PBT
0.18
0.02
0.02
0.01
0.00
0.00
0.00
0.03
0.30
0.05
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.06
-0.60
-0.13
Changes in Working Capital
6.51
0.63
6.33
5.60
-1.09
-0.10
0.16
1.75
-0.27
-10.24
Cash after chg. in Working capital
6.69
0.65
6.35
5.61
-1.09
-0.09
0.17
0.72
-0.57
-10.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00