Nifty
Sensex
:
:
11896.45
40558.49
-41.20 (-0.35%)
-148.82 (-0.37%)

TV Broadcasting & Software Production

Rating :
37/99

BSE: 532700 | NSE: ENIL

139.00
22-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  138.05
  •  141.80
  •  138.05
  •  138.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3951
  •  5.53
  •  282.20
  •  98.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 661.90
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 657.81
  • 0.72%
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.15%
  • 1.20%
  • 6.81%
  • FII
  • DII
  • Others
  • 6.95%
  • 12.64%
  • 1.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.69
  • 1.51
  • 0.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.58
  • -3.99
  • 1.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.61
  • -37.07
  • -33.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.91
  • 49.31
  • 54.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.28
  • 3.26
  • 2.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.62
  • 19.16
  • 16.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
38.46
132.42
-70.96%
151.84
175.77
-13.61%
148.33
200.90
-26.17%
115.56
122.53
-5.69%
Expenses
64.40
99.36
-35.19%
128.85
132.67
-2.88%
107.03
160.54
-33.33%
87.55
95.20
-8.04%
EBITDA
-25.94
33.06
-
22.99
43.10
-46.66%
41.29
40.36
2.30%
28.01
27.33
2.49%
EBIDTM
-67.43%
24.96%
15.14%
24.52%
27.84%
20.09%
24.24%
22.31%
Other Income
5.85
3.26
79.45%
3.75
4.91
-23.63%
3.04
4.38
-30.59%
3.34
3.46
-3.47%
Interest
4.72
4.86
-2.88%
4.70
0.44
968.18%
4.99
1.52
228.29%
4.93
1.09
352.29%
Depreciation
25.28
24.96
1.28%
26.87
18.00
49.28%
26.38
17.36
51.96%
25.94
16.57
56.55%
PBT
-50.09
6.49
-
-4.83
29.57
-
12.95
25.86
-49.92%
0.47
13.14
-96.42%
Tax
-12.18
2.64
-
-1.60
10.19
-
3.05
9.73
-68.65%
0.28
4.09
-93.15%
PAT
-37.91
3.85
-
-3.23
19.38
-
9.90
16.14
-38.66%
0.19
9.05
-97.90%
PATM
-98.55%
2.91%
-2.13%
11.03%
6.68%
8.03%
0.17%
7.39%
EPS
-7.95
0.81
-
-0.68
4.06
-
2.08
3.38
-38.46%
0.04
1.90
-97.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
454.19
548.14
620.80
537.07
555.79
508.61
438.48
384.49
339.56
311.05
463.55
Net Sales Growth
-28.09%
-11.70%
15.59%
-3.37%
9.28%
15.99%
14.04%
13.23%
9.17%
-32.90%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
454.19
548.14
620.80
537.07
555.79
508.61
438.48
384.49
339.56
311.05
463.55
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
387.83
422.80
481.66
422.50
431.11
354.95
298.73
265.55
248.92
237.40
366.35
Power & Fuel Cost
-
16.01
14.68
13.66
12.74
11.55
11.18
10.90
10.57
9.15
11.55
% Of Sales
-
2.92%
2.36%
2.54%
2.29%
2.27%
2.55%
2.83%
3.11%
2.94%
2.49%
Employee Cost
-
134.83
126.18
118.54
105.38
93.84
82.76
75.22
73.83
64.91
74.87
% Of Sales
-
24.60%
20.33%
22.07%
18.96%
18.45%
18.87%
19.56%
21.74%
20.87%
16.15%
Manufacturing Exp.
-
198.12
236.92
192.11
73.13
56.24
47.15
43.07
39.78
42.93
164.07
% Of Sales
-
36.14%
38.16%
35.77%
13.16%
11.06%
10.75%
11.20%
11.72%
13.80%
35.39%
General & Admin Exp.
-
37.33
69.53
59.59
59.24
50.22
45.77
40.37
39.78
40.42
45.20
% Of Sales
-
6.81%
11.20%
11.10%
10.66%
9.87%
10.44%
10.50%
11.72%
12.99%
9.75%
Selling & Distn. Exp.
-
12.85
14.42
20.39
160.35
125.27
99.88
81.10
65.97
54.88
27.12
% Of Sales
-
2.34%
2.32%
3.80%
28.85%
24.63%
22.78%
21.09%
19.43%
17.64%
5.85%
Miscellaneous Exp.
-
23.66
19.92
18.23
20.28
17.84
11.99
14.89
18.98
25.11
27.12
% Of Sales
-
4.32%
3.21%
3.39%
3.65%
3.51%
2.73%
3.87%
5.59%
8.07%
9.39%
EBITDA
66.35
125.34
139.14
114.57
124.68
153.66
139.75
118.94
90.64
73.65
97.20
EBITDA Margin
14.61%
22.87%
22.41%
21.33%
22.43%
30.21%
31.87%
30.93%
26.69%
23.68%
20.97%
Other Income
15.98
13.39
15.69
11.45
21.48
39.72
37.78
28.54
31.20
38.24
7.29
Interest
19.34
19.49
3.98
4.72
13.59
0.04
0.04
0.05
0.02
0.00
3.54
Depreciation
104.47
104.16
67.11
63.45
53.60
36.07
32.87
31.81
31.73
32.54
42.26
PBT
-41.50
15.08
83.74
57.85
78.96
157.28
144.61
115.62
90.09
79.34
58.69
Tax
-10.45
4.37
29.85
26.45
23.79
48.75
38.64
31.99
21.77
23.24
23.20
Tax Rate
25.18%
28.98%
35.65%
42.60%
30.13%
31.00%
26.72%
27.67%
24.16%
29.29%
56.68%
PAT
-31.05
10.71
53.90
35.64
55.17
108.52
105.98
83.62
68.32
56.10
17.17
PAT before Minority Interest
-31.05
10.71
53.90
35.64
55.17
108.52
105.98
83.62
68.32
56.10
17.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.55
PAT Margin
-6.84%
1.95%
8.68%
6.64%
9.93%
21.34%
24.17%
21.75%
20.12%
18.04%
3.70%
PAT Growth
-164.13%
-80.13%
51.23%
-35.40%
-49.16%
2.40%
26.74%
22.39%
21.78%
226.73%
 
EPS
-6.51
2.25
11.30
7.47
11.57
22.75
22.22
17.53
14.32
11.76
3.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
917.26
935.31
887.45
857.37
808.43
674.66
580.26
502.21
438.44
382.34
Share Capital
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
Total Reserves
869.59
887.64
839.78
809.70
760.76
626.99
532.59
454.54
390.77
334.67
Non-Current Liabilities
233.85
44.12
33.26
193.00
167.98
114.06
18.24
11.72
19.54
41.71
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.04
10.11
9.17
183.45
162.14
130.63
21.99
4.27
9.75
32.86
Current Liabilities
169.42
165.74
237.23
261.99
360.38
107.68
91.29
74.46
103.38
101.60
Trade Payables
116.78
123.06
104.89
111.63
80.00
74.09
57.96
41.09
43.15
28.71
Other Current Liabilities
50.80
40.83
26.74
25.48
29.01
27.31
25.35
10.46
16.77
36.10
Short Term Borrowings
0.00
0.00
103.96
123.19
250.08
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.84
1.85
1.64
1.68
1.28
6.28
7.98
22.92
43.46
36.79
Total Liabilities
1,320.53
1,145.17
1,157.94
1,312.36
1,336.79
896.40
689.79
588.39
561.36
525.65
Net Block
844.35
690.80
673.44
713.50
371.30
53.49
91.49
120.34
149.89
180.30
Gross Block
1,158.06
907.04
824.16
802.35
407.37
364.06
369.49
367.78
367.61
368.32
Accumulated Depreciation
313.71
216.24
150.72
88.86
36.07
310.57
278.00
247.44
217.72
188.02
Non Current Assets
890.83
758.25
791.04
993.38
972.35
335.07
229.54
140.54
177.82
240.06
Capital Work in Progress
0.85
21.95
62.59
66.44
356.64
0.00
0.11
0.00
0.09
0.06
Non Current Investment
2.31
12.24
10.39
10.37
50.63
139.20
101.92
1.09
1.00
0.50
Long Term Loans & Adv.
43.31
33.24
44.47
202.94
193.64
135.85
29.46
12.54
19.47
51.45
Other Non Current Assets
0.01
0.01
0.16
0.14
0.14
6.53
6.57
6.57
7.37
7.76
Current Assets
429.71
386.93
366.90
318.98
364.45
561.33
460.25
447.86
383.54
285.58
Current Investments
236.08
135.19
155.29
107.54
186.44
410.73
331.39
313.80
182.51
86.84
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
160.69
183.94
170.20
162.15
140.30
126.44
104.00
99.41
93.04
113.16
Cash & Bank
4.10
23.86
17.99
18.62
19.81
14.28
13.80
12.30
44.76
15.65
Other Current Assets
28.84
34.28
16.94
11.75
17.90
9.87
11.06
22.35
63.24
69.93
Short Term Loans & Adv.
8.31
9.66
6.48
18.91
7.73
4.35
5.43
16.62
55.52
62.08
Net Current Assets
260.29
221.19
129.67
56.99
4.07
453.65
368.96
373.39
280.16
183.98
Total Assets
1,320.54
1,145.18
1,157.94
1,312.36
1,336.80
896.40
689.79
588.40
561.36
525.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
118.97
119.32
106.34
104.31
108.82
95.42
105.26
82.77
116.94
15.64
PBT
15.08
83.74
62.09
78.96
157.28
144.61
115.62
90.09
79.34
40.93
Adjustment
115.03
59.17
64.58
52.01
-7.85
-1.07
12.18
11.25
13.60
89.50
Changes in Working Capital
5.13
-3.61
-4.92
-7.20
-8.43
0.72
15.83
-2.71
28.11
-97.45
Cash after chg. in Working capital
135.23
139.30
121.75
123.77
141.00
144.26
143.63
98.63
121.05
32.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.27
-19.98
-15.41
-19.46
-32.18
-48.85
-38.37
-15.87
-4.10
-17.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-92.54
2.47
-73.78
52.04
-337.85
-89.32
-98.14
-115.20
-87.84
-66.38
Net Fixed Assets
-213.29
-42.14
-17.96
-104.78
-400.40
5.54
-1.82
-0.24
0.52
-0.55
Net Investments
-94.19
15.31
-47.58
119.85
314.94
-115.96
-116.59
-132.79
-91.93
-53.09
Others
214.94
29.30
-8.24
36.97
-252.39
21.10
20.27
17.83
3.57
-12.74
Cash from Financing Activity
-46.34
-115.81
-33.19
-153.96
230.93
-5.62
-5.62
-0.02
0.00
51.76
Net Cash Inflow / Outflow
-19.91
5.98
-0.63
2.39
1.90
0.48
1.49
-32.45
29.10
1.02
Opening Cash & Equivalents
23.85
17.94
18.57
16.18
14.28
13.80
12.30
44.76
15.65
20.37
Closing Cash & Equivalent
4.08
23.85
17.94
18.57
16.18
14.28
13.80
12.30
44.76
15.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
192.42
196.20
186.16
179.85
169.59
141.53
121.72
105.35
91.97
80.20
ROA
0.87%
4.68%
2.89%
4.17%
9.72%
13.36%
13.08%
11.88%
10.32%
3.32%
ROE
1.16%
5.91%
4.09%
6.62%
14.63%
16.89%
15.45%
14.53%
13.67%
4.74%
ROCE
3.73%
9.11%
6.78%
9.08%
18.15%
23.05%
21.37%
19.16%
19.33%
11.05%
Fixed Asset Turnover
0.53
0.72
0.66
0.92
1.32
1.20
1.04
0.92
0.85
1.13
Receivable days
114.74
104.11
112.94
99.31
95.71
95.91
96.55
103.43
120.98
99.92
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
93.71
90.31
96.60
86.07
86.77
87.73
74.42
69.10
64.01
66.04
Cash Conversion Cycle
21.03
13.80
16.34
13.25
8.93
8.18
22.12
34.33
56.98
33.88
Total Debt/Equity
0.00
0.00
0.12
0.14
0.31
0.00
0.00
0.00
0.00
0.00
Interest Cover
1.77
22.07
14.15
6.81
4381.96
3360.99
2557.32
5365.23
0.00
12.55

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.