Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Euro Leder Fashion Ltd.

Leather

Rating :

N/A

BSE: 526468 | NSE: Not Listed

Watchlist

NSE BSE

20.97

19-Apr-2024

Open
High
Low
Previous Close

22.05
22.05
20.00
22.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

26
0.39
28.38
15.89

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9.86
26.88
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

26.22
N/A
0.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.34
-12.43
2.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
10.10
8.45

PAT CAGR (%)

10 Years
5 Years
3 Years

-20.00
-1.98
21.86

P:E (Median)

8 Years
5 Years
3 Years

22.74
27.31
27.31

P:BV (Average)

8 Years
5 Years
3 Years

0.54
0.54
0.54

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.97
9.57
9.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 7.45 8.44 -11.73% 8.74 8.73 0.11% 8.55 7.54 13.40% 14.53 10.35 40.39%
Expenses 7.11 8.02 -11.35% 8.76 8.54 2.58% 8.16 7.64 6.81% 14.86 10.94 35.83%
EBITDA 0.34 0.43 -20.93% -0.02 0.20 - 0.40 -0.10 - -0.34 -0.58 -
EBIDTM 4.50% 5.09% -0.25% 2.24% 4.65% -1.35% -2.33% -5.65%
Other Income 0.16 0.26 -38.46% 0.79 0.48 64.58% 0.31 0.41 -24.39% 1.12 1.49 -24.83%
Interest 0.25 0.45 -44.44% 0.53 0.39 35.90% 0.47 0.07 571.43% 0.51 0.62 -17.74%
Depreciation 0.11 0.14 -21.43% 0.11 0.14 -21.43% 0.11 0.14 -21.43% 0.10 0.19 -47.37%
PBT 0.13 0.10 30.00% 0.13 0.15 -13.33% 0.13 0.10 30.00% 0.17 0.10 70.00%
Tax 0.04 0.00 0 0.03 0.02 50.00% 0.02 0.01 100.00% 0.11 0.06 83.33%
PAT 0.09 0.10 -10.00% 0.10 0.13 -23.08% 0.12 0.09 33.33% 0.06 0.04 50.00%
PATM 1.24% 1.17% 1.13% 1.49% 1.34% 1.21% 0.42% 0.35%
EPS 0.20 0.22 -9.09% 0.22 0.29 -24.14% 0.26 0.20 30.00% 0.14 0.08 75.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 39.27 40.71 36.26 38.18 61.41 79.05 82.59 80.29 61.78 50.37 63.42 Net Sales Growth 12.01% 12.27% -5.03% -37.83% -22.31% -4.29% 2.86% 29.96% 22.65% -20.58% Cost Of Goods Sold 25.40 21.13 19.14 19.76 35.72 48.31 55.33 51.11 37.91 29.36 40.90 Gross Profit 13.87 19.58 17.12 18.42 25.69 30.75 27.27 29.18 23.86 21.01 22.51 GP Margin 35.32% 48.10% 47.21% 48.25% 41.83% 38.90% 33.02% 36.34% 38.62% 41.71% 35.49% Total Expenditure 38.89 39.06 35.22 37.08 60.90 78.03 81.61 80.06 60.99 49.85 64.43 Power & Fuel Cost - 0.68 0.53 0.53 0.81 0.78 0.75 0.56 0.49 0.45 0.50 % Of Sales - 1.67% 1.46% 1.39% 1.32% 0.99% 0.91% 0.70% 0.79% 0.89% 0.79% Employee Cost - 4.09 3.06 3.56 4.29 4.47 4.76 0.89 4.27 4.27 3.65 % Of Sales - 10.05% 8.44% 9.32% 6.99% 5.65% 5.76% 1.11% 6.91% 8.48% 5.76% Manufacturing Exp. - 8.81 7.63 10.15 14.55 16.98 15.71 18.18 13.82 11.91 13.98 % Of Sales - 21.64% 21.04% 26.58% 23.69% 21.48% 19.02% 22.64% 22.37% 23.65% 22.04% General & Admin Exp. - 2.80 3.09 2.09 3.65 4.31 2.49 6.59 1.67 1.49 1.48 % Of Sales - 6.88% 8.52% 5.47% 5.94% 5.45% 3.01% 8.21% 2.70% 2.96% 2.33% Selling & Distn. Exp. - 1.45 1.73 0.93 1.49 1.66 2.48 2.68 2.66 1.58 3.58 % Of Sales - 3.56% 4.77% 2.44% 2.43% 2.10% 3.00% 3.34% 4.31% 3.14% 5.64% Miscellaneous Exp. - 0.10 0.03 0.06 0.38 1.54 0.11 0.05 0.17 0.80 3.58 % Of Sales - 0.25% 0.08% 0.16% 0.62% 1.95% 0.13% 0.06% 0.28% 1.59% 0.54% EBITDA 0.38 1.65 1.04 1.10 0.51 1.02 0.98 0.23 0.79 0.52 -1.01 EBITDA Margin 0.97% 4.05% 2.87% 2.88% 0.83% 1.29% 1.19% 0.29% 1.28% 1.03% -1.59% Other Income 2.38 0.80 1.13 1.14 1.58 2.00 1.93 2.57 1.50 1.03 5.86 Interest 1.76 1.42 1.22 1.33 0.83 1.57 1.45 1.54 1.29 0.86 0.95 Depreciation 0.43 0.51 0.55 0.51 0.46 0.47 0.38 0.31 0.37 0.20 0.18 PBT 0.56 0.52 0.40 0.41 0.80 0.98 1.07 0.96 0.63 0.49 3.72 Tax 0.20 0.14 0.09 0.19 0.32 0.56 0.36 0.34 0.18 0.21 0.18 Tax Rate 35.71% 26.92% 22.50% 46.34% 40.00% 57.14% 33.64% 35.42% 28.57% 42.86% 4.84% PAT 0.37 0.38 0.31 0.21 0.48 0.42 0.71 0.62 0.45 0.28 3.54 PAT before Minority Interest 0.37 0.38 0.31 0.21 0.48 0.42 0.71 0.62 0.45 0.28 3.54 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.94% 0.93% 0.85% 0.55% 0.78% 0.53% 0.86% 0.77% 0.73% 0.56% 5.58% PAT Growth 2.78% 22.58% 47.62% -56.25% 14.29% -40.85% 14.52% 37.78% 60.71% -92.09% EPS 0.82 0.84 0.69 0.47 1.07 0.93 1.58 1.38 1.00 0.62 7.87

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 14.11 13.73 13.42 13.21 12.73 12.31 11.59 10.98 10.26 9.74 Share Capital 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.64 3.40 Total Reserves 10.20 9.82 9.51 9.30 8.82 8.40 7.69 7.07 6.62 6.34 Non-Current Liabilities 1.52 1.84 6.01 1.69 1.49 1.67 1.36 1.38 2.52 0.40 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.44 0.39 1.32 1.40 1.29 1.35 1.14 0.95 0.95 0.00 Current Liabilities 36.86 28.91 29.46 37.15 38.54 39.79 33.12 23.73 15.63 22.87 Trade Payables 5.90 4.58 4.44 12.25 13.89 14.51 10.43 1.88 1.95 3.26 Other Current Liabilities 6.94 5.78 5.75 7.09 5.45 8.85 5.37 6.64 2.42 4.23 Short Term Borrowings 23.92 18.50 19.21 17.60 18.58 15.76 16.76 14.81 11.07 14.44 Short Term Provisions 0.09 0.05 0.07 0.21 0.62 0.66 0.56 0.40 0.19 0.95 Total Liabilities 52.49 44.48 48.89 52.05 52.76 53.77 46.07 36.09 28.41 33.01 Net Block 14.84 15.35 15.86 15.08 14.77 13.02 11.37 2.13 1.89 1.84 Gross Block 18.95 19.10 19.05 17.85 17.08 14.93 12.95 3.45 2.91 2.84 Accumulated Depreciation 4.11 3.74 3.19 2.77 2.30 1.91 1.58 1.32 1.01 1.00 Non Current Assets 17.16 18.95 22.17 17.51 17.35 16.64 14.80 5.29 4.81 3.62 Capital Work in Progress 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 Non Current Investment 0.00 0.00 1.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.13 3.40 4.34 2.23 2.39 3.43 3.24 2.97 2.72 1.58 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 35.32 25.52 26.73 34.54 35.40 37.12 31.26 30.80 23.59 29.39 Current Investments 1.50 1.41 0.00 1.53 1.37 1.27 1.22 0.24 0.18 0.10 Inventories 16.65 14.58 12.26 10.50 8.46 8.09 4.47 3.52 5.67 5.79 Sundry Debtors 11.65 6.05 6.93 11.61 14.33 13.07 14.43 14.65 8.33 13.13 Cash & Bank 2.88 2.14 5.25 4.76 4.04 5.03 7.14 9.40 5.11 5.05 Other Current Assets 2.65 1.05 0.56 2.20 7.21 9.68 4.01 2.98 4.30 5.33 Short Term Loans & Adv. 0.89 0.30 1.73 3.93 3.51 4.39 1.55 1.31 2.20 1.74 Net Current Assets -1.53 -3.38 -2.74 -2.62 -3.14 -2.66 -1.85 7.07 7.97 6.52 Total Assets 52.48 44.47 48.90 52.05 52.75 53.76 46.06 36.09 28.40 33.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -3.27 -1.14 1.54 3.10 -0.37 1.93 6.51 2.23 4.20 4.60 PBT 0.52 0.40 0.41 0.80 0.98 1.07 0.96 0.63 0.49 3.72 Adjustment 1.92 1.77 1.89 1.08 1.68 1.39 1.48 1.44 0.71 0.71 Changes in Working Capital -5.80 -3.36 -0.82 1.00 -3.35 -0.84 3.72 -0.05 2.81 -0.04 Cash after chg. in Working capital -3.36 -1.19 1.47 2.89 -0.68 1.62 6.16 2.02 4.01 4.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.09 0.05 0.07 0.21 0.31 0.31 0.35 0.21 0.19 0.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.01 -0.05 -1.34 -0.77 -2.25 -2.09 -9.58 -0.68 -0.25 0.39 Net Fixed Assets 0.15 -0.05 -1.20 -0.77 -2.15 -1.98 -9.50 -0.54 -0.07 0.43 Net Investments -0.09 0.37 -0.25 -0.16 -0.10 -0.05 -0.98 -0.06 -0.08 -0.05 Others -0.05 -0.37 0.11 0.16 0.00 -0.06 0.90 -0.08 -0.10 0.01 Cash from Financing Activity 4.00 -1.92 0.28 -1.60 1.64 -1.95 0.81 2.75 -3.88 -0.04 Net Cash Inflow / Outflow 0.75 -3.11 0.48 0.72 -0.99 -2.11 -2.26 4.29 0.06 4.95 Opening Cash & Equivalents 2.14 5.25 4.76 4.04 5.03 7.14 9.40 5.11 5.05 0.09 Closing Cash & Equivalent 2.88 2.14 5.25 4.76 4.04 5.03 7.14 9.40 5.11 5.05

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 36.09 35.11 34.33 33.78 32.56 31.50 29.68 28.11 28.20 28.65 ROA 0.79% 0.65% 0.43% 0.92% 0.78% 1.43% 1.50% 1.41% 0.91% 12.04% ROE 2.75% 2.25% 1.61% 3.70% 3.33% 5.96% 5.45% 4.28% 2.79% 44.40% ROCE 5.52% 4.97% 5.46% 5.25% 8.58% 8.95% 9.23% 8.13% 5.91% 21.07% Fixed Asset Turnover 2.14 1.90 2.07 3.52 4.94 5.93 9.80 19.45 17.53 20.70 Receivable days 79.37 65.34 88.61 77.08 63.25 60.76 66.09 67.89 77.76 71.56 Inventory Days 140.00 135.10 108.81 56.35 38.19 27.74 18.17 27.16 41.51 33.04 Payable days 90.51 85.92 154.15 133.56 71.60 56.59 28.75 11.79 19.68 15.19 Cash Conversion Cycle 128.86 114.52 43.28 -0.13 29.84 31.91 55.50 83.26 99.59 89.41 Total Debt/Equity 1.70 1.35 1.43 1.33 1.46 1.28 1.45 1.35 1.08 1.48 Interest Cover 1.37 1.33 1.31 1.96 1.62 1.74 1.62 1.49 1.57 4.91

Top Investors:

indra chidambaram

mahendra girdharilal wadhwani

Annual Reports:

News Update:

Euro Leder Fashion - Quarterly Results
12th Feb 2024, 17:30 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback