Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Consumer Durables - Domestic Appliances

Rating :
53/99

BSE: 531508 | NSE: EVEREADY

348.55
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 352.00
  • 352.00
  • 344.20
  • 350.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  52154
  •  181.25
  •  381.70
  •  255.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,531.33
  • 115.95
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,848.87
  • N/A
  • 7.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.21%
  • 24.50%
  • 23.98%
  • FII
  • DII
  • Others
  • 0.87%
  • 1.12%
  • 6.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.54
  • -3.69
  • -0.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.33
  • 2.93
  • -0.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.14
  • -2.09
  • -35.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.26
  • 10.71
  • 5.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.48
  • 4.84
  • 4.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.36
  • 12.70
  • 12.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
375.75
357.49
5.11%
335.38
282.14
18.87%
241.24
272.63
-11.51%
325.89
340.28
-4.23%
Expenses
332.76
300.87
10.60%
293.27
223.09
31.46%
276.86
231.65
19.52%
285.32
271.88
4.94%
EBITDA
42.99
56.62
-24.07%
42.11
59.05
-28.69%
-35.62
40.98
-
40.57
68.40
-40.69%
EBIDTM
11.44%
15.84%
12.56%
20.93%
-14.77%
15.03%
12.45%
20.10%
Other Income
0.50
1.19
-57.98%
0.42
0.90
-53.33%
0.92
-29.82
-
1.69
11.38
-85.15%
Interest
15.71
12.51
25.58%
10.63
14.27
-25.51%
10.45
11.65
-10.30%
10.81
11.89
-9.08%
Depreciation
6.86
6.78
1.18%
6.60
6.81
-3.08%
7.03
6.52
7.82%
6.86
6.75
1.63%
PBT
20.92
38.52
-45.69%
25.30
38.87
-34.91%
-52.18
-636.71
-
24.59
61.14
-59.78%
Tax
6.19
7.18
-13.79%
3.45
7.68
-55.08%
-13.77
-195.48
-
0.88
10.72
-91.79%
PAT
14.73
31.34
-53.00%
21.85
31.19
-29.95%
-38.41
-441.22
-
23.71
50.42
-52.98%
PATM
3.92%
8.77%
6.51%
11.05%
-15.92%
-161.84%
7.28%
14.82%
EPS
2.03
4.27
-52.46%
3.01
4.15
-27.47%
-5.28
-60.88
-
3.26
6.71
-51.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,278.26
1,206.76
1,248.99
1,221.09
1,506.64
1,456.38
1,357.24
1,323.66
1,278.92
1,153.41
1,035.33
Net Sales Growth
2.05%
-3.38%
2.28%
-18.95%
3.45%
7.30%
2.54%
3.50%
10.88%
11.41%
 
Cost Of Goods Sold
798.51
721.08
685.04
737.43
969.88
897.15
839.09
825.99
809.72
768.93
689.51
Gross Profit
479.75
485.67
563.94
483.66
536.76
559.23
518.15
497.67
469.20
384.47
345.82
GP Margin
37.53%
40.25%
45.15%
39.61%
35.63%
38.40%
38.18%
37.60%
36.69%
33.33%
33.40%
Total Expenditure
1,188.21
1,086.14
1,025.02
1,099.68
1,388.83
1,351.96
1,223.97
1,201.09
1,155.02
1,062.72
970.04
Power & Fuel Cost
-
13.40
13.47
15.58
15.59
13.46
12.27
13.23
13.36
14.19
14.01
% Of Sales
-
1.11%
1.08%
1.28%
1.03%
0.92%
0.90%
1.00%
1.04%
1.23%
1.35%
Employee Cost
-
148.44
142.63
149.21
156.90
167.71
144.22
130.05
113.40
99.94
90.05
% Of Sales
-
12.30%
11.42%
12.22%
10.41%
11.52%
10.63%
9.83%
8.87%
8.66%
8.70%
Manufacturing Exp.
-
19.20
19.17
20.86
22.98
18.80
11.66
13.00
15.59
17.38
16.19
% Of Sales
-
1.59%
1.53%
1.71%
1.53%
1.29%
0.86%
0.98%
1.22%
1.51%
1.56%
General & Admin Exp.
-
22.94
18.84
31.51
47.75
50.19
53.28
45.94
40.56
37.71
34.61
% Of Sales
-
1.90%
1.51%
2.58%
3.17%
3.45%
3.93%
3.47%
3.17%
3.27%
3.34%
Selling & Distn. Exp.
-
98.85
92.40
98.75
131.05
156.82
136.41
138.77
134.74
101.75
96.32
% Of Sales
-
8.19%
7.40%
8.09%
8.70%
10.77%
10.05%
10.48%
10.54%
8.82%
9.30%
Miscellaneous Exp.
-
62.24
53.47
46.35
44.68
47.82
27.04
34.10
27.65
22.82
96.32
% Of Sales
-
5.16%
4.28%
3.80%
2.97%
3.28%
1.99%
2.58%
2.16%
1.98%
2.84%
EBITDA
90.05
120.62
223.97
121.41
117.81
104.42
133.27
122.57
123.90
90.69
65.29
EBITDA Margin
7.04%
10.00%
17.93%
9.94%
7.82%
7.17%
9.82%
9.26%
9.69%
7.86%
6.31%
Other Income
3.53
4.70
6.65
46.63
42.71
19.73
10.05
7.77
4.02
8.74
9.51
Interest
47.60
48.05
52.04
70.68
54.77
29.30
23.78
30.85
34.04
41.11
40.48
Depreciation
27.35
27.47
27.23
28.97
21.84
19.24
14.93
13.90
31.98
41.83
35.07
PBT
18.63
49.80
151.35
68.40
83.92
75.60
104.61
85.60
61.90
16.48
-0.76
Tax
-3.25
1.96
-170.91
40.51
11.97
22.44
11.08
16.58
12.98
2.89
-5.84
Tax Rate
-17.44%
3.94%
35.73%
18.41%
19.73%
29.68%
10.59%
19.37%
20.97%
17.54%
768.42%
PAT
21.88
47.84
-307.45
179.48
48.70
53.16
93.53
69.03
48.93
13.59
5.08
PAT before Minority Interest
21.88
47.84
-307.45
179.48
48.70
53.16
93.53
69.03
48.93
13.59
5.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.71%
3.96%
-24.62%
14.70%
3.23%
3.65%
6.89%
5.22%
3.83%
1.18%
0.49%
PAT Growth
106.67%
-
-
268.54%
-8.39%
-43.16%
35.49%
41.08%
260.04%
167.52%
 
