Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

Escorp Asset Management Ltd.

Finance - Asset Management

Rating :

79/99

BSE: 540455 | NSE: Not Listed

Watchlist

NSE BSE

94.00

13-Aug-2025

Open
High
Low
Previous Close

90.35
94
90.35
92.19

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13992
1276214
94
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

104.50
6.42
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

89.86
N/A
2.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
167.46
45.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
25.58

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
43.32

P:E (Median)

8 Years
5 Years
3 Years

6.99
6.57
6.71

P:BV (Average)

8 Years
5 Years
3 Years

1.68
1.69
1.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

59.74
64.96
12.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.59 5.48 -89.23% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.05 0.11 -54.55% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.53 5.37 -90.13% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 90.78% 98.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.34 0.30 13.33% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.87 5.67 -84.66% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.14 0.69 -79.71% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.73 4.98 -85.34% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 123.72% 90.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.65 4.49 -85.52% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 19.16 2.08 6.23 0.15 0.14 0.25 0.29 0.51 0.00 0.00 Net Sales Growth - 821.15% -66.61% 4053.33% 7.14% -44.00% -13.79% -43.14% 0 0 Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 19.16 2.08 6.23 0.15 0.14 0.25 0.29 0.51 0.00 0.00 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 0 0 Total Expenditure - 0.20 0.38 0.16 0.16 0.15 0.32 0.18 0.13 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0 Employee Cost - 0.06 0.06 0.06 0.08 0.06 0.09 0.07 0.03 0.00 0.00 % Of Sales - 0.31% 2.88% 0.96% 53.33% 42.86% 36.00% 24.14% 5.88% 0 0 Manufacturing Exp. - 0.04 0.06 0.01 0.04 0.05 0.05 0.05 0.01 0.00 0.00 % Of Sales - 0.21% 2.88% 0.16% 26.67% 35.71% 20.0% 17.24% 1.96% 0 0 General & Admin Exp. - 0.05 0.03 0.08 0.04 0.03 0.18 0.06 0.08 0.00 0.00 % Of Sales - 0.26% 1.44% 1.28% 26.67% 21.43% 72.00% 20.69% 15.69% 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0 Miscellaneous Exp. - 0.05 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.26% 10.58% 0% 0% 0% 0% 0% 0% 0 0 EBITDA - 18.96 1.70 6.07 -0.01 -0.01 -0.07 0.11 0.38 0.00 0.00 EBITDA Margin - 98.96% 81.73% 97.43% -6.67% -7.14% -28.00% 37.93% 74.51% 0 0 Other Income - 0.64 0.28 0.10 0.02 0.02 0.00 0.00 0.00 0.00 0.00 Interest - 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.17 0.00 0.00 Depreciation - 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 PBT - 19.57 1.98 6.17 0.02 0.00 -0.08 0.09 0.21 0.00 0.00 Tax - 2.32 0.23 0.32 0.02 0.00 0.00 0.01 0.03 0.00 0.00 Tax Rate - 11.85% 11.62% 5.19% 100.00% 0.00% 0.00% 11.11% 14.29% 0.00% 0.00% PAT - 17.25 1.76 5.86 0.00 0.00 -0.08 0.08 0.18 0.00 0.00 PAT before Minority Interest - 17.25 1.76 5.86 0.00 0.00 -0.08 0.08 0.18 0.00 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 90.03% 84.62% 94.06% 0% 0% -32.00% 27.59% 35.29% 0 0 PAT Growth - 880.11% -69.97% 0 0 - - -55.56% 0 0 EPS - 15.54 1.59 5.28 0.00 0.00 -0.07 0.07 0.16 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 49.32 42.31 34.11 24.66 15.32 15.40 14.82 8.31 0.01 0.01 Share Capital 11.12 11.12 6.67 6.67 6.67 