Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

TV Broadcasting & Software Production

Rating :
39/99

BSE: 532700 | NSE: ENIL

158.29
05-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  161.41
  •  163.9
  •  158.1
  •  162.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25453
  •  4071121.39
  •  238.55
  •  121

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 751.76
  • 64.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 720.49
  • 1.27%
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.15%
  • 1.68%
  • 15.55%
  • FII
  • DII
  • Others
  • 6.15%
  • 3.34%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 14.87
  • 2.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.49
  • 37.28
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.08
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.65
  • -
  • 36.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.64
  • 1.09
  • 1.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.48
  • 11.35
  • 7.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
116.94
113.50
3.03%
158.21
150.66
5.01%
158.90
160.61
-1.06%
113.55
104.64
8.51%
Expenses
109.37
105.99
3.19%
128.76
122.98
4.70%
128.43
114.81
11.86%
102.41
82.20
24.59%
EBITDA
7.57
7.51
0.80%
29.44
27.68
6.36%
30.47
45.80
-33.47%
11.14
22.44
-50.36%
EBIDTM
6.47%
6.62%
18.61%
18.37%
19.17%
28.52%
9.81%
21.45%
Other Income
7.96
9.26
-14.04%
11.62
7.75
49.94%
6.58
5.94
10.77%
10.55
5.55
90.09%
Interest
3.33
3.72
-10.48%
3.51
3.80
-7.63%
3.44
3.89
-11.57%
3.48
3.85
-9.61%
Depreciation
20.49
20.26
1.14%
21.81
20.59
5.93%
21.30
19.89
7.09%
20.04
19.77
1.37%
PBT
-8.30
-7.22
-
15.75
11.04
42.66%
12.31
27.97
-55.99%
-1.82
4.38
-
Tax
-3.03
-1.77
-
3.58
2.19
63.47%
3.05
4.03
-24.32%
2.21
0.70
215.71%
PAT
-5.26
-5.45
-
12.17
8.86
37.36%
9.26
23.94
-61.32%
-4.03
3.68
-
PATM
-4.50%
-4.80%
7.69%
5.88%
5.83%
14.90%
-3.55%
3.51%
EPS
-1.13
-1.15
-
2.53
1.82
39.01%
1.92
5.01
-61.68%
-0.87
0.75
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
547.60
544.15
538.43
511.29
319.03
272.09
548.14
620.80
537.07
555.79
508.61
Net Sales Growth
3.44%
1.06%
5.31%
60.26%
17.25%
-50.36%
-11.70%
15.59%
-3.37%
9.28%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
547.59
544.15
538.43
511.29
319.03
272.09
548.14
620.80
537.07
555.79
508.61
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
468.97
465.59
432.56
596.65
276.69
255.98
422.80
481.66
422.50
431.11
354.95
Power & Fuel Cost
-
12.48
13.15
13.17
11.76
11.94
16.01
14.68
13.66
12.74
11.55
% Of Sales
-
2.29%
2.44%
2.58%
3.69%
4.39%
2.92%
2.36%
2.54%
2.29%
2.27%
Employee Cost
-
140.75
152.11
188.95
110.16
92.52
134.83
126.18
118.54
105.38
93.84
% Of Sales
-
25.87%
28.25%
36.96%
34.53%
34.00%
24.60%
20.33%
22.07%
18.96%
18.45%
Manufacturing Exp.
-
213.12
168.09
264.27
105.09
109.15
198.12
236.92
192.11
73.13
56.24
% Of Sales
-
39.17%
31.22%
51.69%
32.94%
40.12%
36.14%
38.16%
35.77%
13.16%
11.06%
General & Admin Exp.
-
46.51
49.46
66.60
30.04
24.93
37.33
69.53
59.59
59.24
50.22
% Of Sales
-
8.55%
9.19%
13.03%
9.42%
9.16%
6.81%
11.20%
11.10%
10.66%
9.87%
Selling & Distn. Exp.
-
36.01
27.79
44.83
8.97
5.09
12.85
14.42
20.39
160.35
125.27
% Of Sales
-
6.62%
5.16%
8.77%
2.81%
1.87%
2.34%
2.32%
3.80%
28.85%
24.63%
Miscellaneous Exp.
-
16.72
21.97
18.84
10.66
12.36
23.66
19.92
18.23
20.28
125.27
% Of Sales
-
3.07%
4.08%
3.68%
3.34%
4.54%
4.32%
3.21%
3.39%
3.65%
3.51%
EBITDA
78.62
78.56
105.87
-85.36
42.34
16.11
125.34
139.14
114.57
124.68
153.66
EBITDA Margin
14.36%
14.44%
19.66%
-16.70%
13.27%
5.92%
22.87%
22.41%
21.33%
22.43%
30.21%
Other Income
36.71
38.02
27.70
26.37
19.66
19.09
13.39
15.69
11.45
21.48
39.72
Interest
13.76
14.14
15.38
17.49
17.33
18.91
19.49
3.98
4.72
13.59
0.04
Depreciation
83.64
83.41
79.80
90.02
86.55
99.23
104.16
67.11
63.45
53.60
36.07
PBT
17.94
19.02
38.39
-166.50
-41.88
-82.93
15.08
83.74
57.85
78.96
157.28
Tax
5.81
7.07
6.72
-4.50
-8.77
-44.08
4.37
29.85
26.45
23.79
48.75
Tax Rate
32.39%
37.17%
16.92%
2.66%
20.94%
28.52%
28.98%
35.65%
42.60%
30.13%
31.00%
PAT
12.14
11.53
32.48
-164.86
-33.19
-110.50
10.71
53.90
35.64
55.17
108.52
PAT before Minority Interest
11.64
11.95
32.98
-164.63
-33.10
-110.50
10.71
53.90
35.64
55.17
108.52
Minority Interest
-0.50
-0.42
-0.50
-0.23
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.22%
2.12%
6.03%
-32.24%
-10.40%
-40.61%
1.95%
8.68%
6.64%
9.93%
21.34%
PAT Growth
-60.88%
-64.50%
-
-
-
-
-80.13%
51.23%
-35.40%
-49.16%
 
EPS
2.55
2.42
6.81
-34.56
-6.96
-23.17
2.25
11.30
7.47
11.57
22.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
776.30
771.26
592.04
760.78
802.06
917.26
935.31
887.45
857.37
808.43
Share Capital
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
Total Reserves
728.63
723.59
544.36
713.10
754.39
869.59
887.64
839.78
809.70
760.76
Non-Current Liabilities
156.86
157.21
171.69
230.41
250.69
309.43
44.12
33.26
193.00
167.98
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
36.41
32.25
31.22
49.97
85.38
85.63
10.11
9.17
183.45
162.14
Current Liabilities
254.02
315.12
423.57
124.30
112.16
169.42
165.74
237.23
261.99
360.38
Trade Payables
143.71
214.34
328.73
74.67
76.60
116.78
123.06
104.89
111.63
80.00
Other Current Liabilities
103.45
95.52
87.14
45.29
33.62
50.80
40.83
26.74
25.48
29.01
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
103.96
123.19
250.08
Short Term Provisions
6.86
5.26
7.70
4.34
1.94
1.84
1.85
1.64
1.68
1.28
Total Liabilities
1,188.25
1,244.72
1,187.93
1,115.79
1,165.11
1,396.11
1,145.17
1,157.94
1,312.36
1,336.79
Net Block
439.11
496.73
545.21
638.56
663.42
844.35
690.80
673.44
713.50
371.30
Gross Block
1,120.40
1,101.20
1,079.66
1,120.98
1,140.34
1,127.13
907.04
824.16
802.35
407.37
Accumulated Depreciation
681.29
604.47
534.45
482.42
466.29
282.77
216.24
150.72
88.86
36.07
Non Current Assets
657.98
642.24
703.23
738.25
799.21
966.41
758.25
791.04
993.38
972.35
Capital Work in Progress
5.26
1.17
0.60
0.62
1.73
0.85
21.95
62.59
66.44
356.64
Non Current Investment
80.14
7.00
7.00
0.00
0.00
2.31
12.24
10.39
10.37
50.63
Long Term Loans & Adv.
126.95
132.09
144.59
91.74
119.25
118.90
33.24
44.47
202.94
193.64
Other Non Current Assets
5.99
4.68
5.23
5.15
12.56
0.01
0.01
0.16
0.14
0.14
Current Assets
530.27
602.47
484.70
377.53
365.90
429.71
386.93
366.90
318.98
364.45
Current Investments
274.64
300.56
275.77
216.66
222.83
236.08
135.19
155.29
107.54
186.44
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
167.82
182.34
145.80
131.14
114.41
160.69
183.94
170.20
162.15
140.30
Cash & Bank
31.28
80.48
25.78
11.91
10.47
4.10
23.86
17.99
18.62
19.81
Other Current Assets
56.52
9.37
11.24
10.88
18.19
28.84
43.94
23.42
30.66
17.90
Short Term Loans & Adv.
36.72
29.71
26.11
6.93
9.92
8.31
9.66
6.48
18.91
7.73
Net Current Assets
