PBT
0.14
0.07
-2.76
-0.06
0.36
-0.09
0.13
-0.57
-0.22
1.21
Adjustment
-0.16
-0.40
-0.14
-0.26
-0.53
-0.17
-0.46
-0.13
-0.09
1.25
Changes in Working Capital
0.30
0.17
2.55
1.74
1.27
2.70
1.74
4.16
15.33
104.54
Cash after chg. in Working capital
0.27
-0.16
-0.35
1.41
1.11
2.44
1.41
3.46
15.02
107.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00