Shareholder's Funds
3,902.67
2,854.36
2,586.18
2,195.99
1,908.31
1,576.42
1,296.33
1,150.52
861.31
567.14
Share Capital
13.85
13.62
13.60
13.60
13.59
13.58
13.58
13.75
13.75
13.75
Total Reserves
3,874.56
2,830.65
2,567.56
2,179.59
1,892.82
1,558.87
1,279.90
1,135.57
847.56
553.39
Non-Current Liabilities
1,149.84
2,100.97
979.35
730.02
-78.80
-109.06
-79.63
-65.50
248.09
11.82
Secured Loans
955.83
1,737.51
654.51
644.45
45.00
0.00
0.00
0.29
274.19
0.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
86.78
78.97
52.72
44.67
32.16
31.47
25.98
19.39
18.71
22.96
Current Liabilities
2,201.22
1,492.79
2,608.96
521.18
283.34
235.45
220.17
377.25
293.98
129.27
Trade Payables
329.65
332.35
218.93
124.77
117.77
102.62
100.05
84.13
90.77
38.52
Other Current Liabilities
1,178.05
533.99
900.18
190.12
35.81
29.07
27.44
198.57
115.06
13.52
Short Term Borrowings
453.93
396.59
1,311.31
55.01
0.01
0.01
0.00
0.00
0.00
0.00
Short Term Provisions
239.59
229.86
178.54
151.29
129.75
103.76
92.68
94.55
88.15
77.24
Total Liabilities
7,246.72
6,865.52
6,810.40
3,471.88
2,112.74
1,702.81
1,436.87
1,480.58
1,428.04
732.02
Net Block
5,187.56
5,306.48
4,319.16
2,568.10
917.94
853.87
874.85
760.54
771.09
231.65
Gross Block
6,161.55
6,060.84
4,772.87
2,843.17
1,091.96
1,005.79
983.89
838.26
819.52
254.43
Accumulated Depreciation
973.99
754.36
453.71
275.07
174.02
151.92
109.04
77.73
48.42
22.78
Non Current Assets
5,582.75
5,531.13
4,431.47
2,629.21
1,401.72
1,167.24
901.78
827.09
1,060.81
462.52
Capital Work in Progress
171.47
67.01
19.67
21.72
26.99
1.55
4.37
2.73
0.00
0.07
Non Current Investment
61.56
62.00
15.55
6.69
420.84
243.65
3.20
40.91
271.61
213.05
Long Term Loans & Adv.
151.73
88.29
69.83
25.32
35.94
25.90
16.47
17.03
12.11
12.84
Other Non Current Assets
10.43
7.35
7.26
7.37
0.00
42.27
2.88
5.88
6.00
4.91
Current Assets
1,663.97
1,334.39
2,378.93
842.67
711.02
535.56
535.10
653.49
367.23
269.50
Current Investments
0.00
5.00
0.00
30.01
99.55
50.40
74.78
314.94
93.76
90.18
Inventories
436.82
334.83
189.03
131.44
117.91
94.47
69.47
82.65
65.45
55.82
Sundry Debtors
680.34
458.64
422.00
292.71
160.97
140.49
156.88
83.98
66.64
48.86
Cash & Bank
67.30
222.83
1,400.64
58.46
52.33
38.28
67.33
7.51
10.64
2.42
Other Current Assets
479.51
25.81
32.14
22.42
280.27
211.94
166.63
164.41
130.74
72.22
Short Term Loans & Adv.
435.47
287.28
335.12
307.65
256.23
175.70
111.48
106.85
86.48
68.48
Net Current Assets
-537.25
-158.40
-230.03
321.49
427.68
300.12
314.93
276.24
73.25
140.22
Total Assets
7,246.72
6,865.52
6,810.40
3,471.88
2,112.74
1,702.80
1,436.88
1,480.58
1,428.04
732.02
|