276.24
287.36
61.13
253.23
253.74
260.29
221.19
129.67
56.99
4.07
Total Assets
1,188.25
1,244.71
1,187.93
1,115.78
1,165.11
1,396.12
1,145.18
1,157.94
1,312.36
1,336.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
25.54
127.41
114.01
40.45
30.76
118.97
119.32
106.34
104.31
108.82
PBT
19.02
38.39
-166.50
-44.98
-82.93
15.08
83.74
62.09
78.96
157.28
Adjustment
64.52
67.89
83.50
93.63
104.35
115.03
59.17
64.58
52.01
-7.85
Changes in Working Capital
-62.30
14.57
201.09
-2.68
15.34
5.13
-3.61
-4.92
-7.20
-8.43
Cash after chg. in Working capital
21.24
120.85
118.09
45.97
36.75
135.23
139.30
121.75
123.77
141.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.29
6.56
-4.08
-5.52
-6.00
-16.27
-19.98
-15.41
-19.46
-32.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-30.41
-38.13
-59.91
6.16
12.62
-92.54
2.47
-73.78
52.04
-337.85
Net Fixed Assets
-22.70
-10.34
16.18
45.97
-14.89
-187.37
-42.14
-17.96
-104.78
-400.40
Net Investments
-47.22
-24.24
-64.84
-6.14
10.39
-94.19
15.31
-47.58
119.85
314.94
Others
39.51
-3.55
-11.25
-33.67
17.12
189.02
29.30
-8.24
36.97
-252.39
Cash from Financing Activity
-46.97
-39.71
-42.99
-45.07
-36.91
-46.34
-115.81
-33.19
-153.96
230.93
Net Cash Inflow / Outflow
-51.84
49.57
11.11
1.54
6.46
-19.91
5.98
-0.63
2.39
1.90
Opening Cash & Equivalents
70.86
23.76
11.90
10.46
4.08
23.85
17.94
18.57
16.18
14.28
Closing Cash & Equivalent
18.95
70.86
23.76
11.90
10.46
4.08
23.85
17.94
18.57
16.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
162.85
161.79
124.19
159.59
168.25
192.42
196.20
186.16
179.85
169.59
ROA
0.98%
2.71%
-14.29%
-2.90%
-8.63%
0.84%
4.68%
2.89%
4.17%
9.72%
ROE
1.54%
4.84%
-24.34%
-4.24%
-12.85%
1.16%
5.91%
4.09%
6.62%
14.63%
ROCE
4.29%
8.08%
-22.42%
-3.14%
-15.78%
3.73%
9.11%
6.78%
9.08%
18.15%
Fixed Asset Turnover
0.49
0.49
0.46
0.28
0.24
0.54
0.72
0.66
0.92
1.32
Receivable days
117.44
111.22
98.85
140.47
184.52
114.74
104.11
112.94
99.31
95.71
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
93.71
90.31
96.60
86.07
86.77
Cash Conversion Cycle
117.44
111.22
98.85
140.47
184.52
21.03
13.80
16.34
13.25
8.93
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.14
0.31
Interest Cover
2.34
3.58
-8.67
-1.42
-7.18
1.77
22.07
14.15
6.81
4381.96

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.