Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

Pharmaceuticals & Drugs - Domestic

Rating :
52/99

BSE: 540596 | NSE: ERIS

1355.50
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1356.6
  •  1362
  •  1335.1
  •  1356.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24968
  •  33774145.9
  •  1740
  •  1200

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,805.75
  • 29.21
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,048.13
  • N/A
  • 4.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.14%
  • 0.29%
  • 10.10%
  • FII
  • DII
  • Others
  • 5.76%
  • 20.01%
  • 9.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.36
  • 18.36
  • 15.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.22
  • 18.00
  • 10.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.64
  • 8.81
  • 16.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.86
  • 30.92
  • 44.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 5.55
  • 6.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.10
  • 20.32
  • 21.65

Earnings Forecasts:

(Updated: 12-09-2026)
Description
2026
2027
2028
2029
Adj EPS
60
-1
30.19
36.11
P/E Ratio
22.59
-1355.50
44.90
37.54
Revenue
29.81
23.67
19.59
3215.37
EBITDA
3628.49
4120.59
4645.35
1148.66
Net Income
1322.23
1524.86
1731.77
495.08
ROA
667.76
840.46
1015.05
8.49
P/B Ratio
0.90
1.56
8.22
5.45
ROE
4.49
3.88
3.38
16.78
FCFF
15.91
17.3
17.78
-21.44
FCFF Yield
-627.45
-611.2
132.96
-0.1
Net Debt
-2.81
-2.73
0.59
1961.58
BVPS
1504.49
870.82
164.9
248.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
873.25
773.00
12.97%
756.56
705.30
7.27%
807.45
727.45
11.00%
792.41
741.17
6.91%
Expenses
577.03
496.29
16.27%
482.99
452.91
6.64%
525.84
477.14
10.21%
504.20
476.66
5.78%
EBITDA
296.22
276.71
7.05%
273.57
252.39
8.39%
281.61
250.31
12.50%
288.21
264.51
8.96%
EBIDTM
33.92%
35.80%
36.16%
35.78%
34.88%
34.41%
36.37%
35.69%
Other Income
2.39
2.69
-11.15%
2.23
7.95
-71.95%
0.02
4.22
-99.53%
2.81
4.55
-38.24%
Interest
46.65
48.68
-4.17%
45.62
54.28
-15.95%
48.82
57.17
-14.61%
49.55
59.47
-16.68%
Depreciation
72.07
70.51
2.21%
69.57
77.25
-9.94%
70.34
81.00
-13.16%
69.08
80.38
-14.06%
PBT
179.89
160.21
12.28%
160.61
128.81
24.69%
145.23
116.36
24.81%
172.39
129.21
33.42%
Tax
36.17
36.00
0.47%
-119.69
26.52
-
36.52
29.30
24.64%
38.20
32.80
16.46%
PAT
143.72
124.21
15.71%
280.30
102.29
174.02%
108.71
87.06
24.87%
134.19
96.41
39.19%
PATM
16.46%
16.07%
37.05%
14.50%
13.46%
11.97%
16.93%
13.01%
EPS
10.27
8.66
18.59%
20.33
6.89
195.07%
7.32
6.15
19.02%
8.82
6.73
31.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3,229.67
3,129.42
2,893.64
2,009.15
1,685.15
1,347.04
1,211.86
1,074.06
982.16
855.60
749.50
Net Sales Growth
9.59%
8.15%
44.02%
19.23%
25.10%
11.15%
12.83%
9.36%
14.79%
14.16%
 
Cost Of Goods Sold
850.21
795.60
713.99
380.05
352.35
258.51
238.27
171.53
153.70
141.57
133.60
Gross Profit
2,379.46
2,333.82
2,179.65
1,629.10
1,332.80
1,088.53
973.60
902.53
828.46
714.03
615.90
GP Margin
73.68%
74.58%
75.33%
81.08%
79.09%
80.81%
80.34%
84.03%
84.35%
83.45%
82.17%
Total Expenditure
2,090.06
2,020.01
1,876.44
1,334.32
1,148.40
862.01
781.11
706.17
637.08
533.49
480.36
Power & Fuel Cost
-
12.90
15.08
12.04
5.70
4.16
3.95
4.62
3.45
3.17
3.02
% Of Sales
-
0.41%
0.52%
0.60%
0.34%
0.31%
0.33%
0.43%
0.35%
0.37%
0.40%
Employee Cost
-
556.81
505.09
403.82
346.16
250.18
229.30
205.69
190.66
157.32
131.22
% Of Sales
-
17.79%
17.46%
20.10%
20.54%
18.57%
18.92%
19.15%
19.41%
18.39%
17.51%
Manufacturing Exp.
-
56.13
47.18
23.89
15.61
38.81
11.51
13.96
7.81
4.89
5.05
% Of Sales
-
1.79%
1.63%
1.19%
0.93%
2.88%
0.95%
1.30%
0.80%
0.57%
0.67%
General & Admin Exp.
-
291.67
261.45
253.91
206.62
154.21
121.70
135.85
142.38
116.86
121.29
% Of Sales
-
9.32%
9.04%
12.64%
12.26%
11.45%
10.04%
12.65%
14.50%
13.66%
16.18%
Selling & Distn. Exp.
-
253.51
289.47
208.45
185.16
121.39
128.70
140.99
134.82
107.67
84.32
% Of Sales
-
8.10%
10.00%
10.38%
10.99%
9.01%
10.62%
13.13%
13.73%
12.58%
11.25%
Miscellaneous Exp.
-
53.39
44.18
52.16
36.80
34.74
47.69
33.53
4.25
2.00
84.32
% Of Sales
-
1.71%
1.53%
2.60%
2.18%
2.58%
3.94%
3.12%
0.43%
0.23%
0.25%
EBITDA
1,139.61
1,109.41
1,017.20
674.83
536.75
485.03
430.75
367.89
345.08
322.11
269.14
EBITDA Margin
35.29%
35.45%
35.15%
33.59%
31.85%
36.01%
35.54%
34.25%
35.13%
37.65%
35.91%
Other Income
7.45
18.45
18.36
23.82
11.15
26.09
8.71
16.01
31.69
26.41
25.11
Interest
190.64
192.67
231.29
84.80
26.17
4.22
1.98
2.30
23.06
10.65
1.10
Depreciation
281.06
279.50
315.46
182.51
117.09
64.70
42.98
50.26
36.35
25.64
22.76
PBT
658.12
655.69
488.81
431.34
404.64
442.20
394.50
331.35
317.36
312.23
270.39
Tax
-8.80
-8.97
114.20
34.22
30.48
36.41
39.36
34.84
26.21
17.25
23.78
Tax Rate
-1.34%
-1.40%
23.36%
7.93%
7.53%
8.23%
9.98%
10.51%
8.26%
5.52%
8.79%
PAT
666.92
619.52
351.84
392.05
382.16
406.11
355.13
296.50
290.80
294.11
246.79
PAT before Minority Interest
645.11
647.51
374.67
397.12
374.16
405.79
355.13
296.51
291.15
294.98
246.61
Minority Interest
-21.81
-27.99
-22.83
-5.07
8.00
0.32
0.00
-0.01
-0.35
-0.87
0.18
PAT Margin
20.65%
19.80%
12.16%
19.51%
22.68%
30.15%
29.30%
27.61%
29.61%
34.37%
32.93%
PAT Growth
62.68%
76.08%
-10.26%
2.59%
-5.90%
14.36%
19.77%
1.96%
-1.13%
19.17%
 
