PBT
18.60
33.96
-160.53
-36.36
-79.13
18.81
83.66
61.49
78.31
156.62
Adjustment
58.89
63.90
73.03
80.30
100.70
109.20
59.92
56.44
52.68
-7.17
Changes in Working Capital
-59.81
39.34
201.90
0.84
14.44
5.79
-3.32
-4.90
-7.23
-8.42
Cash after chg. in Working capital
17.68
137.19
114.40
44.79
36.00
133.80
140.26
113.03
123.76
141.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.58
6.86
-4.15
-5.46
-5.87
-16.11
-19.86
-15.01
-19.46
-32.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00