
7.74
16.33
11.69
13.22
13.70
16.62
14.44
% Of Sales
-
0.20%
0.09%
0.19%
0.31%
0.89%
0.79%
0.86%
0.78%
0.87%
0.58%
Miscellaneous Exp.
-
94.13
82.61
184.47
96.67
133.94
32.62
30.17
145.86
9.11
14.44
% Of Sales
-
3.23%
2.63%
5.70%
3.90%
7.32%
2.21%
1.96%
8.35%
0.48%
3.39%
EBITDA
267.73
324.16
351.73
447.50
373.68
425.48
290.57
149.46
226.00
425.76
592.93
EBITDA Margin
8.59%
11.13%
11.19%
13.82%
15.09%
23.25%
19.72%
9.72%
12.94%
22.33%
23.95%
Other Income
174.97
151.68
188.99
263.25
225.80
179.57
248.17
307.80
273.12
294.54
318.03
Interest
1.07
2.75
5.77
3.72
2.76
1.96
5.20
1.97
1.97
1.40
1.37
Depreciation
25.20
23.63
23.65
24.00
22.49
24.00
22.70
25.13
20.18
14.79
11.12
PBT
416.43
449.46
511.29
683.02
574.22
579.09
510.84
430.17
476.97
704.11
898.47
Tax
85.87
106.58
94.87
249.16
201.29
195.75
180.64
148.74
164.26
221.38
266.27
Tax Rate
20.62%
23.71%
26.62%
36.48%
35.05%
33.80%
35.36%
34.58%
34.44%
31.44%
29.64%
PAT
330.56
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
482.73
632.20
PAT before Minority Interest
330.56
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
482.73
632.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.60%
11.78%
8.32%
13.40%
15.06%
20.95%
22.41%
18.30%
17.90%
25.31%
25.54%
PAT Growth
22.05%
31.14%
-39.74%
16.34%
-2.72%
16.10%
17.33%
-10.01%
-35.22%
-23.64%
 
EPS
5.88
6.10
4.65
7.72
6.64
6.82
5.88
5.01
5.56
8.59
11.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,770.04
1,750.71
2,406.02
2,344.49
2,341.22
2,844.86
2,821.93
2,631.67
2,521.74
2,295.24
Share Capital
281.02
281.02
315.96
315.96
315.96
336.94
168.47
168.47
168.47
168.47
Total Reserves
1,489.02
1,469.69
2,090.06
2,028.54
2,025.27
2,507.92
2,653.46
2,463.20
2,353.27
2,126.77
Non-Current Liabilities
183.69
332.81
180.24
369.61
-266.49
55.92
-187.43
309.00
415.10
439.37
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
520.77
663.41
440.94
663.28
23.27
309.69
11.75
539.90
645.25
672.81
Current Liabilities
2,396.32
2,812.14
2,879.76
2,402.97
2,713.42
1,687.93
1,442.09
1,469.82
1,460.88
1,849.37
Trade Payables
320.49
412.23
274.91
244.53
217.08
222.94
202.69
246.85
283.42
347.05
Other Current Liabilities
1,280.99
1,474.59
1,789.17
1,680.66
1,448.95
785.62
759.31
583.30
544.27
763.34
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.50
0.16
0.00
Short Term Provisions
794.83
925.32
815.68
477.79
1,047.38
679.36
480.08
639.17
633.02
738.97
Total Liabilities
4,350.05
4,895.66
5,466.02
5,117.07
4,788.15
4,588.71
4,076.59
4,410.49
4,397.72
4,583.98
Net Block
231.46
230.77
234.87
220.47
228.48
235.06
242.33
272.25
120.92
53.58
Gross Block
381.04
358.82
342.59
309.12
296.44
279.80
266.21
443.71
276.97
197.96
Accumulated Depreciation
149.59
128.05
107.72
88.65
67.96
44.74
23.88
171.46
156.04
144.38
Non Current Assets
1,916.18
2,156.84
1,213.34
1,292.47
585.72
825.25
451.45
874.99
944.67
992.06
Capital Work in Progress
6.54
1.36
3.10
52.01
51.85
55.72
24.39
19.11
131.76
135.52
Non Current Investment
1,033.75
1,149.25
447.77
293.29
246.01
188.67
61.65
13.28
12.68
102.12
Long Term Loans & Adv.
620.99
763.72
516.61
716.34
50.09
336.98
39.10
569.35
677.51
698.87
Other Non Current Assets
23.44
11.74
10.98
10.36
9.29
8.81
83.98
1.00
1.79
1.98
Current Assets
2,433.87
2,738.82
4,252.68
3,824.62
4,202.43
3,763.46
3,625.13
3,535.49
3,453.04
3,591.91
Current Investments
85.16
207.08
52.03
48.91
25.02
381.23
13.61
124.53
719.00
545.31
Inventories
2.32
1.92
6.71
6.94
1.13
10.76
4.36
0.84
1.02
0.84
Sundry Debtors
385.98
532.50
680.20
426.87
561.91
398.61
376.44
438.58
353.75
343.87
Cash & Bank
1,382.81
1,321.59
2,777.50
2,715.54
2,537.14
2,357.81
2,661.33
2,418.98
1,812.47
1,890.84
Other Current Assets
577.59
116.81
82.07
453.38
1,077.23
615.04
569.39
552.55
566.80
811.05
Short Term Loans & Adv.
485.74
558.92
654.18
172.98
713.96
231.92
181.43
216.16
235.27
324.75
Net Current Assets
37.55
-73.32
1,372.92
1,421.64
1,489.01
2,075.53
2,183.04
2,065.67
1,992.17
1,742.55
Total Assets
4,350.05
4,895.66
5,466.02
5,117.09
4,788.15
4,588.71
4,076.58
4,410.48
4,397.71
4,583.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
48.33
171.43
375.61
549.00
598.79
236.41
88.07
64.60
85.19
342.13
PBT
449.46
356.32
683.02
574.22
579.09
510.84
430.17
485.15
707.02
902.94
Adjustment
-77.21
42.47
-38.40
-146.12
-57.00
-194.58
-256.59
-246.88
-210.54
-225.57
Changes in Working Capital
-185.72
-63.84
-43.18
343.08
356.61
86.34
67.55
-4.24
-195.67
-48.78
Cash after chg. in Working capital
186.53
334.95
601.45
771.19
878.70
402.60
241.12
234.03
300.81
628.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-138.21
-163.52
-225.84
-222.19
-279.92
-166.20
-153.05
-161.25
-212.71
-281.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
61.26
775.60
-229.42
-3.81
164.66
197.05
70.21
174.06
167.31
-65.81
Net Fixed Assets
-26.62
-13.88
24.06
-12.63
-12.65
-44.81
170.09
-54.00
-75.11
-89.61
Net Investments
34.17
-871.35
-177.01
-74.61
296.66
-494.04
64.94
596.20
-83.45
-18.17
Others
53.71
1,660.83
-76.47
83.43
-119.35
735.90
-164.82
-368.14
325.87
41.97
Cash from Financing Activity
-148.82
-903.72
-334.10
-361.86
-891.98
-283.88
-162.21
-239.55
-256.23
-274.12
Net Cash Inflow / Outflow
-39.23
43.31
-187.91
183.33
-128.53
149.57
-3.93
-0.90
-3.74
2.21
Opening Cash & Equivalents
69.04
25.73
213.64
30.31
158.85
9.28
13.20
16.02
19.76
17.55
Closing Cash & Equivalent
29.81
69.04
25.73
213.64
30.31
158.85
9.28
15.12
16.02
19.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
31.49
31.15
38.08
37.10
37.05
42.22
41.88
39.05
37.42
34.06
ROA
7.42%
5.05%
8.20%
7.53%
8.18%
7.62%
6.63%
7.10%
10.75%
14.02%
ROE
19.48%
12.58%
18.27%
15.92%
14.78%
11.65%
10.32%
12.14%
20.04%
30.15%
ROCE
25.69%
17.42%
28.91%
24.63%
22.41%
18.21%
15.85%
18.58%
29.29%
42.91%
Fixed Asset Turnover
7.87
8.97
9.93
8.18
6.35
5.40
4.33
4.85
8.03
12.68
Receivable days
57.56
70.39
62.41
72.86
95.79
96.00
96.72
82.76
66.76
48.64
Inventory Days
0.27
0.50
0.77
0.59
1.19
1.87
0.62
0.19
0.18
0.12
Payable days
359.40
241.85
37.87
43.82
67.46
73.07
64.78
75.96
83.86
99.78
Cash Conversion Cycle
-301.57
-170.96
25.31
29.64
29.51
24.81
32.57
6.99
-16.92
-51.02
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
164.36
62.76
184.37
209.14
296.09
99.24
219.71
242.74
502.64
657.49

News Update:


  • Engineers India bags order from MRPL
    25th Nov 2022, 10:59 AM

    The company has been awarded the job for Preparation of BDEP, DFR and Pre-Project Activities for Bio-ATF Plant at MRPL

    Read More
  • Engineers India receives order from Chennai Petroleum Corporation
    19th Nov 2022, 10:59 AM

    The company has received order for Overall Project Management & EPCM Services at Manali Refinery

    Read More
  • Engineers India bags Integrated NGL and CCGT Power Plant Project in Republic of Guyana
    10th Nov 2022, 11:30 AM

    EIL shall provide Consultancy Services for setting up the Integrated Plant and manage the EPC of the project on behalf of the Government of the Republic of Guyana

    Read More
  • Engineers India - Quarterly Results
    9th Nov 2022, 18:23 PM

    Read More
  • Engineers India receives order from ONGC
    12th Sep 2022, 10:41 AM

    The total estimated order value is Rs 249 crore with a project completion schedule of about 33 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.