6.67 6.67 4.51 0.01 0.01 Total Reserves 38.20 31.20 27.44 17.99 8.65 8.73 8.15 3.80 0.00 0.00 Non-Current Liabilities 2.04 3.54 2.53 1.32 0.76 0.31 0.18 -0.01 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.35 0.20 0.32 0.03 0.03 0.01 0.04 2.91 0.00 0.00 Trade Payables 0.01 0.01 0.00 0.00 0.01 0.00 0.02 0.01 0.00 0.00 Other Current Liabilities 0.03 0.02 0.03 0.03 0.02 0.01 0.02 0.23 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.65 0.00 0.00 Short Term Provisions 0.31 0.18 0.30 0.00 0.00 0.00 0.00 0.02 0.00 0.00 Total Liabilities 51.71 46.05 36.96 26.01 16.11 15.72 15.04 11.21 0.01 0.01 Net Block 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 Gross Block 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.00 0.00 Accumulated Depreciation 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.00 0.00 0.00 Non Current Assets 36.76 39.09 32.39 25.51 15.59 15.26 12.00 8.28 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 36.76 39.09 32.39 25.51 15.59 15.26 11.99 8.28 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.96 6.97 4.57 0.50 0.52 0.46 3.03 2.89 0.01 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.06 0.09 0.04 0.01 0.13 0.00 0.01 0.00 0.00 0.00 Cash & Bank 14.64 6.73 4.42 0.37 0.33 0.33 2.70 2.62 0.01 0.01 Other Current Assets 0.25 0.07 0.04 0.04 0.07 0.14 0.33 0.27 0.00 0.00 Short Term Loans & Adv. 0.08 0.09 0.06 0.07 0.04 0.06 0.06 0.00 0.00 0.00 Net Current Assets 14.60 6.77 4.25 0.47 0.49 0.45 3.00 -0.02 0.01 0.00 Total Assets 51.72 46.06 36.96 26.01 16.11 15.72 15.03 11.21 0.01 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 16.69 1.27 6.03 0.05 -0.05 0.05 -0.32 -0.22 0.00 0.00 PBT 19.57 1.98 6.17 0.02 0.00 -0.08 0.09 0.21 0.00 0.00 Adjustment -0.64 -0.28 -0.09 -0.02 -0.02 -0.04 -0.17 -0.34 0.00 0.00 Changes in Working Capital -0.06 -0.08 -0.03 0.04 -0.03 0.18 -0.23 -0.10 0.00 0.00 Cash after chg. in Working capital 18.87 1.62 6.05 0.04 -0.04 0.06 -0.31 -0.22 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.18 -0.35 -0.01 0.01 -0.01 0.00 -0.02 0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.78 1.04 -1.98 0.00 0.05 -2.42 -0.18 -7.44 0.00 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 Net Investments 2.33 -6.70 -6.88 -9.92 -0.33 -3.27 -3.71 -8.28 0.00 0.00 Others -11.11 7.74 4.90 9.92 0.38 0.85 3.54 0.85 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.58 7.67 0.00 0.00 Net Cash Inflow / Outflow 7.91 2.31 4.05 0.05 0.00 -2.37 0.08 0.01 0.00 0.00 Opening Cash & Equivalents 6.73 4.42 0.37 0.33 0.33 2.70 0.02 0.01 0.01 0.01 Closing Cash & Equivalent 14.64 6.73 4.42 0.37 0.33 0.33 0.10 0.02 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 44.36 38.06 30.68 22.18 22.97 23.10 22.22 18.35 11.80 10.00 ROA 35.29% 4.23% 18.60% 0.01% 0.02% -0.49% 0.61% 3.22% 11.71% 0.84% ROE 37.66% 4.59% 19.93% 0.01% 0.02% -0.50% 0.69% 4.36% 14.24% 1.02% ROCE 42.76% 5.19% 21.01% 0.09% 0.03% -0.52% 0.82% 7.05% 18.94% 0.90% Fixed Asset Turnover 1107.25 120.24 359.28 8.77 7.80 14.28 24.15 75.31 0.00 0.00 Receivable days 1.42 11.48 1.74 171.58 177.77 11.08 14.55 0.00 318.67 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 12.30 22.15 32.43 57.53 0.00 0.00 Cash Conversion Cycle 1.42 11.48 1.74 171.58 165.47 -11.06 -17.88 -57.53 318.67 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.11 0.00 Interest Cover 994.37 0.00 0.00 92.50 17.33 -259.67 8.70 2.25 133.86 0.00

Top Investors:

emrald commercial limited

shri ravindra media ventures private limited

amrutlal gordhandas thobhani

precious tradeways private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback