Nifty
Sensex
:
:
25082.30
82253.46
-67.55 (-0.27%)
-247.01 (-0.30%)

Consumer Durables - Domestic Appliances

Rating :
59/99

BSE: 531508 | NSE: EVEREADY

382.30
14-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  362
  •  389.5
  •  360.85
  •  364.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  862091
  •  326426493.3
  •  505
  •  272.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,779.56
  • 33.71
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,061.30
  • 0.39%
  • 6.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.19%
  • 19.70%
  • 22.35%
  • FII
  • DII
  • Others
  • 4.86%
  • 2.49%
  • 7.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.16
  • 1.48
  • 0.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.20
  • -7.41
  • 6.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.79
  • -
  • 43.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.87
  • 37.43
  • 58.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.64
  • 6.37
  • 6.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.41
  • 18.83
  • 23.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
299.04
280.90
6.46%
333.50
304.91
9.38%
362.61
364.89
-0.62%
349.37
363.57
-3.91%
Expenses
273.43
255.38
7.07%
304.28
280.23
8.58%
314.83
318.57
-1.17%
299.61
319.77
-6.30%
EBITDA
25.61
25.52
0.35%
29.22
24.68
18.40%
47.78
46.32
3.15%
49.76
43.80
13.61%
EBIDTM
8.56%
9.09%
8.76%
8.09%
13.18%
12.69%
14.24%
12.05%
Other Income
0.29
-0.38
-
0.30
0.38
-21.05%
0.67
0.05
1,240.00%
0.22
2.84
-92.25%
Interest
5.82
7.24
-19.61%
6.59
7.89
-16.48%
6.25
8.20
-23.78%
7.04
8.99
-21.69%
Depreciation
7.93
9.03
-12.18%
7.00
6.85
2.19%
7.18
7.17
0.14%
7.53
7.20
4.58%
PBT
12.15
8.87
36.98%
15.93
10.32
54.36%
35.02
31.00
12.97%
35.41
30.45
16.29%
Tax
1.73
0.82
110.98%
2.83
1.91
48.17%
5.46
5.56
-1.80%
6.05
5.59
8.23%
PAT
10.42
8.05
29.44%
13.10
8.41
55.77%
29.56
25.44
16.19%
29.36
24.86
18.10%
PATM
3.48%
2.87%
3.93%
2.76%
8.15%
6.97%
8.40%
6.84%
EPS
1.43
1.11
28.83%
1.80
1.16
55.17%
4.07
3.50
16.29%
4.04
3.42
18.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
1,344.52
1,314.28
1,327.73
1,206.76
1,248.99
1,221.09
1,506.64
1,456.38
1,357.24
1,323.66
Net Sales Growth
-
2.30%
-1.01%
10.02%
-3.38%
2.28%
-18.95%
3.45%
7.30%
2.54%
 
Cost Of Goods Sold
-
734.64
746.42
826.70
721.08
685.04
737.43
969.88
897.15
839.09
825.99
Gross Profit
-
609.87
567.85
501.03
485.67
563.94
483.66
536.76
559.23
518.15
497.67
GP Margin
-
45.36%
43.21%
37.74%
40.25%
45.15%
39.61%
35.63%
38.40%
38.18%
37.60%
Total Expenditure
-
1,192.14
1,175.76
1,217.64
1,086.14
1,025.02
1,099.68
1,388.83
1,351.96
1,223.97
1,201.09
Power & Fuel Cost
-
14.16
15.36
14.83
13.40
13.47
15.58
15.59
13.46
12.27
13.23
% Of Sales
-
1.05%
1.17%
1.12%
1.11%
1.08%
1.28%
1.03%
0.92%
0.90%
1.00%
Employee Cost
-
172.47
160.40
146.60
148.44
142.63
149.21
156.90
167.71
144.22
130.05
% Of Sales
-
12.83%
12.20%
11.04%
12.30%
11.42%
12.22%
10.41%
11.52%
10.63%
9.83%
Manufacturing Exp.
-
14.86
9.89
11.11
19.20
19.17
20.86
22.98
18.80
11.66
13.00
% Of Sales
-
1.11%
0.75%
0.84%
1.59%
1.53%
1.71%
1.53%
1.29%
0.86%
0.98%
General & Admin Exp.
-
57.14
62.73
64.47
32.46
18.84
31.51
47.75
50.19
53.28
45.94
% Of Sales
-
4.25%
4.77%
4.86%
2.69%
1.51%
2.58%
3.17%
3.45%
3.93%
3.47%
Selling & Distn. Exp.
-
150.67
145.11
122.22
98.85
92.40
98.75
131.05
156.82
136.41
138.77
% Of Sales
-
11.21%
11.04%
9.21%
8.19%
7.40%
8.09%
8.70%
10.77%
10.05%
10.48%
Miscellaneous Exp.
-
48.19
35.85
31.71
52.72
53.47
46.35
44.68
47.82
27.04
138.77
% Of Sales
-
3.58%
2.73%
2.39%
4.37%
4.28%
3.80%
2.97%
3.28%
1.99%
2.58%
EBITDA
-
152.38
138.52
110.09
120.62
223.97
121.41
117.81
104.42
133.27
122.57
EBITDA Margin
-
11.33%
10.54%
8.29%
10.00%
17.93%
9.94%
7.82%
7.17%
9.82%
9.26%
Other Income
-
1.48
4.70
8.60
4.70
6.65
46.63
42.71
19.73
10.05
7.77
Interest
-
25.70
32.32
56.64
48.05
52.04
70.68
54.77
29.30
23.78
30.85
Depreciation
-
29.64
30.26
27.39
27.47
27.23
28.97
21.84
19.24
14.93
13.90
PBT
-
98.51
80.65
34.66
49.80
151.35
68.40
83.92
75.60
104.61
85.60
Tax
-
16.07
13.88
7.03
1.96
-170.91
40.51
11.97
22.44
11.08
16.58
Tax Rate
-
16.31%
17.21%
20.28%
3.94%
35.73%
18.41%
19.73%
29.68%
10.59%
19.37%
PAT
-
82.45
66.77
27.62
46.47
-307.45
179.48
48.70
53.16
93.53
69.03
PAT before Minority Interest
-
82.45
66.77
27.62
46.47
-307.45
179.48
48.70
53.16
93.53
69.03
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.13%
5.08%
2.08%
3.85%
-24.62%
14.70%
3.23%
3.65%
6.89%
5.22%
PAT Growth
-
23.48%
141.75%
-40.56%
-
-
268.54%
-8.39%
-43.16%
35.49%
 
EPS
-
11.34
9.18
3.80
6.39
-42.29
24.69
6.70
7.31
12.87
9.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
461.11
386.71
319.44
290.06
244.92
555.52
375.90
342.73
289.50
206.30
Share Capital
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
Total Reserves
424.76
350.37
283.09
253.72
208.57
519.17
339.56
306.38
253.16
169.95
Non-Current Liabilities
36.34
23.33
132.93
95.67
121.39
224.16
265.17
129.08
116.24
76.17
Secured Loans
0.00
17.07
62.85
183.54
220.38
148.47
209.95
85.45
94.53
66.25
Unsecured Loans
157.45
126.45
145.16
0.00
0.00
0.00
0.00
0.00
0.00
0.27
Long Term Provisions
17.92
17.43
65.33
61.87
46.57
46.20
46.41
33.46
16.55
5.80
Current Liabilities
469.07
416.43
429.28
437.83
542.79
561.23
636.87
613.99
439.77
419.51
Trade Payables
205.77
168.57
167.24
160.82
177.63
180.62
259.40
307.99
220.19
200.70
Other Current Liabilities
125.68
108.95
118.71
121.64
199.12
153.53
208.10
127.75
70.27
78.98
Short Term Borrowings
81.07
103.25
122.25
125.29
122.73
125.41
108.51
121.33
92.08
85.00
Short Term Provisions
56.55
35.66
21.07
30.08
43.30
101.69
60.86
56.92
57.23
54.82
Total Liabilities
966.52
826.47
881.65
823.56
909.10
1,340.91
1,277.94
1,085.80
845.51
701.98
Net Block
303.96
293.17
309.63
305.04
314.03
328.50
342.56
357.38
334.10
222.04
Gross Block
511.73
481.52
471.67
446.64
437.03
426.61
412.29
405.41
362.90
235.93
Accumulated Depreciation
207.76
188.35
162.04
141.60
123.01
98.11
69.72
48.03
28.80
13.89
Non Current Assets
425.94
351.01
418.51
410.89
410.38
478.12
498.47
431.32
393.40
286.40
Capital Work in Progress
81.12
7.97
1.45
4.13
2.82
2.97
4.74
2.83
6.40
22.07
Non Current Investment
7.50
7.50
7.50
0.00
1.37
5.44
6.68
0.06
0.06
0.06
Long Term Loans & Adv.
28.79
37.87
94.70
90.72
81.03
129.60
120.34
44.56
25.16
18.12
Other Non Current Assets
4.56
4.50
5.23
11.00
11.14
11.61
24.15
26.49
27.69
24.11
Current Assets
540.59
475.46
463.14
412.66
498.71
862.79
779.46
654.48
452.11
415.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
287.33
250.45
259.65
240.72
245.43
210.38
252.80
300.11
284.44
238.06
Sundry Debtors
102.46
113.43
102.39
35.58
35.42
50.38
136.04
120.61
83.87
70.54
Cash & Bank
6.76
8.10
7.07
53.12
87.05
11.15
7.24
5.57
5.65
7.22
Other Current Assets
144.04
11.41
16.45
11.78
130.81
590.87
383.39
228.19
78.16
99.75
Short Term Loans & Adv.
129.68
92.07
77.58
71.46
55.14
521.49
306.11
133.26
60.63
84.97
Net Current Assets
71.51
59.03
33.86
-25.17
-44.07
301.55
142.59
40.49
12.34
-3.93
Total Assets
966.53
826.47
881.65
823.55
909.09
1,340.91
1,277.93
1,085.80
845.51
701.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
129.68
153.91
36.59
133.96
172.91
132.95
70.08
80.79
82.06
124.68
PBT
98.51
80.65
34.66
48.43
-482.43
218.80
83.04
75.60
104.61
85.60
Adjustment
58.36
52.86
76.18
97.77
729.71
-92.02
39.88
32.78
31.14
39.00
Changes in Working Capital
-9.90
9.51
-70.85
-13.34
-22.42
20.35
-13.66
-4.37
-46.78
16.32
Cash after chg. in Working capital
146.97
143.02
39.99
132.86
224.86
147.12
109.26
104.01
88.97
140.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.29
10.89
-3.41
1.10
-51.94
-14.17
-15.93
-23.22
-6.91
-16.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-23.25
0.00
0.00
0.00
Cash From Investing Activity
-95.49
-22.90
-19.45
-55.30
-105.30
-15.84
-144.63
-99.78
-67.90
-56.45
Net Fixed Assets
-103.36
-16.37
-22.35
-10.92
-10.27
-12.55
-8.79
-38.94
-111.30
1,095.32
Net Investments
0.00
0.00
0.00
0.00
0.00
0.05
-7.50
0.00
0.00
-0.05
Others
7.87
-6.53
2.90
-44.38
-95.03
-3.34
-128.34
-60.84
43.40
-1,151.72
Cash from Financing Activity
-35.87
-126.81
-59.09
-108.03
-3.97
-113.65
76.22
-36.97
-5.23
-79.58
Net Cash Inflow / Outflow
-1.68
4.21
-41.95
-29.37
63.64
3.47
1.67
-55.96
8.93
-11.34
Opening Cash & Equivalents
7.54
3.32
44.85
74.05
10.61
6.70
4.97
-37.59
-46.48
-35.40
Closing Cash & Equivalent
6.09
7.54
3.32
44.85
74.05
10.61
6.70
-93.57
-37.59
-46.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
63.44
53.20
43.95
39.91
33.69
76.43
51.71
47.15
39.83
28.38
ROA
9.20%
7.82%
3.24%
5.36%
-27.33%
13.71%
4.12%
5.50%
12.09%
7.55%
ROE
19.45%
18.91%
9.06%
17.37%
-76.82%
38.54%
13.55%
16.82%
37.73%
16.61%
ROCE
17.48%
16.55%
13.49%
14.52%
-53.54%
34.04%
16.60%
18.86%
28.14%
18.50%
Fixed Asset Turnover
2.78
2.83
2.93
2.77
2.93
2.91
3.69
3.84
4.75
1.79
Receivable days
28.58
29.18
18.72
10.60
12.40
27.86
31.09
25.29
19.83
15.64
Inventory Days
71.20
68.97
67.88
72.59
65.86
69.23
66.97
72.31
67.12
65.13
Payable days
92.99
82.11
72.42
85.66
95.44
76.67
80.63
75.17
63.38
64.92
Cash Conversion Cycle
6.78
16.04
14.18
-2.46
-17.19
20.42
17.43
22.43
23.57
15.85
Total Debt/Equity
0.63
0.74
1.17
1.28
1.73
0.66
1.09
0.77
0.75
0.97
Interest Cover
4.83
3.50
1.61
2.01
-8.19
4.11
2.11
3.58
5.40
3.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.