Nifty

:

22620.40

Sensex

:

73730.16

50.05 (0.22%)
-609.28 (-0.82%)

Login

Nifty
Sensex

:
:

22620.40
73730.16

50.05 (0.22%)
-609.28 (-0.82%)

Enkei Wheels (India) Ltd.

Auto Ancillary

Rating :

56/99

BSE: 533477 | NSE: Not Listed

Watchlist

NSE BSE

697.80

25-Apr-2024

Open
High
Low
Previous Close

641.00
760.00
626.00
645.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3703
1479.58
760.00
441.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,254.29
50.24
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,409.06
N/A
5.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
41.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
175.13

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

49.43
41.52
43.19

P:BV (Average)

8 Years
5 Years
3 Years

3.43
3.43
3.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

34.29
45.72
26.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 221.61 132.43 67.34% 200.25 148.72 34.65% 206.76 184.71 11.94% 176.69 159.41 10.84%
Expenses 198.69 129.62 53.29% 184.32 153.48 20.09% 184.80 162.44 13.77% 162.94 163.30 -0.22%
EBITDA 22.92 2.82 712.77% 15.93 -4.75 - 21.97 22.27 -1.35% 13.76 -3.90 -
EBIDTM 10.34% 2.13% 7.95% -3.20% 10.62% 12.06% 7.79% -2.45%
Other Income 6.53 2.01 224.88% 0.16 0.09 77.78% 2.17 3.17 -31.55% 9.26 8.87 4.40%
Interest 2.93 2.08 40.87% 2.77 1.75 58.29% 2.86 2.38 20.17% 2.75 1.69 62.72%
Depreciation 12.38 9.30 33.12% 12.39 8.21 50.91% 11.93 8.32 43.39% 7.93 6.35 24.88%
PBT 14.15 -6.55 - 0.93 -14.61 - 9.35 14.74 -36.57% 12.33 -3.07 -
Tax 5.28 -2.15 - -1.19 -0.49 - 3.40 1.29 163.57% 4.29 1.46 193.84%
PAT 8.87 -4.40 - 2.11 -14.12 - 5.95 13.45 -55.76% 8.04 -4.53 -
PATM 4.00% -3.32% 1.05% -9.49% 2.88% 7.28% 4.55% -2.84%
EPS 4.93 -2.44 - 1.17 -7.84 - 3.30 7.47 -55.82% 4.47 -2.52 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 805.31 663.49 450.53 235.20 266.76 474.49 464.73 406.72 385.49 383.93 320.01 Net Sales Growth 28.79% 47.27% 91.55% -11.83% -43.78% 2.10% 14.26% 5.51% 0.41% 19.97% Cost Of Goods Sold 458.61 403.79 265.71 125.75 140.46 263.33 257.58 222.14 205.72 214.02 173.92 Gross Profit 346.70 259.70 184.81 109.45 126.30 211.15 207.15 184.58 179.77 169.91 146.09 GP Margin 43.05% 39.14% 41.02% 46.53% 47.35% 44.50% 44.57% 45.38% 46.63% 44.26% 45.65% Total Expenditure 730.75 617.77 413.29 234.91 270.71 449.68 423.06 373.24 345.80 345.90 304.51 Power & Fuel Cost - 54.17 33.35 21.87 24.20 37.64 32.85 30.71 26.94 29.47 29.20 % Of Sales - 8.16% 7.40% 9.30% 9.07% 7.93% 7.07% 7.55% 6.99% 7.68% 9.12% Employee Cost - 42.93 34.78 32.28 27.93 37.05 32.99 28.78 25.99 24.93 20.38 % Of Sales - 6.47% 7.72% 13.72% 10.47% 7.81% 7.10% 7.08% 6.74% 6.49% 6.37% Manufacturing Exp. - 82.70 53.10 33.40 47.03 75.11 71.04 65.74 60.77 57.47 52.71 % Of Sales - 12.46% 11.79% 14.20% 17.63% 15.83% 15.29% 16.16% 15.76% 14.97% 16.47% General & Admin Exp. - 15.30 11.75 11.55 9.45 10.49 10.99 8.40 7.28 5.89 4.99 % Of Sales - 2.31% 2.61% 4.91% 3.54% 2.21% 2.36% 2.07% 1.89% 1.53% 1.56% Selling & Distn. Exp. - 18.26 14.02 8.26 10.24 16.61 12.96 12.20 10.84 9.93 9.59 % Of Sales - 2.75% 3.11% 3.51% 3.84% 3.50% 2.79% 3.00% 2.81% 2.59% 3.00% Miscellaneous Exp. - 0.63 0.57 1.80 11.40 9.44 4.67 5.27 8.26 4.19 9.59 % Of Sales - 0.09% 0.13% 0.77% 4.27% 1.99% 1.00% 1.30% 2.14% 1.09% 4.29% EBITDA 74.58 45.72 37.24 0.29 -3.95 24.81 41.67 33.48 39.69 38.03 15.50 EBITDA Margin 9.26% 6.89% 8.27% 0.12% -1.48% 5.23% 8.97% 8.23% 10.30% 9.91% 4.84% Other Income 18.12 8.42 5.40 1.39 0.31 1.42 0.79 0.20 0.36 0.18 0.91 Interest 11.31 16.17 6.01 12.54 5.16 4.52 4.79 4.71 5.15 8.19 8.64 Depreciation 44.63 28.40 19.15 21.77 17.76 21.34 23.30 21.73 25.65 28.18 17.85 PBT 36.76 9.57 17.48 -32.63 -26.57 0.37 14.36 7.24 9.25 1.83 -10.07 Tax 11.78 5.86 1.20 -1.27 2.42 0.94 8.55 4.63 2.61 -0.39 0.13 Tax Rate 32.05% 61.23% 6.86% 3.89% 46.99% 6.88% 44.23% 63.95% -91.26% -20.53% 19.70% PAT 24.97 3.71 16.28 -31.36 2.73 12.73 10.78 2.61 -5.47 2.28 0.53 PAT before Minority Interest 24.97 3.71 16.28 -31.36 2.73 12.73 10.78 2.61 -5.47 2.28 0.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.10% 0.56% 3.61% -13.33% 1.02% 2.68% 2.32% 0.64% -1.42% 0.59% 0.17% PAT Growth 360.10% -77.21% - - -78.55% 18.09% 313.03% - - 330.19% EPS 13.87 2.06 9.04 -17.42 1.52 7.07 5.99 1.45 -3.04 1.27 0.29

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 221.23 207.63 190.69 183.21 129.08 80.62 43.31 2.33 18.31 16.03 Share Capital 8.99 8.99 8.99 8.54 8.11 7.71 7.44 7.07 6.71 6.38 Total Reserves 212.24 198.64 181.71 174.67 120.97 72.91 35.87 -4.74 11.60 6.30 Non-Current Liabilities 128.52 135.97 154.49 126.65 101.72 109.67 131.47 158.63 169.34 211.92 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.27 24.00 Unsecured Loans 105.05 110.88 129.16 100.35 52.27 52.19 61.44 62.60 55.24 62.36 Long Term Provisions 0.42 0.29 0.32 0.24 0.36 0.44 1.02 0.64 0.61 0.22 Current Liabilities 144.01 142.14 105.28 110.42 95.21 81.64 59.47 78.19 95.56 89.70 Trade Payables 64.59 36.92 34.31 33.41 40.40 38.55 37.22 57.67 65.98 50.29 Other Current Liabilities 41.62 66.25 46.80 37.73 34.55 24.66 3.97 3.53 11.50 16.18 Short Term Borrowings 29.00 37.00 23.00 38.00 20.00 8.00 8.00 16.00 17.67 23.00 Short Term Provisions 8.80 1.96 1.17 1.28 0.26 10.43 10.28 0.99 0.41 0.23 Total Liabilities 493.76 485.74 450.46 420.28 326.01 271.93 234.25 239.15 283.21 317.65 Net Block 231.00 109.61 121.73 139.75 126.23 126.56 128.98 131.34 163.82 181.17 Gross Block 452.68 316.24 326.86 327.64 313.81 293.49 280.86 261.89 268.99 258.57 Accumulated Depreciation 221.68 206.62 205.13 187.88 187.58 166.94 151.88 130.55 105.18 77.39 Non Current Assets 346.10 339.59 327.17 280.93 205.90 152.77 133.79 138.53 185.10 209.80 Capital Work in Progress 100.22 217.70 188.61 101.40 55.37 1.55 0.00 0.00 0.00 0.00 Non Current Investment 3.25 2.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 10.87 9.38 16.80 39.76 24.29 24.66 4.74 7.19 5.44 5.63 Other Non Current Assets 0.75 0.02 0.03 0.02 0.02 0.00 0.06 0.00 15.85 23.00 Current Assets 147.66 146.15 123.30 139.34 120.10 119.17 100.47 100.62 98.10 107.86 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 74.54 40.50 57.85 70.55 51.73 23.16 13.67 18.84 18.28 10.02 Sundry Debtors 57.17 70.31 28.60 21.18 43.64 70.81 64.10 64.66 56.28 55.58 Cash & Bank 6.73 32.66 29.81 41.23 20.17 9.66 7.17 7.85 8.47 26.88 Other Current Assets 9.22 0.74 0.96 0.38 4.57 15.54 15.52 9.27 15.07 15.38 Short Term Loans & Adv. 8.06 1.95 6.09 5.99 3.94 15.07 15.02 8.52 14.67 14.78 Net Current Assets 3.66 4.01 18.02 28.92 24.89 37.52 41.00 22.43 2.55 18.15 Total Assets 493.76 485.74 450.47 420.27 326.00 271.94 234.26 239.15 283.20 317.66

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 49.40 27.99 9.84 6.26 39.30 25.40 16.55 12.83 26.15 18.28 PBT 9.57 17.48 -32.63 5.14 13.67 19.33 7.42 -2.86 1.89 0.66 Adjustment 37.28 15.49 36.67 8.83 16.64 29.18 42.24 48.08 38.32 22.99 Changes in Working Capital 8.53 -7.13 5.98 -6.51 14.31 -11.94 -26.16 -32.31 -13.77 -3.95 Cash after chg. in Working capital 55.38 25.84 10.02 7.46 44.62 36.57 23.50 12.91 26.44 19.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.98 2.15 -0.18 -1.20 -5.32 -11.16 -6.95 -0.08 -0.29 -1.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -40.57 -38.07 -69.94 -88.92 -71.22 -43.57 -20.09 -5.89 -10.60 -14.41 Net Fixed Assets -18.96 -18.47 -86.43 -59.86 -74.14 -14.18 -18.97 7.10 -10.42 -11.12 Net Investments -0.38 -2.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -21.23 -16.73 16.49 -29.06 2.92 -29.39 -1.12 -12.99 -0.18 -3.29 Cash from Financing Activity -34.76 12.92 48.68 103.73 42.43 19.97 3.09 -7.62 -33.95 -25.40 Net Cash Inflow / Outflow -25.93 2.85 -11.42 21.07 10.51 1.81 -0.45 -0.67 -18.40 -21.52 Opening Cash & Equivalents 32.66 29.81 41.23 20.17 9.65 7.12 7.57 8.47 26.88 48.50 Closing Cash & Equivalent 6.73 32.66 29.81 41.23 20.17 8.93 7.12 7.80 8.47 26.88

Financial Ratios

Standalone

Right to Left

Description Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 123.08 115.51 106.09 107.29 79.57 52.31 29.11 1.65 13.64 9.94 ROA 0.76% 3.48% -7.20% 0.73% 4.26% 4.26% 1.10% -2.09% 0.76% 0.16% ROE 1.73% 8.17% -16.77% 1.75% 12.14% 17.40% 11.44% -53.02% 14.73% 19.57% ROCE 6.66% 6.18% -5.70% 3.75% 9.88% 18.10% 12.33% 2.45% 8.29% 6.85% Fixed Asset Turnover 1.73 1.40 0.72 0.83 1.56 1.67 1.69 1.65 1.64 1.50 Receivable days 35.06 40.06 38.62 44.35 44.02 51.46 51.21 50.48 47.30 54.40 Inventory Days 31.64 39.84 99.63 83.66 28.81 14.05 12.93 15.49 11.97 16.49 Payable days 45.88 48.93 51.28 49.49 30.42 31.51 45.42 63.41 58.29 68.65 Cash Conversion Cycle 20.82 30.97 86.97 78.52 42.40 33.99 18.71 2.57 0.98 2.24 Total Debt/Equity 0.73 0.88 0.94 0.83 0.66 0.91 1.60 33.77 4.78 9.58 Interest Cover 1.59 3.91 -1.60 2.00 4.02 5.03 2.54 0.44 1.23 1.08

Top Investors:

nastic trading llp

pamela trading llp

neerav a parekh

shailendrajit charanjit rai

skyblue trading and investments p ltd

Annual Reports:

News Update:

Enkei Wheels - Quarterly Results
23rd Feb 2024, 14:05 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback