Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Consumer Durables - Domestic Appliances

Rating :
60/99

BSE: 543482 | NSE: EUREKAFORB

542.60
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  549.7
  •  553.7
  •  540.1
  •  547.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  109269
  •  59564323.05
  •  655.5
  •  461.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,506.61
  • 61.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,254.95
  • N/A
  • 2.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.56%
  • 2.13%
  • 11.65%
  • FII
  • DII
  • Others
  • 14%
  • 5.95%
  • 3.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.05
  • 215.06
  • 5.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 115.74
  • -
  • 12.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 83.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 94.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 80.13

Earnings Forecasts:

(Updated: 11-10-2025)
Description
2024
2025
2026
2027
Adj EPS
8.46
10.08
13.15
18.16
P/E Ratio
64.14
53.83
41.26
29.88
Revenue
2422.36
2747.13
3129.13
3582.92
EBITDA
265.59
308.45
380.83
503.22
Net Income
164.4
200.53
268.38
368.31
ROA
2.64
4.11
4.94
5.98
P/B Ratio
2.38
2.32
2.19
2.04
ROE
3.81
4.38
5.46
7.16
FCFF
191.03
254.46
318.29
391.8
FCFF Yield
1.82
2.42
3.03
3.73
Net Debt
-285.05
-520.7
-826.03
-1194.2
BVPS
227.86
234.15
247.76
265.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
607.87
553.38
9.85%
612.65
553.56
10.67%
597.74
539.43
10.81%
673.14
591.44
13.81%
Expenses
546.38
497.08
9.92%
535.58
500.27
7.06%
538.60
496.71
8.43%
600.07
539.31
11.27%
EBITDA
61.49
56.30
9.22%
77.07
53.29
44.62%
59.14
42.73
38.40%
73.07
52.13
40.17%
EBIDTM
10.12%
10.17%
12.58%
9.63%
9.89%
7.92%
10.86%
8.81%
Other Income
7.44
2.34
217.95%
4.39
1.89
132.28%
4.44
3.06
45.10%
3.39
1.81
87.29%
Interest
1.00
1.67
-40.12%
1.10
1.59
-30.82%
1.19
1.82
-34.62%
1.67
2.92
-42.81%
Depreciation
15.86
13.79
15.01%
15.08
14.01
7.64%
15.08
13.37
12.79%
14.06
13.23
6.27%
PBT
52.07
43.18
20.59%
66.47
24.44
171.97%
47.31
30.60
54.61%
63.74
37.78
68.71%
Tax
13.37
11.03
21.21%
16.98
3.06
454.90%
12.28
7.63
60.94%
15.99
11.94
33.92%
PAT
38.70
32.16
20.34%
49.48
21.38
131.43%
35.03
22.97
52.50%
47.74
25.85
84.68%
PATM
6.37%
5.81%
8.08%
3.86%
5.86%
4.26%
7.09%
4.37%
EPS
2.00
1.66
20.48%
2.56
1.11
130.63%
1.81
1.19
52.10%
2.47
1.34
84.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
2,491.40
2,436.91
2,189.25
2,084.51
381.75
7.85
Net Sales Growth
11.33%
11.31%
5.02%
446.04%
4763.06%
 
Cost Of Goods Sold
1,034.17
1,007.67
888.56
833.20
161.53
6.81
Gross Profit
1,457.23
1,429.25
1,300.69
1,251.30
220.22
1.03
GP Margin
58.49%
58.65%
59.41%
60.03%
57.69%
13.12%
Total Expenditure
2,220.63
2,172.16
1,990.61
1,939.49
364.07
9.17
Power & Fuel Cost
-
2.98
3.08
2.92
0.38
0.03
% Of Sales
-
0.12%
0.14%
0.14%
0.10%
0.38%
Employee Cost
-
330.49
329.80
303.14
49.12
1.38
% Of Sales
-
13.56%
15.06%
14.54%
12.87%
17.58%
Manufacturing Exp.
-
80.63
70.36
71.81
12.25
0.08
% Of Sales
-
3.31%
3.21%
3.44%
3.21%
1.02%
General & Admin Exp.
-
420.71
421.50
465.91
93.57
0.55
% Of Sales
-
17.26%
19.25%
22.35%
24.51%
7.01%
Selling & Distn. Exp.
-
328.28
275.18
254.21
46.13
0.08
% Of Sales
-
13.47%
12.57%
12.20%
12.08%
1.02%
Miscellaneous Exp.
-
1.41
2.13
8.30
1.09
0.25
% Of Sales
-
0.06%
0.10%
0.40%
0.29%
3.18%
EBITDA
270.77
264.75
198.64
145.02
17.68
-1.32
EBITDA Margin
10.87%
10.86%
9.07%
6.96%
4.63%
-16.82%
Other Income
19.66
15.39
8.78
10.23
2.98
0.04
Interest
4.96
5.63
9.77
20.26
4.42
0.20
Depreciation
60.08
58.00
54.03
56.46
9.18
0.14
PBT
229.59
216.52
143.62
78.53
7.06
-1.62
Tax
58.62
56.28
32.82
12.04
4.45
0.01
Tax Rate
25.53%
25.50%
25.55%
31.26%
63.03%
-0.62%
PAT
170.95
164.40
95.64
26.56
2.60
-1.63
PAT before Minority Interest
170.93
164.41
95.65
26.47
2.62
-1.63
Minority Interest
-0.02
-0.01
-0.01
0.09
-0.02
0.00
PAT Margin
6.86%
6.75%
4.37%
1.27%
0.68%
-20.76%
PAT Growth
67.01%
71.89%
260.09%
921.54%
-
 
