Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Enkei Wheels (India) Ltd.

Auto Ancillary

Rating :

N/A

BSE: 533477 | NSE: Not Listed

Watchlist

NSE BSE

626.00

06-Feb-2025

Open
High
Low
Previous Close

626.10
639.50
625.00
645.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

199
1.25
760.00
488.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

898.92
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,098.58
N/A
3.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
29.13
8.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
192.27
6.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-10.50

P:E (Median)

8 Years
5 Years
3 Years

62.65
43.27
50.22

P:BV (Average)

8 Years
5 Years
3 Years

3.70
3.78
4.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

35.32
35.69
19.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 227.98 221.61 2.87% 195.20 200.25 -2.52% 238.62 206.76 15.41% 199.33 176.69 12.81%
Expenses 216.80 198.84 9.03% 187.35 179.27 4.51% 228.88 182.46 25.44% 191.56 162.94 17.56%
EBITDA 11.18 22.77 -50.90% 7.85 20.98 -62.58% 9.75 24.30 -59.88% 7.77 13.76 -43.53%
EBIDTM 4.90% 10.28% 4.02% 10.48% 4.09% 11.75% 3.90% 7.79%
Other Income 0.14 6.53 -97.86% 5.37 -4.81 - 0.96 -0.17 - 5.72 9.26 -38.23%
Interest 5.08 2.78 82.73% 3.75 2.85 31.58% 3.97 2.86 38.81% 3.12 2.75 13.45%
Depreciation 13.44 12.38 8.56% 13.16 12.39 6.21% 12.77 11.93 7.04% 12.57 7.93 58.51%
PBT -7.21 14.15 - -3.69 0.93 - -6.03 9.35 - -2.20 12.33 -
Tax -1.91 5.28 - -0.73 -1.19 - -1.47 3.40 - -3.51 4.29 -
PAT -5.30 8.87 - -2.97 2.11 - -4.56 5.95 - 1.31 8.04 -83.71%
PATM -2.32% 4.00% -1.52% 1.05% -1.91% 2.88% 0.66% 4.55%
EPS -2.94 4.93 - -1.65 1.17 - -2.53 3.30 - 0.73 4.47 -83.67%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 861.13 844.46 716.14 663.49 450.53 235.20 266.76 474.49 464.73 406.72 385.49 Net Sales Growth 6.93% 17.92% 7.94% 47.27% 91.55% -11.83% -43.78% 2.10% 14.26% 5.51% Cost Of Goods Sold 530.48 509.76 407.63 403.79 265.71 125.75 140.46 263.33 257.58 222.14 205.72 Gross Profit 330.65 334.70 308.50 259.70 184.81 109.45 126.30 211.15 207.15 184.58 179.77 GP Margin 38.40% 39.63% 43.08% 39.14% 41.02% 46.53% 47.35% 44.50% 44.57% 45.38% 46.63% Total Expenditure 824.59 782.61 655.22 617.77 413.29 234.91 270.71 449.68 423.06 373.24 345.80 Power & Fuel Cost - 74.19 61.63 54.17 33.35 21.87 24.20 37.64 32.85 30.71 26.94 % Of Sales - 8.79% 8.61% 8.16% 7.40% 9.30% 9.07% 7.93% 7.07% 7.55% 6.99% Employee Cost - 51.73 47.37 42.93 34.78 32.28 27.93 37.05 32.99 28.78 25.99 % Of Sales - 6.13% 6.61% 6.47% 7.72% 13.72% 10.47% 7.81% 7.10% 7.08% 6.74% Manufacturing Exp. - 101.66 100.02 82.70 53.10 33.40 47.03 75.11 71.04 65.74 60.77 % Of Sales - 12.04% 13.97% 12.46% 11.79% 14.20% 17.63% 15.83% 15.29% 16.16% 15.76% General & Admin Exp. - 21.54 18.52 15.30 11.75 11.55 9.45 10.49 10.99 8.40 7.28 % Of Sales - 2.55% 2.59% 2.31% 2.61% 4.91% 3.54% 2.21% 2.36% 2.07% 1.89% Selling & Distn. Exp. - 23.45 19.69 18.26 14.02 8.26 10.24 16.61 12.96 12.20 10.84 % Of Sales - 2.78% 2.75% 2.75% 3.11% 3.51% 3.84% 3.50% 2.79% 3.00% 2.81% Miscellaneous Exp. - 0.28 0.34 0.63 0.57 1.80 11.40 9.44 4.67 5.27 10.84 % Of Sales - 0.03% 0.05% 0.09% 0.13% 0.77% 4.27% 1.99% 1.00% 1.30% 2.14% EBITDA 36.55 61.85 60.92 45.72 37.24 0.29 -3.95 24.81 41.67 33.48 39.69 EBITDA Margin 4.24% 7.32% 8.51% 6.89% 8.27% 0.12% -1.48% 5.23% 8.97% 8.23% 10.30% Other Income 12.19 5.85 8.06 8.42 5.40 1.39 0.31 1.42 0.79 0.20 0.36 Interest 15.92 14.60 11.39 16.17 6.01 12.54 5.16 4.52 4.79 4.71 5.15 Depreciation 51.94 50.87 41.55 28.40 19.15 21.77 17.76 21.34 23.30 21.73 25.65 PBT -19.13 2.23 16.05 9.57 17.48 -32.63 -26.57 0.37 14.36 7.24 9.25 Tax -7.62 -0.43 4.36 5.86 1.20 -1.27 2.42 0.94 8.55 4.63 2.61 Tax Rate 39.83% -19.28% 27.17% 61.23% 6.86% 3.89% 46.99% 6.88% 44.23% 63.95% -91.26% PAT -11.52 2.66 11.70 3.71 16.28 -31.36 2.73 12.73 10.78 2.61 -5.47 PAT before Minority Interest -11.52 2.66 11.70 3.71 16.28 -31.36 2.73 12.73 10.78 2.61 -5.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.34% 0.31% 1.63% 0.56% 3.61% -13.33% 1.02% 2.68% 2.32% 0.64% -1.42% PAT Growth -146.14% -77.26% 215.36% -77.21% - - -78.55% 18.09% 313.03% - EPS -6.40 1.48 6.50 2.06 9.04 -17.42 1.52 7.07 5.99 1.45 -3.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 235.43 233.24 221.23 207.63 190.69 183.21 129.08 80.62 43.31 2.33 Share Capital 8.99 8.99 8.99 8.99 8.99 8.54 8.11 7.71 7.44 7.07 Total Reserves 226.45 224.25 212.24 198.64 181.71 174.67 120.97 72.91 35.87 -4.74 Non-Current Liabilities 148.14 142.34 128.52 135.97 154.49 126.65 101.72 109.67 131.47 158.63 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 121.84 112.91 105.05 110.88 129.16 100.35 52.27 52.19 61.44 62.60 Long Term Provisions 0.00 0.00 0.42 0.29 0.32 0.24 0.36 0.44 1.02 0.64 Current Liabilities 178.75 157.97 144.01 142.14 105.28 110.42 95.21 81.64 59.47 78.19 Trade Payables 68.22 72.59 64.59 36.92 34.31 33.41 40.40 38.55 37.22 57.67 Other Current Liabilities 50.76 42.21 41.62 66.25 46.80 37.73 34.55 24.66 3.97 3.53 Short Term Borrowings 58.00 30.00 29.00 37.00 23.00 38.00 20.00 8.00 8.00 16.00 Short Term Provisions 1.77 13.16 8.80 1.96 1.17 1.28 0.26 10.43 10.28 0.99 Total Liabilities 562.32 533.55 493.76 485.74 450.46 420.28 326.01 271.93 234.25 239.15 Net Block 313.89 343.80 231.00 109.61 121.73 139.75 126.23 126.56 128.98 131.34 Gross Block 608.36 598.66 452.68 316.24 326.86 327.64 313.81 293.49 280.86 261.89 Accumulated Depreciation 294.46 254.86 221.68 206.62 205.13 187.88 187.58 166.94 151.88 130.55 Non Current Assets 370.44 367.31 346.10 339.59 327.17 280.93 205.90 152.77 133.79 138.53 Capital Work in Progress 42.85 2.45 100.22 217.70 188.61 101.40 55.37 1.55 0.00 0.00 Non Current Investment 3.43 3.91 3.25 2.87 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 10.14 17.15 10.87 9.38 16.80 39.76 24.29 24.66 4.74 7.19 Other Non Current Assets 0.14 0.00 0.75 0.02 0.03 0.02 0.02 0.00 0.06 0.00 Current Assets 191.88 166.24 147.66 146.15 123.30 139.34 120.10 119.17 100.47 100.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 79.75 62.68 74.54 40.50 57.85 70.55 51.73 23.16 13.67 18.84 Sundry Debtors 93.16 84.64 57.17 70.31 28.60 21.18 43.64 70.81 64.10 64.66 Cash & Bank 6.68 11.73 6.73 32.66 29.81 41.23 20.17 9.66 7.17 7.85 Other Current Assets 12.29 1.29 1.16 0.74 7.05 6.37 4.57 15.54 15.52 9.27 Short Term Loans & Adv. 11.40 5.90 8.06 1.95 6.09 5.99 3.94 15.07 15.02 8.52 Net Current Assets 13.13 8.27 3.66 4.01 18.02 28.92 24.89 37.52 41.00 22.43 Total Assets 562.32 533.55 493.76 485.74 450.47 420.27 326.00 271.94 234.26 239.15

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 20.54 58.51 49.40 27.99 9.84 6.26 39.30 25.40 16.55 12.83 PBT 2.23 16.05 9.57 17.48 -32.63 5.14 13.67 19.33 7.42 -2.86 Adjustment 57.92 45.26 37.28 15.49 36.67 8.83 16.64 29.18 42.24 48.08 Changes in Working Capital -38.21 1.02 8.53 -7.13 5.98 -6.51 14.31 -11.94 -26.16 -32.31 Cash after chg. in Working capital 21.94 62.33 55.38 25.84 10.02 7.46 44.62 36.57 23.50 12.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.40 -3.82 -5.98 2.15 -0.18 -1.20 -5.32 -11.16 -6.95 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -59.90 -55.82 -40.57 -38.07 -69.94 -88.92 -71.22 -43.57 -20.09 -5.89 Net Fixed Assets -50.10 -48.21 -18.96 -18.47 -86.43 -59.86 -74.14 -14.18 -18.97 7.10 Net Investments 0.48 -0.66 -0.38 -2.87 0.00 0.00 0.00 0.00 0.00 0.00 Others -10.28 -6.95 -21.23 -16.73 16.49 -29.06 2.92 -29.39 -1.12 -12.99 Cash from Financing Activity 34.27 1.51 -34.76 12.92 48.68 103.73 42.43 19.97 3.09 -7.62 Net Cash Inflow / Outflow -5.09 4.21 -25.93 2.85 -11.42 21.07 10.51 1.81 -0.45 -0.67 Opening Cash & Equivalents 10.84 6.63 32.66 29.81 41.23 20.17 9.65 7.12 7.57 8.47 Closing Cash & Equivalent 5.75 10.84 6.73 32.66 29.81 41.23 20.17 8.93 7.12 7.80

Financial Ratios

Standalone

Right to Left

Description Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 130.99 129.77 123.08 115.51 106.09 107.29 79.57 52.31 29.11 1.65 ROA 0.48% 2.28% 0.76% 3.48% -7.20% 0.73% 4.26% 4.26% 1.10% -2.09% ROE 1.13% 5.15% 1.73% 8.17% -16.77% 1.75% 12.14% 17.40% 11.44% -53.02% ROCE 4.00% 7.01% 6.66% 6.18% -5.70% 3.75% 9.88% 18.10% 12.33% 2.45% Fixed Asset Turnover 1.40 1.37 1.73 1.40 0.72 0.83 1.56 1.67 1.69 1.65 Receivable days 38.40 36.06 35.06 40.06 38.62 44.35 44.02 51.46 51.21 50.48 Inventory Days 30.76 34.89 31.64 39.84 99.63 83.66 28.81 14.05 12.93 15.49 Payable days 53.90 61.42 45.88 48.93 51.28 49.49 30.42 31.51 45.42 63.41 Cash Conversion Cycle 15.25 9.54 20.82 30.97 86.97 78.52 42.40 33.99 18.71 2.57 Total Debt/Equity 0.88 0.71 0.73 0.88 0.94 0.83 0.66 0.91 1.60 33.77 Interest Cover 1.15 2.41 1.59 3.91 -1.60 2.00 4.02 5.03 2.54 0.44

Top Investors:

nastic trading llp

pamela trading llp

neerav a parekh

shailendrajit charanjit rai

skyblue trading and investments p ltd

Annual Reports:

News Update:

Enkei Wheels - Quarterly Results
25th Feb 2025, 16:19 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback