Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Automobiles-Tractors

Rating :
44/99

BSE: 500495 | NSE: ESCORTS

1163.55
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1177.00
  •  1184.00
  •  1137.70
  •  1169.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2102690
  •  24361.06
  •  1468.45
  •  803.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,704.86
  • 21.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,399.93
  • 0.21%
  • 3.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.59%
  • 0.81%
  • 17.16%
  • FII
  • DII
  • Others
  • 25.95%
  • 5.49%
  • 14.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.45
  • 4.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 55.36
  • 4.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 46.24
  • 10.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.51
  • 30.72
  • 23.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.64
  • 3.73
  • 3.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 18.27
  • 14.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
2,228.75
1,385.65
60.85%
2,042.23
1,650.22
23.76%
1,654.18
1,333.77
24.02%
1,089.26
1,440.45
-24.38%
Expenses
1,884.92
1,203.58
56.61%
1,679.34
1,437.18
16.85%
1,356.12
1,208.88
12.18%
967.28
1,298.05
-25.48%
EBITDA
343.83
182.07
88.84%
362.89
213.04
70.34%
298.06
124.89
138.66%
121.98
142.40
-14.34%
EBIDTM
15.43%
13.14%
17.77%
12.91%
18.02%
9.36%
11.20%
9.89%
Other Income
41.90
30.30
38.28%
48.70
27.93
74.36%
39.19
21.44
82.79%
30.59
17.93
70.61%
Interest
3.22
3.35
-3.88%
3.94
3.59
9.75%
3.77
4.05
-6.91%
2.41
6.24
-61.38%
Depreciation
31.08
28.38
9.51%
32.12
27.35
17.44%
28.00
26.74
4.71%
27.08
24.75
9.41%
PBT
351.43
180.64
94.55%
375.53
210.03
78.80%
305.48
106.32
187.32%
123.08
129.34
-4.84%
Tax
80.78
51.42
57.10%
96.07
56.33
70.55%
77.25
4.08
1,793.38%
29.05
41.70
-30.34%
PAT
270.65
129.22
109.45%
279.46
153.70
81.82%
228.23
102.24
123.23%
94.03
87.64
7.29%
PATM
12.14%
9.33%
13.68%
9.31%
13.80%
7.67%
8.63%
6.08%
EPS
19.69
10.43
88.78%
21.26
12.63
68.33%
16.83
8.30
102.77%
7.54
7.16
5.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Net Sales
7,014.42
5,810.09
6,264.84
5,065.22
4,199.24
3,534.41
4,112.68
6,501.74
4,049.46
4,100.96
3,351.53
Net Sales Growth
20.73%
-7.26%
23.68%
20.62%
18.81%
-14.06%
-36.74%
60.56%
-1.26%
22.36%
 
