PBT
-25.38
0.88
3.17
-4.15
-18.96
-24.08
-19.13
-13.13
-52.00
3.92
Adjustment
6.59
8.03
5.32
3.92
2.02
3.37
-2.72
-15.02
21.35
15.49
Changes in Working Capital
20.06
-27.02
-24.44
-13.71
-6.52
12.05
-38.03
-11.95
19.76
-12.95
Cash after chg. in Working capital
1.27
-18.11
-15.95
-13.94
-23.46
-8.65
-59.88
-40.10
-10.89
6.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.22
-0.12
-0.19
-0.09
-0.03
-0.12
-0.49
-79.12
-1.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00