Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

Esab India Ltd.

Electrodes & Welding Equipment

Rating :

75/99

BSE: 500133 | NSE: ESABINDIA

Watchlist

NSE BSE

5628.50

31-Jul-2026

Open
High
Low
Previous Close

5634
5640
5521
5589.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2111
11817677.5
7319.5
4710

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8,666.27
41.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8,591.50
1.33%
20.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.58
10.93
6.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.89
17.48
3.34

PAT CAGR (%)

10 Years
5 Years
3 Years

22.64
19.64
8.24

P:E (Median)

8 Years
5 Years
3 Years

46.28
51.36
48.08

P:BV (Average)

8 Years
5 Years
3 Years

18.70
21.71
23.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

30.04
35.71
34.63

Earnings Forecasts:

(Updated: 25-07-2026)

Description 2026 2027 2028 2029
Adj EPS 71 -9 - -
P/E Ratio 79.27 -625.39 - -
Revenue - - - -
EBITDA - - - -
Net Income - - - -
ROA - - - -
P/B Ratio - - - -
ROE - - - -
FCFF - - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 395.75 367.72 7.62% 378.83 337.49 12.25% 381.55 338.65 12.67% 352.02 329.61 6.80%
Expenses 332.99 301.97 10.27% 303.12 282.24 7.40% 309.33 277.18 11.60% 292.87 267.54 9.47%
EBITDA 62.76 65.75 -4.55% 75.71 55.25 37.03% 72.22 61.47 17.49% 59.15 62.07 -4.70%
EBIDTM 15.86% 17.88% 19.99% 16.37% 18.93% 18.15% 16.80% 18.83%
Other Income 1.74 2.05 -15.12% 1.07 3.26 -67.18% 2.34 1.26 85.71% 0.88 1.21 -27.27%
Interest 0.38 1.35 -71.85% 0.63 0.11 472.73% 0.40 0.11 263.64% 0.66 0.11 500.00%
Depreciation 4.43 3.92 13.01% 4.32 3.88 11.34% 4.04 3.79 6.60% 4.27 3.33 28.23%
PBT 59.69 62.53 -4.54% 58.18 54.52 6.71% 101.03 58.83 71.73% 55.10 59.84 -7.92%
Tax 16.14 15.10 6.89% 15.18 14.14 7.36% 21.83 15.67 39.31% 14.16 15.39 -7.99%
PAT 43.55 47.43 -8.18% 43.00 40.38 6.49% 79.20 43.16 83.50% 40.94 44.45 -7.90%
PATM 11.00% 12.90% 11.35% 11.96% 20.76% 12.74% 11.63% 13.49%
EPS 28.28 30.80 -8.18% 27.92 26.22 6.48% 51.43 28.03 83.48% 26.58 28.86 -7.90%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 1,525.20 1,389.76 1,259.44 1,104.38 907.84 689.09 697.96 671.63 531.80 466.39 Net Sales Growth - 9.75% 10.35% 14.04% 21.65% 31.74% -1.27% 3.92% 26.29% 14.02% Cost Of Goods Sold - 878.50 814.98 744.01 671.92 564.23 439.15 435.84 431.20 345.72 297.07 Gross Profit - 646.70 574.78 515.43 432.46 343.61 249.94 262.12 240.43 186.08 169.32 GP Margin - 42.40% 41.36% 40.93% 39.16% 37.85% 36.27% 37.56% 35.80% 34.99% 36.30% Total Expenditure - 1,254.84 1,144.87 1,029.99 917.51 787.02 606.28 600.80 592.55 479.88 422.31 Power & Fuel Cost - 21.93 21.00 17.76 15.75 13.40 10.58 12.02 12.01 10.39 10.57 % Of Sales - 1.44% 1.51% 1.41% 1.43% 1.48% 1.54% 1.72% 1.79% 1.95% 2.27% Employee Cost - 145.12 120.61 108.98 96.92 94.81 76.74 75.56 70.04 59.15 51.40 % Of Sales - 9.51% 8.68% 8.65% 8.78% 10.44% 11.14% 10.83% 10.43% 11.12% 11.02% Manufacturing Exp. - 60.60 54.64 48.99 44.84 43.38 34.05 30.35 31.97 19.48 20.84 % Of Sales - 3.97% 3.93% 3.89% 4.06% 4.78% 4.94% 4.35% 4.76% 3.66% 4.47% General & Admin Exp. - 113.61 99.62 78.30 62.45 49.13 30.56 38.93 38.38 35.45 35.11 % Of Sales - 7.45% 7.17% 6.22% 5.65% 5.41% 4.43% 5.58% 5.71% 6.67% 7.53% Selling & Distn. Exp. - 22.49 22.14 21.14 19.12 16.23 11.11 2.55 4.48 3.62 3.60 % Of Sales - 1.47% 1.59% 1.68% 1.73% 1.79% 1.61% 0.37% 0.67% 0.68% 0.77% Miscellaneous Exp. - 12.59 11.88 10.81 6.51 5.84 4.09 5.55 4.47 6.07 3.60 % Of Sales - 0.83% 0.85% 0.86% 0.59% 0.64% 0.59% 0.80% 0.67% 1.14% 0.80% EBITDA - 270.36 244.89 229.45 186.87 120.82 82.81 97.16 79.08 51.92 44.08 EBITDA Margin - 17.73% 17.62% 18.22% 16.92% 13.31% 12.02% 13.92% 11.77% 9.76% 9.45% Other Income - 6.03 7.78 6.49 7.80 4.68 11.18 13.51 16.72 12.91 13.33 Interest - 2.59 2.03 2.19 0.50 0.61 1.75 0.85 0.28 0.22 0.36 Depreciation - 17.06 14.92 13.79 11.88 11.33 11.71 12.58 10.70 10.09 10.27 PBT - 256.74 235.72 219.96 182.29 113.56 80.53 97.24 84.82 54.52 46.78 Tax - 67.31 60.30 56.98 46.61 29.25 21.24 25.83 26.55 15.49 10.81 Tax Rate - 24.57% 25.58% 25.90% 25.57% 25.76% 26.38% 26.56% 31.55% 29.43% 28.70% PAT - 206.69 175.42 162.98 135.68 84.31 59.29 71.41 57.59 37.15 26.86 PAT before Minority Interest - 206.69 175.42 162.98 135.68 84.31 59.29 71.41 57.59 37.15 26.86 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 13.55% 12.62% 12.94% 12.29% 9.29% 8.60% 10.23% 8.57% 6.99% 5.76% PAT Growth - 17.83% 7.63% 20.12% 60.93% 42.20% -16.97% 24.00% 55.02% 38.31% EPS - 134.21 113.91 105.83 88.10 54.75 38.50 46.37 37.40 24.12 17.44

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 429.38 361.25 306.06 260.27 244.22 259.22 337.75 266.59 378.26 342.55 Share Capital 15.39 15.39 15.39 15.39 15.39 15.39 15.39 15.39 15.39 15.39 Total Reserves 413.99 345.86 290.67 244.88 228.83 243.83 322.36 251.20 362.87 327.16 Non-Current Liabilities 15.26 -0.14 8.79 9.02 4.78 5.46 5.57 2.21 1.22 0.75 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.79 7.60 6.78 5.48 5.72 4.98 3.70 3.62 2.88 3.17 Current Liabilities 244.93 276.41 234.16 203.64 185.48 122.06 113.44 108.55 99.23 82.71 Trade Payables 206.99 194.58 133.43 151.82 143.77 96.39 88.12 84.43 74.47 57.92 Other Current Liabilities 30.57 64.39 92.04 41.68 34.44 20.68 16.88 13.52 16.53 17.06 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 7.37 17.44 8.69 10.14 7.27 4.99 8.44 10.60 8.23 7.73 Total Liabilities 689.57 637.52 549.01 472.93 434.48 386.74 456.76 377.35 478.71 426.01 Net Block 147.93 135.94 125.27 94.94 89.66 89.64 86.42 83.12 79.68 76.01 Gross Block 256.04 229.79 210.52 167.55 151.23 141.82 129.06 115.58 104.35 88.84 Accumulated Depreciation 108.11 93.85 85.25 72.61 61.57 52.18 42.64 32.46 22.79 12.83 Non Current Assets 164.22 158.86 140.21 121.76 98.23 95.57 97.58 94.65 91.41 112.03 Capital Work in Progress 5.65 9.43 4.29 19.61 2.85 2.51 6.53 3.14 7.59 7.23 Non Current Investment 2.58 0.61 0.44 0.15 0.15 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.78 8.26 7.88 4.35 2.06 2.64 3.80 3.16 2.29 6.63 Other Non Current Assets 0.28 4.62 2.33 2.71 3.51 0.78 0.83 5.23 1.85 22.16 Current Assets 525.35 476.57 406.71 349.08 334.16 289.08 357.09 280.61 385.34 312.96 Current Investments 41.19 23.11 0.00 0.00 31.01 41.24 69.98 30.26 124.57 146.85 Inventories 140.67 130.66 111.26 123.43 104.90 73.49 78.41 68.15 72.73 62.83 Sundry Debtors 254.07 226.26 188.82 152.28 135.22 98.82 84.60 63.62 58.98 46.83 Cash & Bank 74.77 78.82 87.45 56.45 44.98 42.02 100.14 56.15 63.92 41.43 Other Current Assets 14.65 4.76 5.12 3.86 18.05 33.51 23.96 62.43 65.14 15.02 Short Term Loans & Adv. 10.22 12.96 14.06 13.06 14.87 29.08 16.61 58.76 60.48 11.73 Net Current Assets 280.42 200.16 172.55 145.44 148.68 167.02 243.65 172.06 286.11 230.25 Total Assets 689.57 635.43 546.92 470.84 432.39 384.65 454.67 375.26 476.75 424.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 180.69 198.81 141.03 129.24 84.53 72.38 57.18 67.39 29.73 36.50 PBT 274.00 235.72 219.96 182.29 113.56 80.53 97.24 84.14 52.64 37.67 Adjustment 6.14 15.77 15.87 12.29 13.42 8.86 4.84 0.70 6.14 2.85 Changes in Working Capital -23.26 9.18 -35.69 -22.08 -13.92 5.36 -20.12 6.38 -12.57 7.78 Cash after chg. in Working capital 256.88 260.67 200.14 172.50 113.06 94.75 81.96 91.22 46.21 48.30 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -76.19 -61.86 -59.11 -43.26 -28.53 -22.37 -24.78 -23.83 -16.48 -11.80 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -45.78 -14.62 -54.99 5.17 19.96 66.21 -120.08 101.99 8.72 -22.55 Net Fixed Assets -22.47 -24.41 -27.65 -33.08 -9.75 -8.74 -16.87 -6.78 -15.87 108.49 Net Investments -20.05 -23.28 -0.29 31.01 10.08 28.74 -39.72 94.31 22.28 -27.08 Others -3.26 33.07 -27.05 7.24 19.63 46.21 -63.49 14.46 2.31 -103.96 Cash from Financing Activity -142.56 -157.44 -81.12 -122.17 -101.86 -138.70 38.51 -163.44 -40.53 -1.85 Net Cash Inflow / Outflow -7.65 26.75 4.92 12.24 2.63 -0.11 -24.39 5.94 -2.08 12.10 Opening Cash & Equivalents 65.11 38.36 33.44 21.20 18.57 18.68 43.07 37.13 39.21 27.11 Closing Cash & Equivalent 57.46 65.11 38.36 33.44 21.20 18.57 18.68 43.07 37.13 39.21

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 279.00 234.73 198.87 169.12 158.69 168.43 219.46 173.22 245.78 222.58 ROA 31.15% 29.57% 31.90% 29.90% 20.53% 14.06% 17.12% 13.45% 8.21% 6.63% ROE 52.28% 52.58% 57.56% 53.79% 33.49% 19.86% 23.63% 17.86% 10.31% 8.16% ROCE 69.97% 71.26% 78.45% 72.47% 45.36% 27.57% 32.46% 26.18% 14.67% 11.56% Fixed Asset Turnover 6.36 6.39 6.71 6.96 6.23 5.12 5.71 6.11 5.62 3.59 Receivable days 56.77 53.86 49.10 47.31 46.82 48.31 38.76 33.31 35.58 32.54 Inventory Days 32.07 31.39 33.78 37.57 35.68 40.01 38.32 38.28 45.59 42.78 Payable days 83.42 73.45 69.97 80.29 77.68 76.68 54.95 51.84 52.71 45.73 Cash Conversion Cycle 5.42 11.80 12.91 4.59 4.82 11.64 22.13 19.75 28.47 29.60 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 106.79 117.12 101.44 365.58 187.16 47.02 115.40 301.50 240.27 105.64

Description Dec 07 Dec 06 Dec 05
Book Value (Rs.) 67.61 49.94 22.23 ROA 36.67% 32.21% 34.89% ROE 59.26% 76.76% 106.64% ROCE 90.72% 107.94% 122.96% Fixed Asset Turnover 3.95 4.00 3.70 Receivable days 8.91 8.15 6.64 Inventory Days 29.12 28.91 30.87 Payable days 52.93 51.36 47.20 Cash Conversion Cycle -14.91 -14.30 -9.69 Total Debt/Equity 0.00 0.00 0.33 Interest Cover 93.36 52.07 44.60

Top Investors:

sbi retirement benefit fund- conservative plan

nippon life india trustee ltd-a/c nippon india small cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback