Shareholder's Funds 
30,317.00
20,413.00
19,460.00
16,505.50
8,098.70
709.78
2,609.03
1,211.02
204.18
583.14
Share Capital
907.00
868.00
836.00
764.30
454.90
252.43
243.75
174.41
131.38
0.20
Total Reserves
28,157.00
18,862.00
17,331.00
14,615.90
7,289.60
186.78
2,192.68
963.97
14.19
546.50
Non-Current Liabilities
2,225.00
871.00
707.00
118.00
92.80
1,476.27
64.55
11.06
12.92
6.36
Secured Loans
0.00
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.47
1.31
1.32
1.32
0.00
Long Term Provisions
358.00
92.00
96.00
66.70
25.90
16.71
14.27
7.21
6.15
1.50
Current Liabilities
3,326.00
2,083.00
1,441.00
711.50
517.70
720.83
673.14
119.20
72.41
64.38
Trade Payables
1,536.00
886.00
679.00
428.80
297.20
268.73
371.88
68.18
38.47
24.24
Other Current Liabilities
1,756.00
1,168.00
701.00
264.20
212.20
442.85
296.15
48.49
31.13
38.79
Short Term Borrowings
0.00
0.00
35.00
0.00
1.30
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
34.00
29.00
26.00
18.50
7.00
9.25
5.12
2.53
2.81
1.34
Total Liabilities
35,861.00
23,360.00
21,601.00
17,328.40
8,703.50
2,900.38
3,315.30
1,349.71
285.78
653.88
Net Block
9,532.00
6,448.00
6,344.00
1,404.30
1,539.00
1,590.55
297.19
171.19
28.50
314.33
Gross Block
11,665.00
7,818.00
7,384.00
2,368.60
2,366.30
2,335.04
821.27
645.51
494.84
495.68
Accumulated Depreciation
1,674.00
911.00
581.00
504.90
380.30
744.50
524.09
474.31
220.59
77.61
Non Current Assets
24,160.00
17,902.00
10,770.00
9,783.40
4,553.00
1,637.03
320.45
239.14
56.36
341.70
Capital Work in Progress
51.00
18.00
7.00
0.60
0.10
0.96
0.74
1.29
0.70
1.42
Non Current Investment
10,920.00
10,365.00
2,280.00
3,086.00
0.00
0.00
7.30
9.57
9.07
9.07
Long Term Loans & Adv.
906.00
291.00
192.00
90.40
9.20
40.31
9.77
10.19
16.29
16.50
Other Non Current Assets
2,751.00
780.00
1,947.00
5,202.10
3,004.70
5.21
5.45
46.91
1.81
0.38
Current Assets
11,701.00
5,458.00
10,831.00
7,545.00
4,150.50
1,263.36
2,994.85
1,110.57
229.41
312.18
Current Investments
2,272.00
1,280.00
4,485.00
1,631.70
2,205.20
323.92
2,137.25
819.66
34.19
48.00
Inventories
176.00
88.00
83.00
39.70
14.80
3.73
2.13
0.00
0.00
0.00
Sundry Debtors
1,946.00
794.00
457.00
159.90
129.90
123.12
70.34
26.08
19.11
11.57
Cash & Bank
3,614.00
731.00
1,017.00
1,575.50
903.60
359.88
238.69
208.07
106.46
220.30
Other Current Assets
3,693.00
916.00
425.00
161.50
897.00
452.71
546.44
56.75
69.65
32.30
Short Term Loans & Adv.
2,731.00
1,649.00
4,364.00
3,976.70
863.50
344.46
154.56
24.00
54.98
23.36
Net Current Assets
8,375.00
3,375.00
9,390.00
6,833.50
3,632.80
542.52
2,321.71
991.38
157.00
247.80
Total Assets
35,861.00
23,360.00
21,601.00
17,328.40
8,703.50
2,900.39
3,315.30
1,349.71
285.77
653.88
|