Nifty
:
11658.55
Sensex
:
39151.49
-28.95 (-0.25%)
-64.15 (-0.16%)
Nifty
Sensex
:
:
11658.55
39151.49
-28.95 (-0.25%)
-64.15 (-0.16%)

Eveready Industries (India) Ltd.

Batteries

Rating :
30/99

BSE: 531508 | NSE: EVEREADY

NSE BSE
72.05
0.80 (1.12%)
18-Jul-2019 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  70.00
  •  72.15
  •  70.00
  •  71.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19552
  •  14.09
  •  262.90
  •  66.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 517.17
  • 10.94
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 775.61
  • 2.11%
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.11%
  • 5.18%
  • 16.47%
  • FII
  • DII
  • Others
  • 2.41%
  • 4.56%
  • 27.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.44
  • 4.77
  • 3.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 3.07
  • -2.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.93
  • 32.12
  • -7.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.42
  • 32.12
  • 28.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.85
  • 4.42
  • 5.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.98
  • 15.40
  • 15.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 07
Net Sales
-
1,456.38
1,357.24
1,323.66
1,278.92
1,153.41
1,035.33
1,100.06
1,073.87
1,104.16
839.70
Net Sales Growth
-
7.30%
2.54%
3.50%
10.88%
11.41%
-5.88%
2.44%
-2.74%
31.49%
 
Cost Of Goods Sold
-
897.15
839.09
825.99
809.72
768.93
689.51
716.56
692.96
679.46
554.44
Gross Profit
-
559.23
518.15
497.67
469.20
384.47
345.82
383.49
380.91
424.70
285.27
GP Margin
-
38.40%
38.18%
37.60%
36.69%
33.33%
33.40%
34.86%
35.47%
38.46%
33.97%
Total Expenditure
-
1,351.96
1,223.97
1,201.09
1,155.02
1,062.72
970.04
1,061.84
1,008.30
1,000.94
799.49
Power & Fuel Cost
-
13.46
12.27
13.23
13.36
14.19
14.01
13.69
11.59
11.94
13.57
% Of Sales
-
0.92%
0.90%
1.00%
1.04%
1.23%
1.35%
1.24%
1.08%
1.08%
1.62%
Employee Cost
-
167.71
144.22
130.05
113.40
99.94
90.05
112.29
116.32
98.21
74.15
% Of Sales
-
11.52%
10.63%
9.83%
8.87%
8.66%
8.70%
10.21%
10.83%
8.89%
8.83%
Manufacturing Exp.
-
15.87
11.66
13.00
15.59
17.38
16.19
3.36
2.64
14.23
15.11
% Of Sales
-
1.09%
0.86%
0.98%
1.22%
1.51%
1.56%
0.31%
0.25%
1.29%
1.80%
General & Admin Exp.
-
53.13
53.28
45.94
40.56
37.71
34.61
40.34
41.28
53.19
33.72
% Of Sales
-
3.65%
3.93%
3.47%
3.17%
3.27%
3.34%
3.67%
3.84%
4.82%
4.02%
Selling & Distn. Exp.
-
156.82
136.41
138.77
134.74
101.75
96.32
130.14
105.70
126.82
87.41
% Of Sales
-
10.77%
10.05%
10.48%
10.54%
8.82%
9.30%
11.83%
9.84%
11.49%
10.41%
Miscellaneous Exp.
-
47.82
27.04
34.10
27.65
22.82
29.37
45.45
37.81
17.09
87.41
% Of Sales
-
3.28%
1.99%
2.58%
2.16%
1.98%
2.84%
4.13%
3.52%
1.55%
2.74%
EBITDA
-
104.42
133.27
122.57
123.90
90.69
65.29
38.22
65.57
103.22
40.21
EBITDA Margin
-
7.17%
9.82%
9.26%
9.69%
7.86%
6.31%
3.47%
6.11%
9.35%
4.79%
Other Income
-
19.73
10.05
7.77
4.02
8.74
9.51
19.18
14.73
12.34
11.53
Interest
-
29.30
23.78
30.85
34.04
41.11
40.48
38.30
35.29
36.95
44.82
Depreciation
-
19.24
14.93
13.90
31.98
41.83
35.07
29.22
33.26
26.01
24.22
PBT
-
75.60
104.61
85.60
61.90
16.48
-0.76
-10.12
11.74
52.60
-17.30
Tax
-
22.44
11.08
16.58
12.98
2.89
-5.84
0.67
7.36
22.75
5.25
Tax Rate
-
29.68%
10.59%
19.37%
20.97%
17.54%
768.42%
-0.77%
-111.52%
15.17%
-30.35%
PAT
-
53.16
93.53
69.03
48.93
13.59
5.08
-88.05
-13.95
127.23
-22.55
PAT before Minority Interest
-
53.16
93.53
69.03
48.93
13.59
5.08
-88.06
-13.96
127.22
-22.55
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.00
PAT Margin
-
3.65%
6.89%
5.22%
3.83%
1.18%
0.49%
-8.00%
-1.30%
11.52%
-2.69%
PAT Growth
-
-43.16%
35.49%
41.08%
260.04%
167.52%
-
-
-
-
 
Unadjusted EPS
-
7.31
12.87
9.50
6.73
1.87
0.70
-12.11
-1.92
17.50
-3.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 07
Shareholder's Funds
342.73
289.50
206.30
624.60
593.46
584.13
507.49
610.35
648.08
608.16
Share Capital
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
Total Reserves
306.38
253.16
169.95
588.26
557.12
547.79
471.14
574.00
611.73
566.30
Non-Current Liabilities
129.08
116.24
76.17
97.29
75.59
110.55
222.95
224.55
350.10
476.64
Secured Loans
85.45
94.53
66.25
52.34
45.76
82.50
132.11
136.33
283.58
413.57
Unsecured Loans
0.00
0.00
0.27
0.47
0.27
0.67
18.74
17.59
56.22
58.83
Long Term Provisions
33.46
16.55
5.80
31.67
14.87
14.87
44.09
43.29
0.00
0.00
Current Liabilities
613.99
439.77
419.51
405.25
451.48
419.25
480.12
466.22
361.51
213.76
Trade Payables
307.99
220.19
200.70
197.06
229.80
192.36
207.24
208.97
246.03
134.18
Other Current Liabilities
127.75
70.27
78.98
56.36
60.92
80.12
97.72
122.09
64.30
28.96
Short Term Borrowings
121.33
92.08
85.00
141.16
140.81
134.98
158.08
110.89
0.00
0.00
Short Term Provisions
56.92
57.23
54.82
10.67
19.94
11.79
17.08
24.27
51.17
50.62
Total Liabilities
1,085.80
845.51
701.98
1,127.14
1,120.53
1,113.93
1,208.16
1,299.47
1,358.65
1,298.56
Net Block
357.38
334.10
222.04
696.36
730.30
763.67
795.46
870.75
908.39
881.05
Gross Block
405.41
362.90
235.93
1,325.53
1,317.29
1,329.60
1,351.70
1,419.25
1,430.37
1,286.94
Accumulated Depreciation
48.03
28.80
13.89
629.17
586.99
565.92
556.24
548.50
521.99
405.89
Non Current Assets
431.32
393.40
286.40
778.72
785.13
808.14
874.68
962.57
921.33
961.41
Capital Work in Progress
2.83
6.40
22.07
27.79
14.39
8.86
11.07
13.68
12.95
78.89
Non Current Investment
0.06
0.06
0.06
0.00
0.00
0.00
0.00
0.00
0.00
1.48
Long Term Loans & Adv.
44.56
25.16
18.12
38.81
25.78
23.13
56.95
70.18
0.00
0.00
Other Non Current Assets
26.49
27.69
24.11
15.76
14.66
12.47
11.20
7.97
0.00
0.00
Current Assets
654.48
452.11
415.57
348.43
335.41
305.79
333.47
336.89
437.31
336.13
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
300.11
284.44
238.06
259.55
256.94
221.00
232.05
211.06
237.17
188.87
Sundry Debtors
120.61
83.87
70.54
48.92
48.97
44.17
61.91
68.18
65.38
48.09
Cash & Bank
5.57
5.65
7.22
7.08
1.12
4.57
7.19
14.96
25.36
20.12
Other Current Assets
228.19
17.53
14.78
17.55
28.37
36.04
32.31
42.71
109.39
79.05
Short Term Loans & Adv.
133.26
60.63
84.97
15.32
14.64
17.15
10.23
15.23
109.39
79.05
Net Current Assets
40.49
12.34
-3.93
-56.83
-116.07
-113.46
-146.65
-129.33
75.80
122.37
Total Assets
1,085.80
845.51
701.97
1,127.15
1,120.54
1,113.93
1,208.15
1,299.46
1,358.64
1,298.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 07
Cash From Operating Activity
80.79
82.06
124.68
71.70
93.08
64.43
37.42
64.74
57.64
45.10
PBT
75.60
104.61
85.60
61.90
16.48
-0.76
-87.40
-6.60
149.97
-17.30
Adjustment
32.78
31.14
39.00
64.12
75.66
71.03
133.72
78.82
-47.36
67.74
Changes in Working Capital
-4.37
-46.78
16.32
-43.99
0.67
-13.45
-11.93
28.57
-31.05
-0.45
Cash after chg. in Working capital
104.01
88.97
140.92
82.03
92.81
56.82
34.39
100.79
71.57
49.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.22
-6.91
-16.24
-10.33
0.27
7.62
4.87
-28.45
-7.06
-4.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.76
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-99.78
-67.90
-56.45
-29.67
-6.14
-12.48
-19.92
-14.56
-15.25
-59.86
Net Fixed Assets
-38.94
-111.30
1,095.32
-21.64
6.78
-7.75
1.23
-7.56
-47.61
-58.39
Net Investments
0.00
0.00
-0.05
-1.26
-1.35
0.00
41.05
0.00
6.37
0.00
Others
-60.84
43.40
-1,151.72
-6.77
-11.57
-4.73
-62.20
-7.00
25.99
-1.47
Cash from Financing Activity
-36.97
-5.23
-79.58
-36.76
-90.25
-51.41
-27.10
-56.43
-39.16
25.15
Net Cash Inflow / Outflow
-55.96
8.93
-11.34
5.28
-3.31
0.54
-9.60
-6.25
3.23
10.38
Opening Cash & Equivalents
-37.59
-46.48
-35.40
0.69
4.05
3.50
14.53
22.27
25.25
9.74
Closing Cash & Equivalent
-93.57
-37.59
-46.48
6.59
0.69
4.05
6.48
14.67
25.36
20.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 07
Book Value (Rs.)
47.15
39.83
28.38
85.93
81.65
80.36
68.79
80.43
83.19
68.37
ROA
5.50%
12.09%
7.55%
4.35%
1.22%
0.44%
-7.02%
-1.05%
9.58%
-1.75%
ROE
16.82%
37.73%
16.61%
8.03%
2.31%
0.94%
-16.24%
-2.35%
23.10%
-4.48%
ROCE
18.86%
28.14%
18.50%
11.48%
6.86%
4.59%
-5.46%
3.07%
19.48%
2.91%
Fixed Asset Turnover
3.84
4.75
1.79
1.01
0.92
0.81
0.83
0.79
0.84
0.74
Receivable days
25.29
19.83
15.64
13.34
13.99
17.75
20.59
21.65
18.06
17.41
Inventory Days
72.31
67.12
65.13
70.37
71.78
75.81
70.13
72.67
67.80
77.55
Payable days
75.34
63.38
64.92
58.42
54.60
62.31
59.62
69.21
62.58
66.47
Cash Conversion Cycle
22.26
23.57
15.85
25.28
31.17
31.25
31.10
25.11
23.27
28.49
Total Debt/Equity
0.77
0.75
0.97
0.36
0.38
0.47
0.74
0.59
0.56
0.95
Interest Cover
3.58
5.40
3.78
2.82
1.40
0.98
-1.28
0.81
5.06
0.61

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Eveready Industries to exit packet tea business
    1st Jul 2019, 09:08 AM

    The proposed asset transfer agreement with MJIPL will positively impact the Company's financials

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.