Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Consumer Durables - Domestic Appliances

Rating :
66/99

BSE: 543482 | NSE: EUREKAFORB

635.50
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  631.1
  •  639.5
  •  631.05
  •  634.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  118184
  •  75153886.85
  •  668.3
  •  461.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,285.76
  • 66.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,099.02
  • N/A
  • 2.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.56%
  • 2.04%
  • 11.87%
  • FII
  • DII
  • Others
  • 13.72%
  • 5.74%
  • 4.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.05
  • 215.06
  • 5.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 115.74
  • -
  • 12.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 83.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 93.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 75.43

Earnings Forecasts:

(Updated: 06-12-2025)
Description
2024
2025
2026
2027
Adj EPS
8.46
10.31
13.68
17.78
P/E Ratio
75.12
61.64
46.45
35.74
Revenue
2422.36
2758.28
3152.38
3617.83
EBITDA
265.59
323.84
392.37
487.64
Net Income
164.4
206.76
276.04
350.84
ROA
2.64
4.3
5.39
6.26
P/B Ratio
2.79
2.70
2.55
2.39
ROE
3.81
4.52
5.66
6.9
FCFF
191.03
240.06
329.03
401.14
FCFF Yield
1.56
1.97
2.69
3.28
Net Debt
-285.05
-498.73
-811.37
-1187.63
BVPS
227.86
235.42
248.79
266.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
772.08
673.14
14.70%
607.87
553.38
9.85%
612.65
553.56
10.67%
597.74
539.43
10.81%
Expenses
674.42
600.07
12.39%
546.38
497.08
9.92%
535.58
500.27
7.06%
538.60
496.71
8.43%
EBITDA
97.66
73.07
33.65%
61.49
56.30
9.22%
77.07
53.29
44.62%
59.14
42.73
38.40%
EBIDTM
12.65%
10.86%
10.12%
10.17%
12.58%
9.63%
9.89%
7.92%
Other Income
5.98
3.39
76.40%
7.44
2.34
217.95%
4.39
1.89
132.28%
4.44
3.06
45.10%
Interest
2.25
1.67
34.73%
1.00
1.67
-40.12%
1.10
1.59
-30.82%
1.19
1.82
-34.62%
Depreciation
16.43
14.06
16.86%
15.86
13.79
15.01%
15.08
14.01
7.64%
15.08
13.37
12.79%
PBT
84.97
63.74
33.31%
52.07
43.18
20.59%
66.47
24.44
171.97%
47.31
30.60
54.61%
Tax
22.05
15.99
37.90%
13.37
11.03
21.21%
16.98
3.06
454.90%
12.28
7.63
60.94%
PAT
62.92
47.74
31.80%
38.70
32.16
20.34%
49.48
21.38
131.43%
35.03
22.97
52.50%
PATM
8.15%
7.09%
6.37%
5.81%
8.08%
3.86%
5.86%
4.26%
EPS
3.25
2.47
31.58%
2.00
1.66
20.48%
2.56
1.11
130.63%
1.81
1.19
52.10%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
2,590.34
2,436.91
2,189.25
2,084.51
381.75
7.85
Net Sales Growth
11.68%
11.31%
5.02%
446.04%
4763.06%
 
Cost Of Goods Sold
1,073.09
1,007.67
888.56
833.20
161.53
6.81
Gross Profit
1,517.25
1,429.25
1,300.69
1,251.30
220.22
1.03
GP Margin
58.57%
58.65%
59.41%
60.03%
57.69%
13.12%
Total Expenditure
2,294.98
2,172.16
1,990.61
1,939.49
364.07
9.17
Power & Fuel Cost
-
2.98
3.08
2.92
0.38
0.03
% Of Sales
-
0.12%
0.14%
0.14%
0.10%
0.38%
Employee Cost
-
330.49
329.80
303.14
49.12
1.38
% Of Sales
-
13.56%
15.06%
14.54%
12.87%
17.58%
Manufacturing Exp.
-
80.63
70.36
71.81
12.25
0.08
% Of Sales
-
3.31%
3.21%
3.44%
3.21%
1.02%
General & Admin Exp.
-
420.71
421.50
465.91
93.57
0.55
% Of Sales
-
17.26%
19.25%
22.35%
24.51%
7.01%
Selling & Distn. Exp.
-
328.28
275.18
254.21
46.13
0.08
% Of Sales
-
13.47%
12.57%
12.20%
12.08%
1.02%
Miscellaneous Exp.
-
1.41
2.13
8.30
1.09
0.25
% Of Sales
-
0.06%
0.10%
0.40%
0.29%
3.18%
EBITDA
295.36
264.75
198.64
145.02
17.68
-1.32
EBITDA Margin
11.40%
10.86%
9.07%
6.96%
4.63%
-16.82%
Other Income
22.25
15.39
8.78
10.23
2.98
0.04
Interest
5.54
5.63
9.77
20.26
4.42
0.20
Depreciation
62.45
58.00
54.03
56.46
9.18
0.14
PBT
250.82
216.52
143.62
78.53
7.06
-1.62
Tax
64.68
56.28
32.82
12.04
4.45
0.01
Tax Rate
25.79%
25.50%
25.55%
31.26%
63.03%
-0.62%
PAT
186.13
164.40
95.64
26.56
2.60
-1.63
PAT before Minority Interest
186.12
164.41
95.65
26.47
2.62
-1.63
Minority Interest
-0.01
-0.01
-0.01
0.09
-0.02
0.00
PAT Margin
7.19%
6.75%
4.37%
1.27%
0.68%
-20.76%
PAT Growth
49.80%
71.89%
260.09%
921.54%
-
 
