Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

TV Broadcasting & Software Production

Rating :
39/99

BSE: 532700 | NSE: ENIL

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 680.73
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 668.82
  • 0.70%
  • 0.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.15%
  • 2.25%
  • 13.60%
  • FII
  • DII
  • Others
  • 5.75%
  • 3.97%
  • 3.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.49
  • -9.65
  • -16.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.77
  • -17.06
  • -18.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.88
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.75
  • 1.70
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.17
  • 15.60
  • 13.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
109.33
72.75
50.28%
100.83
41.56
142.61%
103.99
100.36
3.62%
105.01
85.62
22.65%
Expenses
88.36
63.02
40.21%
93.92
59.61
57.56%
85.87
76.33
12.50%
66.99
64.75
3.46%
EBITDA
20.96
9.72
115.64%
6.91
-18.05
-
18.12
24.03
-24.59%
38.02
20.86
82.26%
EBIDTM
19.17%
13.37%
6.85%
-43.42%
17.42%
23.94%
36.21%
24.37%
Other Income
4.20
4.05
3.70%
4.45
5.53
-19.53%
2.89
4.68
-38.25%
3.90
4.07
-4.18%
Interest
4.56
4.66
-2.15%
4.43
4.36
1.61%
4.40
4.25
3.53%
4.81
4.69
2.56%
Depreciation
23.16
23.13
0.13%
22.52
21.69
3.83%
22.87
23.53
-2.80%
23.25
24.86
-6.48%
PBT
-5.19
-14.02
-
-15.60
-38.56
-
-6.26
-96.56
-
13.86
24.70
-43.89%
Tax
-4.65
-3.19
-
-2.03
-9.12
-
-0.55
-30.31
-
4.09
6.30
-35.08%
PAT
-0.53
-10.83
-
-13.57
-29.44
-
-5.71
-66.25
-
9.77
18.40
-46.90%
PATM
-0.48%
-14.88%
-13.46%
-70.84%
-5.49%
-66.01%
9.31%
21.50%
EPS
-0.13
-2.27
-
-2.86
-6.18
-
-1.21
-13.90
-
2.04
3.86
-47.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
419.16
323.30
272.09
548.14
620.80
537.07
555.79
508.61
438.48
384.49
339.56
Net Sales Growth
39.59%
18.82%
-50.36%
-11.70%
15.59%
-3.37%
9.28%
15.99%
14.04%
13.23%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
419.15
323.30
272.09
548.14
620.80
537.07
555.79
508.61
438.48
384.49
339.56
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
335.14
278.33
255.98
422.80
481.66
422.50
431.11
354.95
298.73
265.55
248.92
Power & Fuel Cost
-
11.76
11.94
16.01
14.68
13.66
12.74
11.55
11.18
10.90
10.57
% Of Sales
-
3.64%
4.39%
2.92%
2.36%
2.54%
2.29%
2.27%
2.55%
2.83%
3.11%
Employee Cost
-
109.32
92.52
134.83
126.18
118.54
105.38
93.84
82.76
75.22
73.83
% Of Sales
-
33.81%
34.00%
24.60%
20.33%
22.07%
18.96%
18.45%
18.87%
19.56%
21.74%
Manufacturing Exp.
-
105.09
109.15
198.12
236.92
192.11
73.13
56.24
47.15
43.07
39.78
% Of Sales
-
32.51%
40.12%
36.14%
38.16%
35.77%
13.16%
11.06%
10.75%
11.20%
11.72%
General & Admin Exp.
-
31.41
24.93
37.33
69.53
59.59
59.24
50.22
45.77
40.37
39.78
% Of Sales
-
9.72%
9.16%
6.81%
11.20%
11.10%
10.66%
9.87%
10.44%
10.50%
11.72%
Selling & Distn. Exp.
-
8.97
5.09
12.85
14.42
20.39
160.35
125.27
99.88
81.10
65.97
% Of Sales
-
2.77%
1.87%
2.34%
2.32%
3.80%
28.85%
24.63%
22.78%
21.09%
19.43%
Miscellaneous Exp.
-
11.77
12.36
23.66
19.92
18.23
20.28
17.84
11.99
14.89
65.97
% Of Sales
-
3.64%
4.54%
4.32%
3.21%
3.39%
3.65%
3.51%
2.73%
3.87%
5.59%
EBITDA
84.01
44.97
16.11
125.34
139.14
114.57
124.68
153.66
139.75
118.94
90.64
EBITDA Margin
20.04%
13.91%
5.92%
22.87%
22.41%
21.33%
22.43%
30.21%
31.87%
30.93%
26.69%
Other Income
15.44
19.22
19.09
13.39
15.69
11.45
21.48
39.72
37.78
28.54
31.20
Interest
18.20
18.24
18.91
19.49
3.98
4.72
13.59
0.04
0.04
0.05
0.02
Depreciation
91.80
90.93
99.23
104.16
67.11
63.45
53.60
36.07
32.87
31.81
31.73
PBT
-13.19
-44.98
-82.93
15.08
83.74
57.85
78.96
157.28
144.61
115.62
90.09
Tax
-3.14
-8.77
-44.08
4.37
29.85
26.45
23.79
48.75
38.64
31.99
21.77
Tax Rate
23.81%
19.50%
28.52%
28.98%
35.65%
42.60%
30.13%
31.00%
26.72%
27.67%
24.16%
PAT
-10.04
-36.30
-110.50
10.71
53.90
35.64
55.17
108.52
105.98
83.62
68.32
PAT before Minority Interest
-10.32
-36.21
-110.50
10.71
53.90
35.64
55.17
108.52
105.98
83.62
68.32
Minority Interest
-0.28
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-2.40%
-11.23%
-40.61%
1.95%
8.68%
6.64%
9.93%
21.34%
24.17%
21.75%
20.12%
PAT Growth
0.00%
-
-
-80.13%
51.23%
-35.40%
-49.16%
2.40%
26.74%
22.39%
 
EPS
-2.10
-7.61
-23.17
2.25
11.30
7.47
11.57
22.75
22.22
17.53
14.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
760.78
802.06
917.26
935.31
887.45
857.37
808.43
674.66
580.26
502.21
Share Capital
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
Total Reserves
713.10
754.39
869.59
887.64
839.78
809.70
760.76
626.99
532.59
454.54
Non-Current Liabilities
232.36
250.69
309.43
44.12
33.26
193.00
167.98
114.06
18.24
11.72
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
51.93
85.38
85.63
10.11
9.17
183.45
162.14
130.63
21.99
4.27
Current Liabilities
122.34
112.16
169.42
165.74
237.23
261.99
360.38
107.68
91.29
74.46
Trade Payables
75.44
76.60
116.78
123.06
104.89
111.63
80.00
74.09
57.96
41.09
Other Current Liabilities
44.52
33.62
50.80
40.83
26.74
25.48
29.01
27.31
25.35
10.46
Short Term Borrowings
0.00
0.00
0.00
0.00
103.96
123.19
250.08
0.00
0.00
0.00
Short Term Provisions
2.39
1.94
1.84
1.85
1.64
1.68
1.28
6.28
7.98
22.92
Total Liabilities
1,115.78
1,165.11
1,396.11
1,145.17
1,157.94
1,312.36
1,336.79
896.40
689.79
588.39
Net Block
638.56
663.42
844.35
690.80
673.44
713.50
371.30
53.49
91.49
120.34
Gross Block
1,152.94
1,140.34
1,127.13
907.04
824.16
802.35
407.37
364.06
369.49
367.78
Accumulated Depreciation
514.38
466.29
282.77
216.24
150.72
88.86
36.07
310.57
278.00
247.44
Non Current Assets
738.25
799.21
966.41
758.25
791.04
993.38
972.35
335.07
229.54
140.54
Capital Work in Progress
0.62
1.73
0.85
21.95
62.59
66.44
356.64
0.00
0.11
0.00
Non Current Investment
0.00
0.00
2.31
12.24
10.39
10.37
50.63
139.20
101.92
1.09
Long Term Loans & Adv.
91.74
119.25
118.90
33.24
44.47
202.94
193.64
135.85
29.46
12.54
Other Non Current Assets
5.15
12.56
0.01
0.01
0.16
0.14
0.14
6.53
6.57
6.57
Current Assets
377.53
365.90
429.71
386.93
366.90
318.98
364.45
561.33
460.25
447.86
Current Investments
216.66
222.83
236.08
135.19
155.29
107.54
186.44
410.73
331.39
313.80
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
131.14
114.41
160.69
183.94
170.20
162.15
140.30
126.44
104.00
99.41
Cash & Bank
11.91
10.47
4.10
23.86
17.99
18.62
19.81
14.28
13.80
12.30
Other Current Assets
17.81
8.27
20.53
34.28
23.42
30.66
17.90
9.87
11.06
22.35
Short Term Loans & Adv.
6.93
9.92
8.31
9.66
6.48
18.91
7.73
4.35
5.43
16.62
Net Current Assets
255.18
253.74
260.29
221.19
129.67
56.99
4.07
453.65
368.96
373.39
Total Assets
1,115.78
1,165.11
1,396.12
1,145.18
1,157.94
1,312.36
1,336.80
896.40
689.79
588.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
40.45
30.76
118.97
119.32
106.34
104.31
108.82
95.42
105.26
82.77
PBT
-44.98
-82.93
15.08
83.74
62.09
78.96
157.28
144.61
115.62
90.09
Adjustment
93.63
104.35
115.03
59.17
64.58
52.01
-7.85
-1.07
12.18
11.25
Changes in Working Capital
-2.68
15.34
5.13
-3.61
-4.92
-7.20
-8.43
0.72
15.83
-2.71
Cash after chg. in Working capital
45.97
36.75
135.23
139.30
121.75
123.77
141.00
144.26
143.63
98.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.52
-6.00
-16.27
-19.98
-15.41
-19.46
-32.18
-48.85
-38.37
-15.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.16
12.62
-92.54
2.47
-73.78
52.04
-337.85
-89.32
-98.14
-115.20
Net Fixed Assets
26.14
-14.89
-187.37
-42.14
-17.96
-104.78
-400.40
5.54
-1.82
-0.24
Net Investments
-6.14
10.39
-94.19
15.31
-47.58
119.85
314.94
-115.96
-116.59
-132.79
Others
-13.84
17.12
189.02
29.30
-8.24
36.97
-252.39
21.10
20.27
17.83
Cash from Financing Activity
-45.07
-36.91
-46.34
-115.81
-33.19
-153.96
230.93
-5.62
-5.62
-0.02
Net Cash Inflow / Outflow
1.54
6.46
-19.91
5.98
-0.63
2.39
1.90
0.48
1.49
-32.45
Opening Cash & Equivalents
10.46
4.08
23.85
17.94
18.57
16.18
14.28
13.80
12.30
44.76
Closing Cash & Equivalent
11.90
10.46
4.08
23.85
17.94
18.57
16.18
14.28
13.80
12.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
159.59
168.25
192.42
196.20
186.16
179.85
169.59
141.53
121.72
105.35
ROA
-3.18%
-8.63%
0.84%
4.68%
2.89%
4.17%
9.72%
13.36%
13.08%
11.88%
ROE
-4.63%
-12.85%
1.16%
5.91%
4.09%
6.62%
14.63%
16.89%
15.45%
14.53%
ROCE
-3.42%
-15.78%
3.73%
9.11%
6.78%
9.08%
18.15%
23.05%
21.37%
19.16%
Fixed Asset Turnover
0.28
0.24
0.54
0.72
0.66
0.92
1.32
1.20
1.04
0.92
Receivable days
138.61
184.52
114.74
104.11
112.94
99.31
95.71
95.91
96.55
103.43
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
93.71
90.31
96.60
86.07
86.77
87.73
74.42
69.10
Cash Conversion Cycle
138.61
184.52
21.03
13.80
16.34
13.25
8.93
8.18
22.12
34.33
Total Debt/Equity
0.00
0.00
0.00
0.00
0.12
0.14
0.31
0.00
0.00
0.00
Interest Cover
-1.47
-7.18
1.77
22.07
14.15
6.81
4381.96
3360.99
2557.32
5365.23

News Update:


  • Entertainment Network’s arm terminates time brokerage arrangement with US based broadcaster
    29th Nov 2022, 11:08 AM

    Due to the non-fulfilment of material contractual obligations by the counterparty, rendering the business operations unviable, EN. LLC. has issued a termination notice to the counterparty

    Read More
  • Entertainment Network acquires significant minority stake in music e-learning startup Spardha
    16th Nov 2022, 15:30 PM

    With this move, the company has signaled its interest in strategic investments to build shareholder value in the long term

    Read More
  • Entertain. Network - Quarterly Results
    10th Nov 2022, 16:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.