PBT
-0.13
-0.01
0.14
0.07
-2.76
-0.06
0.36
-0.09
0.13
-0.57
Adjustment
-0.12
0.04
-0.16
-0.40
-0.14
-0.26
-0.53
-0.17
-0.46
-0.13
Changes in Working Capital
10.58
-0.10
0.30
0.17
2.55
1.74
1.27
2.70
1.74
4.16
Cash after chg. in Working capital
10.33
-0.07
0.27
-0.16
-0.35
1.41
1.11
2.44
1.41
3.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00