Cost Of Goods Sold
4,644.64
3,841.10
4,276.93
3,407.42
2,830.73
2,383.98
2,926.49
4,661.17
2,953.38
2,985.10
2,323.88
Gross Profit
2,369.78
1,968.99
1,987.91
1,657.80
1,368.51
1,150.43
1,186.19
1,840.57
1,096.08
1,115.86
1,027.65
GP Margin
33.78%
33.89%
31.73%
32.73%
32.59%
32.55%
28.84%
28.31%
27.07%
27.21%
30.66%
Total Expenditure
5,887.66
5,148.77
5,559.51
4,531.21
3,938.61
3,461.34
3,954.51
6,114.78
3,859.93
3,939.82
3,138.33
Power & Fuel Cost
-
40.07
45.44
38.20
38.84
36.01
45.17
64.48
39.83
40.09
36.11
% Of Sales
-
0.69%
0.73%
0.75%
0.92%
1.02%
1.10%
0.99%
0.98%
0.98%
1.08%
Employee Cost
-
520.51
484.73
442.45
451.01
411.74
447.35
690.31
419.79
384.10
325.39
% Of Sales
-
8.96%
7.74%
8.74%
10.74%
11.65%
10.88%
10.62%
10.37%
9.37%
9.71%
Manufacturing Exp.
-
264.90
289.05
240.79
226.73
254.99
120.46
174.90
91.85
108.08
80.82
% Of Sales
-
4.56%
4.61%
4.75%
5.40%
7.21%
2.93%
2.69%
2.27%
2.64%
2.41%
General & Admin Exp.
-
255.41
265.17
252.46
212.20
180.29
108.08
136.67
84.83
92.36
143.05
% Of Sales
-
4.40%
4.23%
4.98%
5.05%
5.10%
2.63%
2.10%
2.09%
2.25%
4.27%
Selling & Distn. Exp.
-
139.99
137.14
84.17
106.97
96.35
230.29
325.59
227.26
275.29
213.67
% Of Sales
-
2.41%
2.19%
1.66%
2.55%
2.73%
5.60%
5.01%
5.61%
6.71%
6.38%
Miscellaneous Exp.
-
86.79
61.05
65.72
72.13
97.98
76.67
61.66
42.99
54.80
213.67
% Of Sales
-
1.49%
0.97%
1.30%
1.72%
2.77%
1.86%
0.95%
1.06%
1.34%
0.46%
EBITDA
1,126.76
661.32
705.33
534.01
260.63
73.07
158.17
386.96
189.53
161.14
213.20
EBITDA Margin
16.06%
11.38%
11.26%
10.54%
6.21%
2.07%
3.85%
5.95%
4.68%
3.93%
6.36%
Other Income
160.38
97.60
111.53
84.54
78.41
121.84
69.77
82.86
48.29
62.85
80.78
Interest
13.34
17.23
19.54
29.49
32.21
51.06
58.26
112.20
97.02
71.14
70.20
Depreciation
118.28
107.22
87.21
73.22
63.42
58.13
68.63
85.97
50.22
47.65
48.22
PBT
1,155.52
634.47
710.11
515.84
243.41
85.72
101.05
271.65
90.58
105.20
175.56
Tax
283.15
153.53
237.77
162.49
59.50
3.28
-5.58
28.21
18.74
-15.33
48.97
Tax Rate
24.50%
24.55%
33.22%
31.92%
31.27%
4.47%
-7.92%
10.25%
20.38%
-13.97%
27.01%
PAT
872.37
472.25
478.93
347.02
131.27
70.61
76.31
246.71
73.81
126.39
132.00
PAT before Minority Interest
872.20
471.72
477.90
346.59
130.75
70.15
76.01
246.91
73.20
125.07
132.31
Minority Interest
-0.17
0.53
1.03
0.43
0.52
0.46
0.30
-0.20
0.61
1.32
-0.31
PAT Margin
12.44%
8.13%
7.64%
6.85%
3.13%
2.00%
1.86%
3.79%
1.82%
3.08%
3.94%
PAT Growth
84.51%
-1.39%
38.01%
164.36%
85.91%
-7.47%
-69.07%
234.25%
-41.60%
-4.25%
 
EPS
64.72
35.03
35.53
25.74
9.74
5.24
5.66
18.30
5.48
9.38
9.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Shareholder's Funds
3,117.40
2,673.49
2,215.14
1,620.93
1,466.48
1,830.67
1,865.54
1,645.45
1,783.86
1,685.98
Share Capital
122.58
122.58
122.58
122.58
122.58
119.29
119.27
119.27
92.14
92.11
Total Reserves
2,987.72
2,546.88
2,092.56
1,498.25
1,343.83
1,711.34
1,745.94
1,525.37
1,690.33
1,593.39
Non-Current Liabilities
116.00
109.16
73.71
57.94
99.88
201.66
281.33
312.81
221.17
401.29
Secured Loans
2.69
3.53
13.68
56.25
87.46
105.67
139.21
167.76
195.05
366.88
Unsecured Loans
0.00
0.00
1.03
2.34
2.21
1.15
6.04
1.96
4.94
38.44
Long Term Provisions
30.51
25.72
16.62
20.73
27.89
114.45
119.68
118.74
12.13
0.00
Current Liabilities
1,775.46
1,918.68
1,684.08
1,467.11
1,328.85
1,387.66
1,422.29
1,545.66
1,477.57
1,169.98
Trade Payables
1,292.92
1,248.74
1,234.49
910.14
750.75
738.43
869.61
881.23
909.09
711.91
Other Current Liabilities
340.17
280.57
299.04
261.15
218.47
256.08
263.48
292.91
274.25
198.87
Short Term Borrowings
16.51
269.23
0.00
159.30
225.61
304.64
207.02
290.28
193.56
0.00
Short Term Provisions
125.86
120.14
150.55
136.52
134.02
88.51
82.18
81.24
100.67
259.20
Total Liabilities
5,013.96
4,706.97
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
Net Block
1,679.47
1,624.14
1,564.57
1,557.76
1,539.02
1,595.53
1,653.71
1,594.76
1,620.12
1,608.20
Gross Block
2,740.22
2,598.24
2,472.77
2,428.45
2,417.55
2,442.52
2,450.37
2,321.17
2,347.71
2,293.74
Accumulated Depreciation
1,060.75
974.10
908.20
870.69
878.53
846.99
796.66
726.41
727.59
685.54
Non Current Assets
2,103.03
1,937.01
1,819.68
1,687.46
1,698.94
2,047.00
2,098.99
2,165.91
1,908.48
1,736.05
Capital Work in Progress
124.66
79.96
65.72
34.70
58.43
55.72
38.70
66.84
47.90
20.32
Non Current Investment
169.39
110.21
73.53
62.37
56.30
367.40
367.57
367.09
108.55
107.53
Long Term Loans & Adv.
122.46
116.25
105.90
24.00
37.48
25.42
28.07
36.24
34.09
0.00
Other Non Current Assets
7.05
6.45
9.96
8.63
7.71
2.93
10.94
100.98
97.82
0.00
Current Assets
2,910.93
2,769.96
2,152.85
1,460.26
1,198.15
1,387.67
1,487.92
1,349.41
1,583.18
1,527.47
Current Investments
650.91
403.67
498.74
173.35
7.36
5.24
4.46
5.83
3.15
0.00
Inventories
883.36
857.42
565.73
450.30
432.57
452.82
587.10
524.36
495.93
436.50
Sundry Debtors
731.86
931.05
592.00
456.45
374.97
414.26
372.45
477.20
540.25
450.14
Cash & Bank
324.88
243.30
317.29
244.10
253.03
251.36
270.71
145.17
245.33
211.68
Other Current Assets
319.92
33.75
56.55
36.03
130.22
263.99
253.20
196.85
298.52
429.15
Short Term Loans & Adv.
272.18
300.77
122.54
100.03
98.58
251.45
243.50
194.27
295.04
427.07
Net Current Assets
1,135.47
851.28
468.77
-6.85
-130.70
0.01
65.63
-196.25
105.61
357.49
Total Assets
5,013.96
4,706.97
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Cash From Operating Activity
797.16
-234.31
460.08
303.83
212.24
-9.80
342.63
58.42
207.76
47.88
PBT
625.25
715.67
509.08
190.25
73.43
70.43
275.12
91.94
109.74
181.28
Adjustment
19.50
11.47
71.18
102.43
94.60
74.09
108.02
99.18
87.20
42.48
Changes in Working Capital
327.21
-744.86
-18.13
54.83
36.89
-133.47
21.42
-95.72
38.97
-115.08
Cash after chg. in Working capital
971.96
-17.72
562.13
347.51
204.92
11.05
404.56
95.40
235.91
108.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-174.80
-216.59
-102.05
-43.68
7.32
-20.85
-61.93
-36.98
-28.15
-60.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-421.24
-17.35
-374.20
-154.58
-45.02
16.55
-70.00
-130.43
-108.87
-101.65
Net Fixed Assets
-189.81
-126.19
-70.02
12.70
-4.03
-6.12
-96.56
-176.36
-71.51
-44.34
Net Investments
-309.50
37.86
-306.72
-171.44
-55.95
-1.95
4.41
-20.11
0.00
-130.00
Others
78.07
70.98
2.54
4.16
14.96
24.62
22.15
66.04
-37.36
72.69
Cash from Financing Activity
-300.45
190.89
-0.99
-113.12
-190.89
1.28
-229.89
-28.17
8.53
42.14
Net Cash Inflow / Outflow
75.47
-60.77
84.89
36.13
-23.67
8.03
42.74
-100.18
107.42
-11.63
Opening Cash & Equivalents
93.05
154.13
69.22
33.12
55.86
50.03
227.97
245.33
137.91
103.21
Closing Cash & Equivalent
168.89
93.05
154.13
69.22
33.12
58.06
270.71
145.17
245.33
91.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Book Value (Rs.)
253.74
217.77
180.71
132.23
119.63
150.43
153.35
134.01
187.53
175.76
ROA
9.71%
11.01%
9.74%
4.33%
2.22%
2.17%
6.95%
2.09%
3.70%
4.28%
ROE
16.32%
19.57%
18.07%
8.47%
4.30%
4.20%
14.41%
4.40%
7.47%
8.93%
ROCE
21.09%
28.17%
25.94%
11.96%
6.05%
5.66%
17.52%
8.65%
8.53%
13.33%
Fixed Asset Turnover
2.18
2.47
2.08
1.76
1.48
1.71
2.78
1.78
1.81
1.52
Receivable days
52.23
44.37
37.62
35.50
39.94
34.28
23.37
44.71
43.04
46.73
Inventory Days
54.68
41.46
36.46
37.70
44.81
45.31
30.57
44.83
40.52
40.84
Payable days
82.37
69.77
75.88
64.82
66.01
58.65
36.68
58.65
58.16
67.78
Cash Conversion Cycle
24.54
16.05
-1.80
8.38
18.73
20.94
17.26
30.89
25.40
19.79
Total Debt/Equity
0.01
0.11
0.02
0.16
0.25
0.27
0.24
0.35
0.28
0.25
Interest Cover
37.29
37.63
18.26
6.91
2.44
2.21
3.45
1.95
2.54
3.58

News Update:


  • Escorts reports 2- fold jump in Q4 consolidated net profit
    14th May 2021, 16:40 PM

    Total income of the company increased by 60.36% at Rs 2270.65 crore for Q4FY21

    Read More
  • Escorts’ Agri Machinery Segment sells 6,979 tractors in April 2021
    1st May 2021, 12:01 PM

    Domestic tractor sales in April 2021 were at 6,386 tractors registering a growth of 941.8 percent against 613 tractors in April 2020

    Read More
  • Escorts to temporarily shut down manufacturing operations
    30th Apr 2021, 09:26 AM

    There will be no impact on fulfilling customer demand because of this as Company has sufficient inventory at hand

    Read More
  • Escorts’ Agri Machinery Segment registers 127% rise in March sales
    1st Apr 2021, 09:48 AM

    Domestic tractor sales in March 2021 were at 11,730 tractors registering a growth of 124.4 percent against 5,228 tractors in March 2020

    Read More
  • Escorts’ Agri Machinery Segment to increase prices of tractors
    24th Mar 2021, 15:46 PM

    The increase in prices would vary across models and variants

    Read More
  • Escorts’ Agri Machinery Segment sells 1,00,000 tractors in ongoing fiscal year
    18th Mar 2021, 11:31 AM

    The company surpassing the previous highest ever sales achieved during full fiscal year 2018-19

    Read More
  • Escorts’ Agri Machinery Segment registers 31% rise in February sales
    1st Mar 2021, 09:39 AM

    Domestic tractor sales in February 2021 were at 10,690 tractors registering a growth of 32.8 percent against 8,049 tractors in February 2020

    Read More
  • CRISIL upgrades Escorts’ long-term rating to ‘AA’
    19th Feb 2021, 11:11 AM

    The rating agency has also reaffirmed short term rating to ‘A1+’

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.