EPS
9.62
8.50
4.94
1.37
0.13
-0.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
4,408.69
4,225.64
4,097.64
4,076.07
0.14
Share Capital
193.48
193.48
193.48
193.48
4.83
Total Reserves
4,158.63
3,997.68
3,904.17
3,882.59
-4.69
Non-Current Liabilities
974.86
949.48
975.41
1,019.16
0.02
Secured Loans
0.00
0.00
24.71
49.56
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.18
3.78
2.45
1.80
0.02
Current Liabilities
951.86
951.82
954.92
1,030.05
6.98
Trade Payables
183.17
193.64
208.66
220.96
4.77
Other Current Liabilities
624.47
644.82
606.80
589.19
0.67
Short Term Borrowings
0.00
24.92
96.31
193.24
1.50
Short Term Provisions
144.22
88.43
43.15
26.65
0.04
Total Liabilities
6,336.62
6,128.14
6,029.16
6,126.55
7.14
Net Block
5,471.35
5,462.91
5,480.87
5,504.57
0.17
Gross Block
5,634.01
5,570.90
5,541.34
5,514.20
0.95
Accumulated Depreciation
162.66
107.99
60.48
9.63
0.79
Non Current Assets
5,538.89
5,520.81
5,532.39
5,561.99
1.88
Capital Work in Progress
1.92
1.22
2.46
0.09
0.00
Non Current Investment
0.01
0.01
0.01
0.01
0.00
Long Term Loans & Adv.
57.42
47.52
39.90
46.52
1.70
Other Non Current Assets
8.18
9.13
9.16
10.80
0.02
Current Assets
797.74
607.34
496.77
564.56
5.26
Current Investments
58.95
54.95
75.80
61.70
0.02
Inventories
252.89
252.71
220.03
290.31
2.04
Sundry Debtors
180.12
137.52
123.67
150.29
2.36
Cash & Bank
251.66
97.55
21.09
18.75
0.52
Other Current Assets
54.12
12.22
13.24
12.13
0.33
Short Term Loans & Adv.
41.14
52.40
42.95
31.38
0.26
Net Current Assets
-154.13
-344.48
-458.15
-465.48
-1.72
Total Assets
6,336.63
6,128.15
6,029.16
6,126.55
7.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
246.00
194.47
180.63
36.74
0.09
PBT
220.70
128.47
38.51
7.06
-1.62
Adjustment
80.88
109.17
116.07
13.02
0.58
Changes in Working Capital
-60.73
-41.77
32.22
17.86
0.90
Cash after chg. in Working capital
240.85
195.87
186.81
37.94
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.15
-1.40
-6.18
-1.20
0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-168.43
-31.63
-26.31
-3.74
0.17
Net Fixed Assets
-63.97
-28.12
-28.86
-5,506.62
Net Investments
-4.00
20.85
-14.10
-86.93
Others
-100.46
-24.36
16.65
5,589.81
Cash from Financing Activity
-43.39
-120.07
-153.53
-31.40
-0.29
Net Cash Inflow / Outflow
34.19
42.78
0.79
1.61
-0.03
Opening Cash & Equivalents
61.32
18.55
17.76
0.20
0.22
Closing Cash & Equivalent
95.51
61.32
18.55
17.76
0.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
224.94
216.62
211.79
210.67
0.29
ROA
2.64%
1.57%
0.44%
0.09%
-22.82%
ROE
3.85%
2.31%
0.65%
0.13%
-1175.41%
ROCE
5.23%
3.26%
1.38%
0.53%
-86.88%
Fixed Asset Turnover
0.44
0.39
0.38
0.14
8.22
Receivable days
23.79
21.77
23.99
72.97
109.60
Inventory Days
37.86
39.41
44.68
139.76
94.92
Payable days
68.25
82.63
94.10
255.04
255.69
Cash Conversion Cycle
-6.59
-21.45
-25.43
-42.30
-51.18
Total Debt/Equity
0.00
0.01
0.03
0.06
10.81
Interest Cover
40.21
14.14
2.90
2.60
-7.17

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.