Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

TV Broadcasting & Software Production

Rating :
45/99

BSE: 532700 | NSE: ENIL

399.75
-6.65 (-1.64%)
19-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  405.10
  •  405.20
  •  395.25
  •  406.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3520
  •  14.07
  •  764.50
  •  395.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,912.78
  • 36.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,888.92
  • 0.25%
  • 2.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.15%
  • 1.54%
  • 4.65%
  • FII
  • DII
  • Others
  • 0.03%
  • 12.72%
  • 9.91%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.93
  • 7.20
  • 3.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.26
  • -0.09
  • 2.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.68
  • -12.65
  • -0.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.06
  • 46.64
  • 68.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.51
  • 4.07
  • 3.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.01
  • 21.52
  • 24.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
175.77
159.39
10.28%
200.90
147.87
35.86%
122.53
125.32
-2.23%
121.60
104.51
16.35%
Expenses
132.67
123.99
7.00%
160.54
112.30
42.96%
95.20
96.89
-1.74%
93.25
87.33
6.78%
EBITDA
43.10
35.40
21.75%
40.36
35.57
13.47%
27.33
28.44
-3.90%
28.35
17.18
65.02%
EBIDTM
24.52%
22.21%
20.09%
24.06%
22.31%
22.69%
23.32%
16.44%
Other Income
4.91
2.86
71.68%
4.38
1.96
123.47%
3.46
2.23
55.16%
2.94
2.38
23.53%
Interest
0.44
0.98
-55.10%
1.52
1.25
21.60%
1.09
1.25
-12.80%
0.92
1.24
-25.81%
Depreciation
18.00
15.84
13.64%
17.36
16.10
7.83%
16.57
15.87
4.41%
15.19
15.65
-2.94%
PBT
29.57
21.44
37.92%
25.86
20.19
28.08%
13.14
13.55
-3.03%
15.18
6.91
119.68%
Tax
10.19
9.62
5.93%
9.73
7.03
38.41%
4.09
7.45
-45.10%
5.84
2.34
149.57%
PAT
19.38
11.82
63.96%
16.13
13.16
22.57%
9.05
6.10
48.36%
9.33
4.57
104.16%
PATM
11.03%
7.41%
8.03%
8.90%
7.39%
4.87%
7.68%
4.37%
EPS
4.07
2.48
64.11%
3.38
2.76
22.46%
1.90
1.28
48.44%
1.96
0.96
104.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
620.80
537.09
555.79
508.61
438.48
384.49
339.56
311.05
463.55
422.10
Net Sales Growth
-
15.59%
-3.36%
9.28%
15.99%
14.04%
13.23%
9.17%
-32.90%
9.82%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
620.80
537.09
555.79
508.61
438.48
384.49
339.56
311.05
463.55
422.10
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
481.66
422.50
431.11
354.95
298.73
265.55
248.92
237.40
366.35
378.34
Power & Fuel Cost
-
14.68
13.66
12.74
11.55
11.18
10.90
10.57
9.15
11.55
13.31
% Of Sales
-
2.36%
2.54%
2.29%
2.27%
2.55%
2.83%
3.11%
2.94%
2.49%
3.15%
Employee Cost
-
126.18
118.54
105.38
93.84
82.76
75.22
73.83
64.91
74.87
65.78
% Of Sales
-
20.33%
22.07%
18.96%
18.45%
18.87%
19.56%
21.74%
20.87%
16.15%
15.58%
Manufacturing Exp.
-
236.92
77.17
73.13
56.24
47.15
43.07
39.78
42.93
164.07
193.19
% Of Sales
-
38.16%
14.37%
13.16%
11.06%
10.75%
11.20%
11.72%
13.80%
35.39%
45.77%
General & Admin Exp.
-
69.53
59.45
59.24
50.22
45.77
40.37
39.78
40.42
45.20
48.56
% Of Sales
-
11.20%
11.07%
10.66%
9.87%
10.44%
10.50%
11.72%
12.99%
9.75%
11.50%
Selling & Distn. Exp.
-
14.42
135.46
160.35
125.27
99.88
81.10
65.97
54.88
27.12
20.11
% Of Sales
-
2.32%
25.22%
28.85%
24.63%
22.78%
21.09%
19.43%
17.64%
5.85%
4.76%
Miscellaneous Exp.
-
19.92
18.23
20.28
17.84
11.99
14.89
18.98
25.11
43.54
20.11
% Of Sales
-
3.21%
3.39%
3.65%
3.51%
2.73%
3.87%
5.59%
8.07%
9.39%
8.86%
EBITDA
-
139.14
114.59
124.68
153.66
139.75
118.94
90.64
73.65
97.20
43.76
EBITDA Margin
-
22.41%
21.34%
22.43%
30.21%
31.87%
30.93%
26.69%
23.68%
20.97%
10.37%
Other Income
-
15.69
11.44
21.48
39.72
37.78
28.54
31.20
38.24
7.29
2.74
Interest
-
3.98
4.72
13.59
0.04
0.04
0.05
0.02
0.00
3.54
13.42
Depreciation
-
67.11
63.45
53.60
36.07
32.87
31.81
31.73
32.54
42.26
52.56
PBT
-
83.74
57.85
78.96
157.28
144.61
115.62
90.09
79.34
58.69
-19.48
Tax
-
29.85
26.45
23.79
48.75
38.64
31.99
21.77
23.24
23.20
2.30
Tax Rate
-
35.65%
42.60%
30.13%
31.00%
26.72%
27.67%
24.16%
29.29%
56.68%
-11.81%
PAT
-
53.90
35.64
55.17
108.52
105.98
83.62
68.32
56.10
17.17
-15.32
PAT before Minority Interest
-
53.90
35.64
55.17
108.52
105.98
83.62
68.32
56.10
17.72
-21.78
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.55
6.46
PAT Margin
-
8.68%
6.64%
9.93%
21.34%
24.17%
21.75%
20.12%
18.04%
3.70%
-3.63%
PAT Growth
-
51.23%
-35.40%
-49.16%
2.40%
26.74%
22.39%
21.78%
226.73%
-
 
Unadjusted EPS
-
11.31
7.48
11.57
22.77
22.23
17.54
14.33
11.77
3.60
-3.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
935.31
887.45
857.37
808.43
674.66
580.26
502.21
438.44
382.34
365.16
Share Capital
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
Total Reserves
887.64
839.78
809.70
760.76
626.99
532.59
454.54
390.77
334.67
317.49
Non-Current Liabilities
44.12
101.88
193.00
167.98
114.06
18.24
11.72
19.54
41.71
50.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23.43
Long Term Provisions
10.11
77.79
183.45
162.14
130.63
21.99
4.27
9.75
32.86
0.00
Current Liabilities
165.74
237.23
261.99
360.38
107.68
91.29
74.46
103.38
101.60
112.25
Trade Payables
126.69
104.89
111.63
80.00
74.09
57.96
41.09
43.15
28.71
87.22
Other Current Liabilities
37.20
26.74
25.48
29.01
27.31
25.35
10.46
16.77
36.10
21.39
Short Term Borrowings
0.00
103.96
123.19
250.08
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.85
1.64
1.68
1.28
6.28
7.98
22.92
43.46
36.79
3.65
Total Liabilities
1,145.17
1,226.56
1,312.36
1,336.79
896.40
689.79
588.39
561.36
525.65
541.35
Net Block
690.80
673.44
713.50
371.30
53.49
91.49
120.34
149.89
180.30
267.84
Gross Block
907.04
824.16
802.35
407.37
364.06
369.49
367.78
367.61
368.32
450.06
Accumulated Depreciation
216.24
150.72
88.86
36.07
310.57
278.00
247.44
217.72
188.02
182.21
Non Current Assets
758.25
859.66
993.38
972.35
335.07
229.54
140.54
177.82
240.06
271.73
Capital Work in Progress
21.95
62.59
66.44
356.64
0.00
0.11
0.00
0.09
0.06
3.88
Non Current Investment
12.24
10.39
10.37
50.63
139.20
101.92
1.09
1.00
0.50
0.00
Long Term Loans & Adv.
33.24
113.09
202.94
193.64
135.85
29.46
12.54
19.47
51.45
0.00
Other Non Current Assets
0.01
0.16
0.14
0.14
6.53
6.57
6.57
7.37
7.76
0.00
Current Assets
386.93
366.90
318.98
364.45
561.33
460.25
447.86
383.54
285.58
269.64
Current Investments
135.19
155.29
107.54
186.44
410.73
331.39
313.80
182.51
86.84
1.65
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
200.45
170.20
162.15
140.30
126.44
104.00
99.41
93.04
113.16
140.62
Cash & Bank
23.86
17.99
18.62
19.81
14.28
13.80
12.30
44.76
15.65
28.12
Other Current Assets
27.43
16.94
11.75
10.17
9.87
11.06
22.35
63.24
69.93
99.24
Short Term Loans & Adv.
9.66
6.48
18.91
7.73
4.35
5.43
16.62
55.52
62.08
99.24
Net Current Assets
221.19
