Nifty

:

20267.90

Sensex

:

67481.19

134.75 (0.67%)
492.75 (0.74%)

Login

Nifty
Sensex

:
:

20267.90
67481.19

134.75 (0.67%)
492.75 (0.74%)

Eurotex Industries And Exports Ltd.

Textile - Spinning

Rating :

N/A

BSE: 521014 | NSE: EUROTEXIND

Watchlist

NSE BSE

10.90

01-Dec-2023

Open
High
Low
Previous Close

10.90
10.90
10.90
11.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

324
0.04
15.60
8.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9.54
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

47.07
N/A
-0.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-33.62
-50.72
-37.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-38.45
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-31.52
-39.71

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.48
-0.48
-0.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-4.47
-6.18
-3.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 0.00 0.00 0 0.00 0.01 -100.00% 5.71 0.01 57,000.00% 0.00 0.00 0
Expenses 1.09 1.31 -16.79% 1.10 1.16 -5.17% 1.68 2.71 -38.01% 1.34 1.70 -21.18%
EBITDA -1.09 -1.31 - -1.10 -1.15 - 4.03 -2.69 - -1.34 -1.70 -
EBIDTM -109,000.00% -131,300.00% -110,100.00% -12,755.56% 70.56% -19,242.86% -134,200.00% -84,750.00%
Other Income 0.17 0.53 -67.92% 0.87 0.78 11.54% 0.53 1.31 -59.54% 0.41 0.66 -37.88%
Interest 0.65 0.68 -4.41% 0.65 0.67 -2.99% 0.65 0.67 -2.99% 0.66 0.64 3.12%
Depreciation 0.72 0.81 -11.11% 0.74 0.80 -7.50% 0.76 0.80 -5.00% 0.79 0.83 -4.82%
PBT -2.29 -2.27 - -1.62 -1.85 - 3.16 -2.85 - -2.39 -2.51 -
Tax -0.25 -0.03 - -0.04 -0.04 - -0.54 1.03 - -0.17 0.00 -
PAT -2.04 -2.24 - -1.58 -1.81 - 3.70 -3.89 - -2.22 -2.51 -
PATM -204,000.00% -223,600.00% -158,100.00% -20,100.00% 64.68% -27,764.29% -221,800.00% -125,550.00%
EPS -2.34 -2.57 - -1.82 -2.08 - 4.25 -4.47 - -2.55 -2.89 -

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 5.71 5.72 2.25 23.64 42.06 196.75 252.05 188.63 233.92 280.57 344.29 Net Sales Growth 28,450.00% 154.22% -90.48% -43.79% -78.62% -21.94% 33.62% -19.36% -16.63% -18.51% Cost Of Goods Sold 0.23 0.24 1.89 20.08 37.44 144.88 187.16 140.22 156.67 189.55 234.97 Gross Profit 5.48 5.48 0.36 3.57 4.62 51.87 64.89 48.41 77.25 91.02 109.32 GP Margin 95.94% 95.80% 16.00% 15.10% 10.98% 26.36% 25.74% 25.66% 33.02% 32.44% 31.75% Total Expenditure 5.21 5.49 9.52 39.79 62.94 204.17 256.70 190.12 228.76 270.37 314.82 Power & Fuel Cost - 0.28 0.30 0.32 0.99 18.69 24.89 15.07 24.92 27.98 27.38 % Of Sales - 4.90% 13.33% 1.35% 2.35% 9.50% 9.88% 7.99% 10.65% 9.97% 7.95% Employee Cost - 2.63 4.73 14.70 18.27 20.41 23.51 17.18 24.20 25.42 22.48 % Of Sales - 45.98% 210.22% 62.18% 43.44% 10.37% 9.33% 9.11% 10.35% 9.06% 6.53% Manufacturing Exp. - 0.46 0.51 0.45 0.54 4.88 6.83 4.92 6.59 8.03 9.06 % Of Sales - 8.04% 22.67% 1.90% 1.28% 2.48% 2.71% 2.61% 2.82% 2.86% 2.63% General & Admin Exp. - 1.08 1.12 1.51 2.08 2.63 2.69 2.92 3.38 3.60 3.69 % Of Sales - 18.88% 49.78% 6.39% 4.95% 1.34% 1.07% 1.55% 1.44% 1.28% 1.07% Selling & Distn. Exp. - 0.17 0.10 1.09 1.52 7.71 8.72 7.46 9.69 12.17 13.98 % Of Sales - 2.97% 4.44% 4.61% 3.61% 3.92% 3.46% 3.95% 4.14% 4.34% 4.06% Miscellaneous Exp. - 0.63 0.85 1.65 2.11 4.97 2.90 2.35 3.31 3.62 13.98 % Of Sales - 11.01% 37.78% 6.98% 5.02% 2.53% 1.15% 1.25% 1.42% 1.29% 0.95% EBITDA 0.50 0.23 -7.27 -16.15 -20.88 -7.42 -4.65 -1.49 5.16 10.20 29.47 EBITDA Margin 8.76% 4.02% -323.11% -68.32% -49.64% -3.77% -1.84% -0.79% 2.21% 3.64% 8.56% Other Income 1.98 2.29 2.61 11.07 7.64 1.70 1.45 1.61 1.67 1.08 1.11 Interest 2.61 2.70 2.71 3.32 4.84 7.66 8.10 7.93 8.10 10.03 10.74 Depreciation 3.01 3.16 3.30 3.66 3.71 3.91 3.98 4.20 4.45 4.62 9.60 PBT -3.14 -3.34 -10.67 -12.05 -21.80 -17.29 -15.28 -12.01 -5.72 -3.37 10.25 Tax -1.00 -0.78 1.03 -0.32 -3.04 -0.21 -1.11 -0.33 -0.33 -0.14 4.68 Tax Rate 31.85% 23.35% -9.65% 2.66% 13.94% 1.21% 7.26% 2.75% 5.77% 4.15% 45.66% PAT -2.14 -2.57 -11.70 -11.73 -18.76 -17.07 -14.17 -11.68 -5.38 -3.23 5.57 PAT before Minority Interest -2.14 -2.57 -11.70 -11.73 -18.76 -17.07 -14.17 -11.68 -5.38 -3.23 5.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -37.48% -44.93% -520.0% -49.62% -44.60% -8.68% -5.62% -6.19% -2.30% -1.15% 1.62% PAT Growth 0.00% - - - - - - - - - EPS -2.46 -2.95 -13.45 -13.48 -21.56 -19.62 -16.29 -13.43 -6.18 -3.71 6.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds -19.56 -16.49 -6.97 4.28 24.12 41.60 56.08 59.01 64.39 69.31 Share Capital 8.74 8.74 8.74 8.74 8.74 8.74 8.74 8.74 8.74 8.74 Total Reserves -28.30 -25.23 -15.71 -4.46 15.38 32.86 47.34 50.27 55.65 60.57 Non-Current Liabilities 12.93 13.37 12.15 12.30 18.18 24.15 26.77 20.56 19.42 27.46 Secured Loans 0.00 0.00 0.00 0.00 0.44 1.17 1.95 2.72 7.04 14.07 Unsecured Loans 5.03 5.03 5.03 5.03 5.03 5.03 5.03 0.03 0.03 0.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 4.99 5.80 5.80 0.00 0.00 Current Liabilities 50.43 51.44 45.52 56.77 70.62 93.39 91.27 66.16 82.97 99.45 Trade Payables 3.69 8.66 11.69 9.54 19.04 30.50 34.15 19.52 25.45 34.77 Other Current Liabilities 12.47 7.65 5.47 17.88 20.15 14.23 15.86 9.36 11.15 12.14 Short Term Borrowings 33.05 33.05 24.33 23.33 27.85 45.59 38.77 34.73 44.58 42.81 Short Term Provisions 1.22 2.09 4.03 6.02 3.58 3.07 2.49 2.55 1.80 9.73 Total Liabilities 43.80 48.32 50.70 73.35 112.92 159.14 174.12 145.73 166.78 196.22 Net Block 32.87 36.09 39.57 50.98 57.49 61.31 65.40 69.29 73.07 75.80 Gross Block 49.55 49.66 49.91 58.60 65.38 65.29 69.60 227.01 226.33 223.86 Accumulated Depreciation 16.67 13.57 10.34 7.62 7.89 3.98 4.20 157.72 153.27 148.05 Non Current Assets 41.18 46.17 47.06 57.38 62.82 87.80 93.64 87.26 84.68 89.27 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.05 1.66 Non Current Investment 3.27 4.81 1.94 1.10 0.05 13.22 13.83 3.18 3.18 3.18 Long Term Loans & Adv. 1.55 1.78 2.07 1.83 1.80 9.27 10.05 10.00 4.33 4.87 Other Non Current Assets 3.48 3.48 3.48 3.48 3.48 4.01 4.30 4.72 4.05 3.76 Current Assets 2.62 2.15 3.64 15.96 50.10 71.33 80.48 58.48 82.11 106.95 Current Investments 0.00 0.00 0.00 0.00 12.45 0.00 0.00 0.00 0.00 0.00 Inventories 1.75 0.74 1.89 10.01 33.02 54.85 61.86 43.54 61.01 74.30 Sundry Debtors 0.10 0.00 0.06 1.96 1.66 10.82 12.95 9.08 11.71 15.66 Cash & Bank 0.24 0.73 0.38 0.51 0.17 1.43 0.83 1.00 1.37 0.81 Other Current Assets 0.54 0.41 1.08 3.38 2.81 4.23 4.84 4.87 8.02 16.18 Short Term Loans & Adv. 0.18 0.27 0.23 0.10 0.33 0.56 1.29 0.56 0.71 4.22 Net Current Assets -47.81 -49.29 -41.89 -40.81 -20.52 -22.06 -10.79 -7.68 -0.87 7.49 Total Assets 43.80 48.32 50.70 73.34 112.92 159.13 174.12 145.74 166.79 196.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 1.06 -7.47 -16.88 -6.41 23.40 0.37 -1.33 23.75 17.34 30.33 PBT -3.34 -10.67 -12.05 -21.80 -17.29 -15.28 -12.01 -5.72 -3.37 10.25 Adjustment 6.18 3.79 -2.91 0.19 10.10 10.77 10.29 10.49 13.20 18.64 Changes in Working Capital -2.00 -0.67 -1.67 15.23 30.73 4.93 0.44 18.93 12.38 2.24 Cash after chg. in Working capital 0.84 -7.55 -16.63 -6.38 23.54 0.42 -1.29 23.70 22.22 31.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.23 0.08 -0.25 -0.03 -0.14 -0.05 -0.04 0.05 -4.88 -0.80 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.81 1.40 19.03 16.25 0.77 0.94 0.56 0.65 -1.81 -7.25 Net Fixed Assets 0.11 0.25 8.69 6.78 -0.09 4.36 157.41 -0.68 -0.86 -5.98 Net Investments 1.54 -2.87 -0.84 11.40 0.72 0.61 -10.65 0.00 0.00 0.00 Others -0.84 4.02 11.18 -1.93 0.14 -4.03 -146.20 1.33 -0.95 -1.27 Cash from Financing Activity -2.40 6.42 -2.38 -9.50 -25.25 -0.90 1.29 -24.31 -15.51 -23.02 Net Cash Inflow / Outflow -0.52 0.35 -0.23 0.34 -1.08 0.41 0.52 0.09 0.02 0.06 Opening Cash & Equivalents 0.61 0.25 0.48 0.14 1.23 0.81 0.29 0.20 0.19 0.13 Closing Cash & Equivalent 0.08 0.61 0.25 0.48 0.14 1.23 0.81 0.29 0.20 0.19

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) -23.19 -19.68 -8.79 4.06 26.77 46.76 63.34 66.69 72.84 78.47 ROA -5.57% -23.64% -18.91% -20.14% -12.55% -8.51% -7.30% -3.44% -1.78% 2.87% ROE 0.00% 0.00% 0.00% -139.18% -53.13% -29.45% -20.56% -8.83% -4.88% 8.44% ROCE -3.31% -37.42% -32.32% -37.78% -12.76% -7.35% -4.04% 2.14% 5.22% 15.32% Fixed Asset Turnover 0.12 0.05 0.44 0.68 3.01 3.74 1.27 1.03 1.25 1.55 Receivable days 3.19 4.84 15.56 15.69 11.57 17.21 21.31 16.22 17.80 16.69 Inventory Days 79.34 213.20 91.89 186.76 81.51 84.50 101.97 81.57 88.01 79.82 Payable days 9424.84 1961.55 192.95 104.65 43.97 47.34 49.64 36.80 41.50 35.16 Cash Conversion Cycle -9342.32 -1743.51 -85.51 97.79 49.11 54.37 73.64 60.98 64.31 61.34 Total Debt/Equity -1.88 -2.21 -3.82 8.11 1.45 1.29 0.84 0.72 0.92 0.94 Interest Cover -0.24 -2.94 -2.63 -3.51 -1.26 -0.89 -0.51 0.29 0.66 1.95

Top Investors:

investor education and protection fund (iepf)

raviraj developers ltd

Annual Reports:

News Update:

Eurotex Inds.&Export - Quarterly Results
3rd Nov 2023, 16:09 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback