PBT
0.21
0.50
0.52
0.40
0.41
0.80
0.98
1.07
0.96
0.63
Adjustment
1.19
0.35
1.92
1.77
1.89
1.08
1.68
1.39
1.48
1.44
Changes in Working Capital
3.10
5.80
-5.80
-3.36
-0.82
1.00
-3.35
-0.84
3.72
-0.05
Cash after chg. in Working capital
4.50
6.65
-3.36
-1.19
1.47
2.89
-0.68
1.62
6.16
2.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.15
0.09
0.05
0.07
0.21
0.31
0.31
0.35
0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00