129.67
56.99
4.07
453.65
368.96
373.39
280.16
183.98
157.38
Total Assets
1,145.18
1,226.56
1,312.36
1,336.80
896.40
689.79
588.40
561.36
525.64
541.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
119.24
106.06
104.31
108.82
95.42
105.26
82.77
116.94
15.64
126.46
PBT
83.74
62.09
78.96
157.28
144.61
115.62
90.09
79.34
40.93
-19.48
Adjustment
59.18
64.60
52.01
-7.85
-1.07
12.18
11.25
13.60
89.50
96.12
Changes in Working Capital
-3.70
-5.22
-7.20
-8.43
0.72
15.83
-2.71
28.11
-97.45
57.45
Cash after chg. in Working capital
139.22
121.47
123.77
141.00
144.26
143.63
98.63
121.05
32.98
134.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.98
-15.41
-19.46
-32.18
-48.85
-38.37
-15.87
-4.10
-17.34
-7.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.47
-73.38
52.04
-337.85
-89.32
-98.14
-115.20
-87.84
-66.38
-7.12
Net Fixed Assets
-42.14
-17.96
-104.78
-400.40
5.54
-1.82
-0.24
0.52
-0.55
1.44
Net Investments
15.31
-47.58
119.85
314.94
-115.96
-116.59
-132.79
-91.93
-53.09
-1.00
Others
29.30
-7.84
36.97
-252.39
21.10
20.27
17.83
3.57
-12.74
-7.56
Cash from Financing Activity
-115.81
-33.31
-153.96
230.93
-5.62
-5.62
-0.02
0.00
51.76
-104.06
Net Cash Inflow / Outflow
5.90
-0.63
2.39
1.90
0.48
1.49
-32.45
29.10
1.02
15.28
Opening Cash & Equivalents
17.94
18.57
16.18
14.28
13.80
12.30
44.76
15.65
20.37
12.84
Closing Cash & Equivalent
23.85
17.94
18.57
16.18
14.28
13.80
12.30
44.76
15.65
28.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
196.20
186.16
179.85
169.59
141.53
121.72
105.35
91.97
80.20
76.60
ROA
4.68%
2.81%
4.17%
9.72%
13.36%
13.08%
11.88%
10.32%
3.32%
-3.67%
ROE
5.91%
4.09%
6.62%
14.63%
16.89%
15.45%
14.53%
13.67%
4.74%
-5.84%
ROCE
9.11%
6.78%
9.08%
18.15%
23.05%
21.37%
19.16%
19.33%
11.05%
-1.27%
Fixed Asset Turnover
0.72
0.66
0.92
1.32
1.20
1.04
0.92
0.85
1.13
0.95
Receivable days
108.96
112.93
99.31
95.71
95.91
96.55
103.43
120.98
99.92
117.85
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
91.75
96.54
86.07
86.77
87.73
74.42
69.10
64.01
66.04
78.06
Cash Conversion Cycle
17.22
16.39
13.25
8.93
8.18
22.12
34.33
56.98
33.88
39.79
Total Debt/Equity
0.00
0.12
0.14
0.31
0.00
0.00
0.00
0.00
0.00
0.16
Interest Cover
22.07
14.15
6.81
4381.96
3360.99
2557.32
5365.23
0.00
12.55
-0.45

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.