EPS
8.83
8.50
4.94
1.37
0.13
-0.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
4,408.69
4,225.64
4,097.64
4,076.07
0.14
Share Capital
193.48
193.48
193.48
193.48
4.83
Total Reserves
4,158.63
3,997.68
3,904.17
3,882.59
-4.69
Non-Current Liabilities
974.86
949.48
975.41
1,019.16
0.02
Secured Loans
0.00
0.00
24.71
49.56
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.18
3.78
2.45
1.80
0.02
Current Liabilities
951.86
951.82
954.92
1,030.05
6.98
Trade Payables
183.17
193.64
208.66
220.96
4.77
Other Current Liabilities
624.47
644.82
606.80
589.19
0.67
Short Term Borrowings
0.00
24.92
96.31
193.24
1.50
Short Term Provisions
144.22
88.43
43.15
26.65
0.04
Total Liabilities
6,336.62
6,128.14
6,029.16
6,126.55
7.14
Net Block
5,471.35
5,462.91
5,480.87
5,504.57
0.17
Gross Block
5,634.01
5,570.90
5,541.34
5,514.20
0.95
Accumulated Depreciation
162.66
107.99
60.48
9.63
0.79
Non Current Assets
5,538.89
5,520.81
5,532.39
5,561.99
1.88
Capital Work in Progress
1.92
1.22
2.46
0.09
0.00
Non Current Investment
0.01
0.01
0.01
0.01
0.00
Long Term Loans & Adv.
57.42
47.52
39.90
46.52
1.70
Other Non Current Assets
8.18
9.13
9.16
10.80
0.02
Current Assets
797.74
607.34
496.77
564.56
5.26
Current Investments
58.95
54.95
75.80
61.70
0.02
Inventories
252.89
252.71
220.03
290.31
2.04
Sundry Debtors
180.12
137.52
123.67
150.29
2.36
Cash & Bank
251.66
97.55
21.09
18.75
0.52
Other Current Assets
54.12
12.22
13.24
12.13
0.33
Short Term Loans & Adv.
41.14
52.40
42.95
31.38
0.26
Net Current Assets
-154.13
-344.48
-458.15
-465.48
-1.72
Total Assets
6,336.63
6,128.15
6,029.16
6,126.55
7.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
246.00
194.47
180.63
36.74
0.09
PBT
220.70
128.47
38.51
7.06
-1.62
Adjustment
80.88
109.17
116.07
13.02
0.58
Changes in Working Capital
-60.73
-41.77
32.22
17.86
0.90
Cash after chg. in Working capital
240.85
195.87
186.81
37.94
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.15
-1.40
-6.18
-1.20
0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-168.43
-31.63
-26.31
-3.74
0.17
Net Fixed Assets
-63.97
-28.12
-28.86
-5,506.62
Net Investments
-4.00
20.85
-14.10
-86.93
Others
-100.46
-24.36
16.65
5,589.81
Cash from Financing Activity
-43.39
-120.07
-153.53
-31.40
-0.29
Net Cash Inflow / Outflow
34.19
42.78
0.79
1.61
-0.03
Opening Cash & Equivalents
61.32
18.55
17.76
0.20
0.22
Closing Cash & Equivalent
95.51
61.32
18.55
17.76
0.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
224.94
216.62
211.79
210.67
0.29
ROA
2.64%
1.57%
0.44%
0.09%
-22.82%
ROE
3.85%
2.31%
0.65%
0.13%
-1175.41%
ROCE
5.23%
3.26%
1.38%
0.53%
-86.88%
Fixed Asset Turnover
0.44
0.39
0.38
0.14
8.22
Receivable days
23.79
21.77
23.99
72.97
109.60
Inventory Days
37.86
39.41
44.68
139.76
94.92
Payable days
68.25
82.63
94.10
255.04
255.69
Cash Conversion Cycle
-6.59
-21.45
-25.43
-42.30
-51.18
Total Debt/Equity
0.00
0.01
0.03
0.06
10.81
Interest Cover
40.21
14.14
2.90
2.60
-7.17

News Update:


  • Eureka Forbes - Quarterly Results
    11th Aug 2025, 14:20 PM

    Read More
  • Eureka Forbes enters into strategic partnership with Dixon Technologies (India)
    7th Jul 2025, 15:19 PM

    Through this collaboration, the company aims to further elevate its product offerings, strengthen its presence in the robotic Vacuum market

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.