EPS
48.12
44.70
25.39
28.29
27.57
29.30
25.62
21.39
20.98
21.22
17.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3,902.67
2,854.36
2,586.18
2,195.99
1,908.31
1,576.42
1,296.33
1,150.52
861.31
567.14
Share Capital
13.85
13.62
13.60
13.60
13.59
13.58
13.58
13.75
13.75
13.75
Total Reserves
3,874.56
2,830.65
2,567.56
2,179.59
1,892.82
1,558.87
1,279.90
1,135.57
847.56
553.39
Non-Current Liabilities
1,149.84
2,100.97
979.35
730.02
-78.80
-109.06
-79.63
-65.50
248.09
11.82
Secured Loans
955.83
1,737.51
654.51
644.45
45.00
0.00
0.00
0.29
274.19
0.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
86.78
78.97
52.72
44.67
32.16
31.47
25.98
19.39
18.71
22.96
Current Liabilities
2,201.22
1,492.79
2,608.96
521.18
283.34
235.45
220.17
377.25
293.98
129.27
Trade Payables
329.65
332.35
218.93
124.77
117.77
102.62
100.05
84.13
90.77
38.52
Other Current Liabilities
1,178.05
533.99
900.18
190.12
35.81
29.07
27.44
198.57
115.06
13.52
Short Term Borrowings
453.93
396.59
1,311.31
55.01
0.01
0.01
0.00
0.00
0.00
0.00
Short Term Provisions
239.59
229.86
178.54
151.29
129.75
103.76
92.68
94.55
88.15
77.24
Total Liabilities
7,246.72
6,865.52
6,810.40
3,471.88
2,112.74
1,702.81
1,436.87
1,480.58
1,428.04
732.02
Net Block
5,187.56
5,306.48
4,319.16
2,568.10
917.94
853.87
874.85
760.54
771.09
231.65
Gross Block
6,161.55
6,060.84
4,772.87
2,843.17
1,091.96
1,005.79
983.89
838.26
819.52
254.43
Accumulated Depreciation
973.99
754.36
453.71
275.07
174.02
151.92
109.04
77.73
48.42
22.78
Non Current Assets
5,582.75
5,531.13
4,431.47
2,629.21
1,401.72
1,167.24
901.78
827.09
1,060.81
462.52
Capital Work in Progress
171.47
67.01
19.67
21.72
26.99
1.55
4.37
2.73
0.00
0.07
Non Current Investment
61.56
62.00
15.55
6.69
420.84
243.65
3.20
40.91
271.61
213.05
Long Term Loans & Adv.
151.73
88.29
69.83
25.32
35.94
25.90
16.47
17.03
12.11
12.84
Other Non Current Assets
10.43
7.35
7.26
7.37
0.00
42.27
2.88
5.88
6.00
4.91
Current Assets
1,663.97
1,334.39
2,378.93
842.67
711.02
535.56
535.10
653.49
367.23
269.50
Current Investments
0.00
5.00
0.00
30.01
99.55
50.40
74.78
314.94
93.76
90.18
Inventories
436.82
334.83
189.03
131.44
117.91
94.47
69.47
82.65
65.45
55.82
Sundry Debtors
680.34
458.64
422.00
292.71
160.97
140.49
156.88
83.98
66.64
48.86
Cash & Bank
67.30
222.83
1,400.64
58.46
52.33
38.28
67.33
7.51
10.64
2.42
Other Current Assets
479.51
25.81
32.14
22.42
280.27
211.94
166.63
164.41
130.74
72.22
Short Term Loans & Adv.
435.47
287.28
335.12
307.65
256.23
175.70
111.48
106.85
86.48
68.48
Net Current Assets
-537.25
-158.40
-230.03
321.49
427.68
300.12
314.93
276.24
73.25
140.22
Total Assets
7,246.72
6,865.52
6,810.40
3,471.88
2,112.74
1,702.80
1,436.88
1,480.58
1,428.04
732.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
537.99
1,065.01
486.01
291.74
378.26
375.36
271.17
223.00
234.63
200.21
PBT
638.54
488.87
431.34
404.64
442.20
394.50
331.35
317.36
312.23
270.39
Adjustment
481.86
548.05
254.16
139.84
49.25
44.07
44.24
30.50
14.12
-0.65
Changes in Working Capital
-458.03
125.97
-98.74
-175.54
-29.90
5.33
-52.65
-53.24
-22.15
-16.45
Cash after chg. in Working capital
662.37
1,162.89
586.76
368.95
461.55
443.90
322.94
294.62
304.20
253.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-124.38
-97.88
-100.75
-77.21
-83.28
-68.53
-51.77
-71.63
-69.56
-53.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-369.46
-79.97
-1,854.52
-982.10
-319.61
-323.36
123.23
-5.05
-590.10
-184.46
Net Fixed Assets
-37.04
-1,063.66
-716.65
-308.79
-67.95
-18.41
-145.49
-21.60
-419.73
-5.00
Net Investments
-422.78
627.68
-622.44
-218.78
-246.36
-211.07
260.17
-34.87
-164.99
-174.29
Others
90.36
356.01
-515.43
-454.53
-5.30
-93.88
8.55
51.42
-5.38
-5.17
Cash from Financing Activity
-313.53
-881.32
1,379.68
688.02
-44.70
-82.39
-334.59
-221.05
363.21
-23.66
Net Cash Inflow / Outflow
-145.00
103.72
11.17
-2.34
13.96
-30.39
59.81
-3.11
7.75
-7.91
Opening Cash & Equivalents
199.74
94.25
56.02
50.87
36.91
67.31
7.50
10.61
2.34
8.87
Closing Cash & Equivalent
54.74
199.74
94.15
56.02
50.87
36.91
67.31
7.50
10.61
2.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
280.75
208.83
189.79
161.28
140.25
115.81
95.26
83.58
62.64
41.25
ROA
9.18%
5.48%
7.72%
13.40%
21.27%
22.62%
20.33%
20.02%
27.31%
43.89%
ROE
19.23%
13.81%
16.64%
18.25%
23.33%
24.78%
24.28%
28.96%
41.30%
56.90%
ROCE
14.47%
13.59%
12.37%
17.30%
25.29%
27.60%
25.44%
26.54%
35.76%
62.56%
Fixed Asset Turnover
0.53
0.55
0.56
0.90
1.33
1.25
1.18
1.18
1.59
3.97
Receivable days
63.88
54.06
61.68
46.91
39.44
43.59
40.93
27.99
24.64
18.07
Inventory Days
43.27
32.16
27.66
25.78
27.78
24.03
25.85
27.52
25.87
25.19
Payable days
151.85
140.91
165.04
125.63
155.58
155.23
59.47
59.07
54.07
32.17
Cash Conversion Cycle
-44.70
-54.69
-75.70
-52.94
-88.36
-87.61
7.30
-3.57
-3.57
11.09
Total Debt/Equity
0.59
0.85
1.06
0.38
0.02
0.00
0.00
0.15
0.44
0.00
Interest Cover
4.31
3.11
6.09
16.46
105.81
200.75
145.25
14.76
30.31
246.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.