Nifty
:
25959.50
Sensex
:
84900.71
-108.65 (-0.42%)
-331.21 (-0.39%)
Nifty
Sensex
:
:
25959.50
84900.71
-108.65 (-0.42%)
-331.21 (-0.39%)

Epic Energy Ltd.

Electric Equipment

Rating :
38/99

BSE: 530407 | NSE: Not Listed

NSE BSE
43.37
24-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  43.74
  •  44.68
  •  42
  •  43.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2820
  •  122087
  •  44.68
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31.28
  • 23.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.79
  • N/A
  • 3.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.27%
  • 1.08%
  • 70.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.00
  • 24.40
  • 54.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.22
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.15
  • 2.23
  • 3.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.55
  • -3.72
  • 19.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1.02
0.69
47.83%
1.06
0.64
65.62%
2.38
1.52
56.58%
0.00
0.00
0
Expenses
0.75
0.32
134.38%
0.98
0.45
117.78%
1.80
1.24
45.16%
0.00
0.00
0
EBITDA
0.28
0.38
-26.32%
0.09
0.18
-50.00%
0.58
0.28
107.14%
0.00
0.00
0
EBIDTM
27.02%
53.89%
8.10%
28.82%
24.53%
18.36%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.01
0.00
0
0.01
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.01
0.04
-75.00%
0.01
0.04
-75.00%
0.21
0.04
425.00%
0.00
0.00
0
PBT
0.26
0.33
-21.21%
0.06
0.14
-57.14%
0.37
0.24
54.17%
0.00
0.00
0
Tax
0.01
-0.01
-
0.01
-0.01
-
-0.26
-0.01
-
0.00
0.00
0
PAT
0.25
0.34
-26.47%
0.06
0.15
-60.00%
0.63
0.24
162.50%
0.00
0.00
0
PATM
24.20%
49.42%
5.46%
23.46%
26.46%
16.05%
0.00%
0.00%
EPS
0.33
0.47
-29.79%
0.10
0.21
-52.38%
0.88
0.34
158.82%
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
4.26
3.08
42.79
49.83
64.90
62.91
58.25
54.06
34.09
3.51
Net Sales Growth
-
38.31%
-92.80%
-14.13%
-23.22%
3.16%
8.00%
7.75%
58.58%
871.23%
 
Cost Of Goods Sold
-
1.22
1.62
35.95
41.25
52.38
49.49
43.86
39.04
25.17
1.20
Gross Profit
-
3.04
1.46
6.84
8.58
12.51
13.43
14.38
15.02
8.91
2.31
GP Margin
-
71.36%
47.40%
15.99%
17.22%
19.28%
21.35%
24.69%
27.78%
26.14%
65.81%
Total Expenditure
-
2.91
2.58
40.49
45.69
58.04
54.72
48.07
44.45
27.31
1.57
Power & Fuel Cost
-
0.01
0.02
0.12
0.13
0.18
0.12
0.11
0.10
0.01
0.00
% Of Sales
-
0.23%
0.65%
0.28%
0.26%
0.28%
0.19%
0.19%
0.18%
0.03%
0%
Employee Cost
-
0.37
0.50
2.15
2.12
2.12
2.41
1.99
2.55
0.32
0.13
% Of Sales
-
8.69%
16.23%
5.02%
4.25%
3.27%
3.83%
3.42%
4.72%
0.94%
3.70%
Manufacturing Exp.
-
0.77
0.07
0.51
0.46
0.00
0.98
0.87
1.13
1.19
0.06
% Of Sales
-
18.08%
2.27%
1.19%
0.92%
0%
1.56%
1.49%
2.09%
3.49%
1.71%
General & Admin Exp.
-
0.50
0.33
1.51
1.42
1.95
1.38
0.91
1.14
0.32
0.12
% Of Sales
-
11.74%
10.71%
3.53%
2.85%
3.00%
2.19%
1.56%
2.11%
0.94%
3.42%
Selling & Distn. Exp.
-
0.03
0.03
0.10
0.11
0.13
0.13
0.14
0.16
0.13
0.02
% Of Sales
-
0.70%
0.97%
0.23%
0.22%
0.20%
0.21%
0.24%
0.30%
0.38%
0.57%
Miscellaneous Exp.
-
0.00
0.02
0.15
0.19
1.27
0.22
0.19
0.33
0.17
0.02
% Of Sales
-
0%
0.65%
0.35%
0.38%
1.96%
0.35%
0.33%
0.61%
0.50%
0.85%
EBITDA
-
1.35
0.50
2.30
4.14
6.86
8.19
10.18
9.61
6.78
1.94
EBITDA Margin
-
31.69%
16.23%
5.38%
8.31%
10.57%
13.02%
17.48%
17.78%
19.89%
55.27%
Other Income
-
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
-
0.01
0.00
0.04
0.02
0.53
0.48
0.44
0.33
0.01
0.00
Depreciation
-
0.35
0.17
1.93
2.90
2.96
2.89
2.61
2.03
1.33
0.24
PBT
-
1.00
0.32
0.33
1.23
3.37
4.83
7.13
7.25
5.44
1.70
Tax
-
-0.29
-0.04
0.07
0.25
0.67
1.17
1.51
1.54
0.66
0.12
Tax Rate
-
-29.00%
-12.50%
21.21%
20.33%
19.88%
24.22%
21.18%
21.24%
12.13%
7.06%
PAT
-
1.30
0.36
0.26
0.98
2.70
3.66
5.62
5.71
4.79
1.57
PAT before Minority Interest
-
1.29
0.36
0.26
0.98
2.70
3.66
5.62
5.71
4.79
1.57
Minority Interest
-
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
30.52%
11.69%
0.61%
1.97%
4.16%
5.82%
9.65%
10.56%
14.05%
44.73%
PAT Growth
-
261.11%
38.46%
-73.47%
-63.70%
-26.23%
-34.88%
-1.58%
19.21%
205.10%
 
EPS
-
1.81
0.50
0.36
1.36
3.75
5.08
7.81
7.93
6.65
2.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
8.05
6.74
32.02
31.76
30.78
28.67
25.60
20.57
14.66
9.87
Share Capital
7.21
7.21
6.71
6.71
6.71
6.71
6.71
6.71
6.71
6.71
Total Reserves
0.84
-0.47
25.31
25.05
24.06
21.96
18.89
13.86
7.93
3.15
Non-Current Liabilities
0.32
-0.14
0.00
1.09
0.98
4.67
3.88
1.91
1.23
0.20
Secured Loans
0.00
0.00
0.00
1.09
0.98
4.67
2.74
0.72
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.14
1.18
1.23
0.20
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.83
2.02
5.09
4.74
4.87
4.20
5.10
5.39
1.35
0.46
Trade Payables
0.06
0.15
0.34
0.25
0.25
0.21
0.88
1.01
0.59
0.31
Other Current Liabilities
0.49
0.54
0.87
0.67
0.68
0.72
2.03
2.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.13
0.15
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.28
1.33
3.75
3.68
3.94
3.27
2.18
2.38
0.76
0.15
Total Liabilities
10.22
8.62
37.11
37.59
36.63
37.54
34.58
27.87
17.24
10.53
Net Block
1.45
1.56
9.12
11.40
9.58
12.73
12.29
5.43
5.71
2.41
Gross Block
22.78
22.54
26.19
26.54
21.82
22.01
18.69
9.21
7.46
2.84
Accumulated Depreciation
21.33
20.99
17.07
15.14
12.24
9.28
6.39
3.79
1.75
0.43
Non Current Assets
5.00
5.06
20.51
21.12
20.95
22.88
12.69
7.77
9.01
2.71
Capital Work in Progress
0.24
0.00
0.00
0.00
1.76
1.93
0.00
2.09
2.66
0.29
Non Current Investment
0.10
0.04
0.00
0.00
0.00
0.00
0.40
0.25
0.65
0.00
Long Term Loans & Adv.
3.19
3.46
11.40
9.72
9.61
8.22
0.00
0.00
0.00
0.00
Other Non Current Assets
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
5.22
3.56
16.60
16.46
15.67
14.66
21.88
20.09
8.22
7.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.07
0.20
0.45
0.53
0.78
0.86
0.47
1.79
1.08
0.46
Sundry Debtors
1.14
0.95
15.93
15.70
14.67
12.94
11.31
12.75
3.85
1.13
Cash & Bank
0.52
0.13
0.06
0.08
0.08
0.76
0.92
0.17
0.23
2.60
Other Current Assets
3.48
0.05
0.00
0.00
0.14
0.10
9.18
5.38
3.07
3.62
Short Term Loans & Adv.
3.45
2.22
0.15
0.15
0.14
0.10
9.18
5.38
3.07
3.62
Net Current Assets
3.39
1.54
11.51
11.72
10.80
10.46
16.78
14.70
6.87
7.36
Total Assets
10.22
8.62
37.11
37.58
36.62
37.54
34.58
27.87
17.24
10.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
0.16
0.09
2.38
2.96
4.05
4.36
6.27
0.06
3.13
PBT
1.00
0.32
0.26
0.98
2.11
3.07
5.03
5.12
5.44
Adjustment
0.34
0.17
1.93
2.90
2.96
2.89
2.61
2.04
1.33
Changes in Working Capital
-1.14
-0.41
0.19
-0.92
-1.01
-1.60
-1.37
-7.10
-3.43
Cash after chg. in Working capital
0.21
0.09
2.38
2.96
4.05
4.36
6.27
0.06
3.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.23
-0.08
0.35
-2.96
0.36
-5.30
-7.53
-0.79
-6.74
Net Fixed Assets
-0.26
-3.18
-0.92
-1.65
1.60
-3.85
-6.58
-1.18
Net Investments
-0.13
0.09
0.00
0.00
0.00
1.57
-0.15
0.40
Others
0.62
3.01
1.27
-1.31
-1.24
-3.02
-0.80
-0.01
Cash from Financing Activity
0.00
0.00
-2.76
0.00
-5.09
0.79
1.98
0.68
1.24
Net Cash Inflow / Outflow
0.39
0.01
-0.03
0.00
-0.68
-0.16
0.71
-0.05
-2.38
Opening Cash & Equivalents
0.04
0.03
0.08
0.08
0.76
0.92
0.17
0.23
2.60
Closing Cash & Equivalent
0.43
0.04
0.06
0.08
0.08
0.76
0.89
0.17
0.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
11.16
9.35
47.71
47.32
45.85
42.72
38.13
30.64
21.81
14.67
ROA
13.71%
1.58%
0.71%
2.65%
7.27%
10.15%
17.99%
25.33%
34.46%
14.91%
ROE
17.46%
1.86%
0.83%
3.14%
9.07%
13.49%
24.34%
32.46%
39.10%
15.96%
ROCE
13.68%
1.68%
1.14%
3.84%
11.99%
16.88%
29.14%
39.51%
42.05%
16.87%
Fixed Asset Turnover
0.19
0.13
1.62
2.06
2.96
3.09
4.18
6.49
6.62
1.24
Receivable days
89.94
1001.21
134.92
111.23
77.64
70.35
75.40
56.03
26.64
117.70
Inventory Days
11.79
38.86
4.17
4.77
4.59
3.85
7.08
9.69
8.27
48.38
Payable days
31.15
55.47
2.65
1.95
1.46
3.54
6.95
6.48
5.84
69.06
Cash Conversion Cycle
70.57
984.60
136.44
114.05
80.77
70.65
75.53
59.24
29.07
97.02
Total Debt/Equity
0.00
0.00
0.00
0.04
0.03
0.16
0.15
0.09
0.08
0.02
Interest Cover
129.64
90.86
8.94
77.12
7.33
11.13
17.16
23.30
405.53
739.61

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.