Nifty
:
18633.85
Sensex
:
62969.13
35.20 (0.19%)
122.75 (0.20%)
Nifty
Sensex
:
:
18633.85
62969.13
35.20 (0.19%)
122.75 (0.20%)

Entertainment Network (India) Ltd.

TV Broadcasting & Software Production

Rating :
30/99

BSE: 532700 | NSE: ENIL

NSE BSE
119.45
29-May-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 121.70
  • 121.70
  • 119.05
  • 119.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25128
  •  30.14
  •  194.80
  •  110.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 571.81
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 559.89
  • 0.83%
  • 0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.15%
  • 1.38%
  • 14.57%
  • FII
  • DII
  • Others
  • 5.76%
  • 3.94%
  • 3.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.49
  • -9.65
  • -16.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.77
  • -17.06
  • -18.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.28
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.59
  • 1.51
  • 0.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.70
  • 14.31
  • 13.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
108.75
102.64
5.95%
123.52
103.61
19.22%
109.33
72.75
50.28%
100.83
41.56
142.61%
Expenses
92.16
85.23
8.13%
96.14
66.43
44.72%
88.36
63.02
40.21%
93.92
59.61
57.56%
EBITDA
16.59
17.41
-4.71%
27.38
37.18
-26.36%
20.96
9.72
115.64%
6.91
-18.05
-
EBIDTM
15.26%
16.96%
22.17%
35.89%
19.17%
13.37%
6.85%
-43.42%
Other Income
5.84
2.97
96.63%
7.64
3.90
95.90%
4.20
4.05
3.70%
4.45
5.53
-19.53%
Interest
3.85
4.20
-8.33%
4.26
4.56
-6.58%
4.56
4.66
-2.15%
4.43
4.36
1.61%
Depreciation
20.16
21.71
-7.14%
21.54
22.07
-2.40%
23.16
23.13
0.13%
22.52
21.69
3.83%
PBT
-1.58
-5.52
-
9.21
14.45
-36.26%
-5.19
-14.02
-
-15.60
-38.56
-
Tax
0.30
-0.55
-
1.88
4.09
-54.03%
-4.65
-3.19
-
-2.03
-9.12
-
PAT
-1.88
-4.97
-
7.33
10.36
-29.25%
-0.53
-10.83
-
-13.57
-29.44
-
PATM
-1.72%
-4.84%
5.94%
10.00%
-0.48%
-14.88%
-13.46%
-70.84%
EPS
-0.58
-1.21
-
1.32
2.04
-35.29%
-0.13
-2.27
-
-2.86
-6.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
442.43
323.30
272.09
548.14
620.80
537.07
555.79
508.61
438.48
384.49
339.56
Net Sales Growth
38.02%
18.82%
-50.36%
-11.70%
15.59%
-3.37%
9.28%
15.99%
14.04%
13.23%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
442.43
323.30
272.09
548.14
620.80
537.07
555.79
508.61
438.48
384.49
339.56
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
370.58
278.33
255.98
422.80
481.66
422.50
431.11
354.95
298.73
265.55
248.92
Power & Fuel Cost
-
11.76
11.94
16.01
14.68
13.66
12.74
11.55
11.18
10.90
10.57
% Of Sales
-
3.64%
4.39%
2.92%
2.36%
2.54%
2.29%
2.27%
2.55%
2.83%
3.11%
Employee Cost
-
109.32
92.52
134.83
126.18
118.54
105.38
93.84
82.76
75.22
73.83
% Of Sales
-
33.81%
34.00%
24.60%
20.33%
22.07%
18.96%
18.45%
18.87%
19.56%
21.74%
Manufacturing Exp.
-
105.09
109.15
198.12
236.92
192.11
73.13
56.24
47.15
43.07
39.78
% Of Sales
-
32.51%
40.12%
36.14%
38.16%
35.77%
13.16%
11.06%
10.75%
11.20%
11.72%
General & Admin Exp.
-
31.41
24.93
37.33
69.53
59.59
59.24
50.22
45.77
40.37
39.78
% Of Sales
-
9.72%
9.16%
6.81%
11.20%
11.10%
10.66%
9.87%
10.44%
10.50%
11.72%
Selling & Distn. Exp.
-
8.97
5.09
12.85
14.42
20.39
160.35
125.27
99.88
81.10
65.97
% Of Sales
-
2.77%
1.87%
2.34%
2.32%
3.80%
28.85%
24.63%
22.78%
21.09%
19.43%
Miscellaneous Exp.
-
11.77
12.36
23.66
19.92
18.23
20.28
17.84
11.99
14.89
65.97
% Of Sales
-
3.64%
4.54%
4.32%
3.21%
3.39%
3.65%
3.51%
2.73%
3.87%
5.59%
EBITDA
71.84
44.97
16.11
125.34
139.14
114.57
124.68
153.66
139.75
118.94
90.64
EBITDA Margin
16.24%
13.91%
5.92%
22.87%
22.41%
21.33%
22.43%
30.21%
31.87%
30.93%
26.69%
Other Income
22.13
19.22
19.09
13.39
15.69
11.45
21.48
39.72
37.78
28.54
31.20
Interest
17.10
18.24
18.91
19.49
3.98
4.72
13.59
0.04
0.04
0.05
0.02
Depreciation
87.38
90.93
99.23
104.16
67.11
63.45
53.60
36.07
32.87
31.81
31.73
PBT
-13.16
-44.98
-82.93
15.08
83.74
57.85
78.96
157.28
144.61
115.62
90.09
Tax
-4.50
-8.77
-44.08
4.37
29.85
26.45
23.79
48.75
38.64
31.99
21.77
Tax Rate
34.19%
19.50%
28.52%
28.98%
35.65%
42.60%
30.13%
31.00%
26.72%
27.67%
24.16%
PAT
-8.65
-36.30
-110.50
10.71
53.90
35.64
55.17
108.52
105.98
83.62
68.32
PAT before Minority Interest
-8.89
-36.21
-110.50
10.71
53.90
35.64
55.17
108.52
105.98
83.62
68.32
Minority Interest
-0.24
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.96%
-11.23%
-40.61%
1.95%
8.68%
6.64%
9.93%
21.34%
24.17%
21.75%
20.12%
PAT Growth
0.00%
-
-
-80.13%
51.23%
-35.40%
-49.16%
2.40%
26.74%
22.39%
 
EPS
-1.81
-7.61
-23.17
2.25
11.30
7.47
11.57
22.75
22.22
17.53
14.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
760.78
802.06
917.26
935.31
887.45
857.37
808.43
674.66
580.26
502.21
Share Capital
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
Total Reserves
713.10
754.39
869.59
887.64
839.78
809.70
760.76
626.99
532.59
454.54
Non-Current Liabilities
232.36
250.69
309.43
44.12
33.26
193.00
167.98
114.06
18.24
11.72
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
51.93
85.38
85.63
10.11
9.17
183.45
162.14
130.63
21.99
4.27
Current Liabilities
122.34
112.16
169.42
165.74
237.23
261.99
360.38
107.68
91.29
74.46
Trade Payables
75.44
76.60
116.78
123.06
104.89
111.63
80.00
74.09
57.96
41.09
Other Current Liabilities
44.52
33.62
50.80
40.83
26.74
25.48
29.01
27.31
25.35
10.46
Short Term Borrowings
0.00
0.00
0.00
0.00
103.96
123.19
250.08
0.00
0.00
0.00
Short Term Provisions
2.39
1.94
1.84
1.85
1.64
1.68
1.28
6.28
7.98
22.92
Total Liabilities
1,115.78
1,165.11
1,396.11
1,145.17
1,157.94
1,312.36
1,336.79
896.40
689.79
588.39
Net Block
638.56
663.42
844.35
690.80
673.44
713.50
371.30
53.49
91.49
120.34
Gross Block
1,152.94
1,140.34
1,127.13
907.04
824.16
802.35
407.37
364.06
369.49
367.78
Accumulated Depreciation
514.38
466.29
282.77
216.24
150.72
88.86
36.07
310.57
278.00
247.44
Non Current Assets
738.25
799.21
966.41
758.25
791.04
993.38
972.35
335.07
229.54
140.54
Capital Work in Progress
0.62
1.73
0.85
21.95
62.59
66.44
356.64
0.00
0.11
0.00
Non Current Investment
0.00
0.00
2.31
12.24
10.39
10.37
50.63
139.20
101.92
1.09
Long Term Loans & Adv.
91.74
119.25
118.90
33.24
44.47
202.94
193.64
135.85
29.46
12.54
Other Non Current Assets
5.15
12.56
0.01
0.01
0.16
0.14
0.14
6.53
6.57
6.57
Current Assets
377.53
365.90
429.71
386.93
366.90
318.98
364.45
561.33
460.25
447.86
Current Investments
216.66
222.83
236.08
135.19
155.29
107.54
186.44
410.73
331.39
313.80
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
131.14
114.41
160.69
183.94
170.20
162.15
140.30
126.44
104.00
99.41
Cash & Bank
11.91
10.47
4.10
23.86
17.99
18.62
19.81
14.28
13.80
12.30
Other Current Assets
17.81
8.27
20.53
34.28
23.42
30.66
17.90
9.87
11.06
22.35
Short Term Loans & Adv.
6.93
9.92
8.31
9.66
6.48
18.91
7.73
4.35
5.43
16.62
Net Current Assets
255.18
253.74
260.29
221.19
129.67
56.99
4.07
453.65
368.96
373.39
Total Assets
1,115.78
1,165.11
1,396.12
1,145.18
1,157.94
1,312.36
1,336.80
896.40
689.79
588.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
40.45
30.76
118.97
119.32
106.34
104.31
108.82
95.42
105.26
82.77
PBT
-44.98
-82.93
15.08
83.74
62.09
78.96
157.28
144.61
115.62
90.09
Adjustment
93.63
104.35
115.03
59.17
64.58
52.01
-7.85
-1.07
12.18
11.25
Changes in Working Capital
-2.68
15.34
5.13
-3.61
-4.92
-7.20
-8.43
0.72
15.83
-2.71
Cash after chg. in Working capital
45.97
36.75
135.23
139.30
121.75
123.77
141.00
144.26
143.63
98.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.52
-6.00
-16.27
-19.98
-15.41
-19.46
-32.18
-48.85
-38.37
-15.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.16
12.62
-92.54
2.47
-73.78
52.04
-337.85
-89.32
-98.14
-115.20
Net Fixed Assets
26.14
-14.89
-187.37
-42.14
-17.96
-104.78
-400.40
5.54
-1.82
-0.24
Net Investments
-6.14
10.39
-94.19
15.31
-47.58
119.85
314.94
-115.96
-116.59
-132.79
Others
-13.84
17.12
189.02
29.30
-8.24
36.97
-252.39
21.10
20.27
17.83
Cash from Financing Activity
-45.07
-36.91
-46.34
-115.81
-33.19
-153.96
230.93
-5.62
-5.62
-0.02
Net Cash Inflow / Outflow
1.54
6.46
-19.91
5.98
-0.63
2.39
1.90
0.48
1.49
-32.45
Opening Cash & Equivalents
10.46
4.08
23.85
17.94
18.57
16.18
14.28
13.80
12.30
44.76
Closing Cash & Equivalent
11.90
10.46
4.08
23.85
17.94
18.57
16.18
14.28
13.80
12.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
159.59
168.25
192.42
196.20
186.16
179.85
169.59
141.53
121.72
105.35
ROA
-3.18%
-8.63%
0.84%
4.68%
2.89%
4.17%
9.72%
13.36%
13.08%
11.88%
ROE
-4.63%
-12.85%
1.16%
5.91%
4.09%
6.62%
14.63%
16.89%
15.45%
14.53%
ROCE
-3.42%
-15.78%
3.73%
9.11%
6.78%
9.08%
18.15%
23.05%
21.37%
19.16%
Fixed Asset Turnover
0.28
0.24
0.54
0.72
0.66
0.92
1.32
1.20
1.04
0.92
Receivable days
138.61
184.52
114.74
104.11
112.94
99.31
95.71
95.91
96.55
103.43
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
93.71
90.31
96.60
86.07
86.77
87.73
74.42
69.10
Cash Conversion Cycle
138.61
184.52
21.03
13.80
16.34
13.25
8.93
8.18
22.12
34.33
Total Debt/Equity
0.00
0.00
0.00
0.00
0.12
0.14
0.31
0.00
0.00
0.00
Interest Cover
-1.47
-7.18
1.77
22.07
14.15
6.81
4381.96
3360.99
2557.32
5365.23

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.