PBT
131.55
108.58
79.77
31.21
6.30
1.66
0.59
0.29
0.60
-2.34
Adjustment
59.47
42.41
34.18
37.33
32.96
7.70
7.96
4.96
4.31
3.60
Changes in Working Capital
-177.54
-92.67
-98.84
-42.34
25.41
-0.26
-8.94
-9.65
-10.19
0.72
Cash after chg. in Working capital
13.49
58.32
15.10
26.20
64.67
9.10
-0.40
-4.40
-5.28
1.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.23
-27.23
-19.90
-9.34
-2.28
-0.06
-0.06
0.04
-0.08
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00