PBT
-19.97
18.60
33.96
-160.53
-36.36
-79.13
18.81
83.66
61.49
78.31
Adjustment
61.78
58.89
63.90
73.03
80.30
100.70
109.20
59.92
56.44
52.68
Changes in Working Capital
20.84
-59.81
39.34
201.90
0.84
14.44
5.79
-3.32
-4.90
-7.23
Cash after chg. in Working capital
62.65
17.68
137.19
114.40
44.79
36.00
133.80
140.26
113.03
123.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.59
4.58
6.86
-4.15
-5.46
-5.87
-16.11
-19.86
-15.01
-19.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00