PBT
-6.42
-36.36
-79.13
18.81
83.66
61.49
78.31
156.62
144.61
115.50
Adjustment
78.39
80.30
100.70
109.20
59.92
56.44
52.68
-7.17
-1.03
12.40
Changes in Working Capital
21.23
0.84
14.44
5.79
-3.32
-4.90
-7.23
-8.42
0.74
15.88
Cash after chg. in Working capital
93.20
44.79
36.00
133.80
140.26
113.03
123.76
141.04
144.31
143.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.15
-5.46
-5.87
-16.11
-19.86
-15.01
-19.46
-32.20
-49.47
-40.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00