EPS
3.01
6.58
-42.29
24.69
6.70
7.31
12.87
9.50
6.73
1.87
0.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
290.06
244.92
555.52
375.90
342.73
289.50
206.30
624.60
593.46
584.13
Share Capital
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
Total Reserves
253.72
208.57
519.17
339.56
306.38
253.16
169.95
588.26
557.12
547.79
Non-Current Liabilities
96.59
121.39
224.16
265.17
129.08
116.24
76.17
97.29
75.59
110.55
Secured Loans
183.54
220.38
148.47
209.95
85.45
94.53
66.25
52.34
45.76
82.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.27
0.47
0.27
0.67
Long Term Provisions
61.87
46.57
46.20
46.41
33.46
16.55
5.80
31.67
14.87
14.87
Current Liabilities
436.91
542.79
561.23
636.87
613.99
439.77
419.51
405.25
451.48
419.25
Trade Payables
160.82
177.63
180.62
259.40
307.99
220.19
200.70
197.06
229.80
192.36
Other Current Liabilities
120.72
199.12
153.53
208.10
127.75
70.27
78.98
56.36
60.92
80.12
Short Term Borrowings
125.29
122.73
125.41
108.51
121.33
92.08
85.00
141.16
140.81
134.98
Short Term Provisions
30.08
43.30
101.69
60.86
56.92
57.23
54.82
10.67
19.94
11.79
Total Liabilities
823.56
909.10
1,340.91
1,277.94
1,085.80
845.51
701.98
1,127.14
1,120.53
1,113.93
Net Block
305.04
314.03
328.50
342.56
357.38
334.10
222.04
696.36
730.30
763.67
Gross Block
446.64
437.03
426.61
412.29
405.41
362.90
235.93
1,325.53
1,317.29
1,329.60
Accumulated Depreciation
141.60
123.01
98.11
69.72
48.03
28.80
13.89
629.17
586.99
565.92
Non Current Assets
410.89
410.38
478.12
498.47
431.32
393.40
286.40
778.72
785.13
808.14
Capital Work in Progress
4.13
2.82
2.97
4.74
2.83
6.40
22.07
27.79
14.39
8.86
Non Current Investment
0.00
1.37
5.44
6.68
0.06
0.06
0.06
0.00
0.00
0.00
Long Term Loans & Adv.
89.42
81.03
129.60
120.34
44.56
25.16
18.12
38.81
25.78
23.13
Other Non Current Assets
12.30
11.14
11.61
24.15
26.49
27.69
24.11
15.76
14.66
12.47
Current Assets
412.66
498.71
862.79
779.46
654.48
452.11
415.57
348.43
335.41
305.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
240.72
245.43
210.38
252.80
300.11
284.44
238.06
259.55
256.94
221.00
Sundry Debtors
35.58
35.42
50.38
136.04
120.61
83.87
70.54
48.92
48.97
44.17
Cash & Bank
53.12
87.05
11.15
7.24
5.57
5.65
7.22
7.08
1.12
4.57
Other Current Assets
83.24
75.67
69.38
77.28
228.19
78.16
99.75
32.87
28.37
36.04
Short Term Loans & Adv.
35.96
55.14
521.49
306.11
133.26
60.63
84.97
15.32
14.64
17.15
Net Current Assets
-24.25
-44.07
301.55
142.59
40.49
12.34
-3.93
-56.83
-116.07
-113.46
Total Assets
823.55
909.09
1,340.91
1,277.93
1,085.80
845.51
701.97
1,127.15
1,120.54
1,113.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
133.96
172.91
132.95
70.08
80.79
82.06
124.68
71.70
93.08
64.43
PBT
48.43
-482.43
218.80
83.04
75.60
104.61
85.60
61.90
16.48
-0.76
Adjustment
97.77
729.71
-92.02
39.88
32.78
31.14
39.00
64.12
75.66
71.03
Changes in Working Capital
-13.34
-22.42
20.35
-13.66
-4.37
-46.78
16.32
-43.99
0.67
-13.45
Cash after chg. in Working capital
132.86
224.86
147.12
109.26
104.01
88.97
140.92
82.03
92.81
56.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.10
-51.94
-14.17
-15.93
-23.22
-6.91
-16.24
-10.33
0.27
7.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-23.25
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.30
-105.30
-15.84
-144.63
-99.78
-67.90
-56.45
-29.67
-6.14
-12.48
Net Fixed Assets
-10.92
-10.27
-12.55
-8.79
-38.94
-111.30
1,095.32
-21.64
6.78
-7.75
Net Investments
0.00
0.00
0.05
-7.50
0.00
0.00
-0.05
-1.26
-1.35
0.00
Others
-44.38
-95.03
-3.34
-128.34
-60.84
43.40
-1,151.72
-6.77
-11.57
-4.73
Cash from Financing Activity
-108.03
-3.97
-113.65
76.22
-36.97
-5.23
-79.58
-36.76
-90.25
-51.41
Net Cash Inflow / Outflow
-29.37
63.64
3.47
1.67
-55.96
8.93
-11.34
5.28
-3.31
0.54
Opening Cash & Equivalents
74.05
10.61
6.70
4.97
-37.59
-46.48
-35.40
0.69
4.05
3.50
Closing Cash & Equivalent
44.85
74.05
10.61
6.70
-93.57
-37.59
-46.48
6.59
0.69
4.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
39.91
33.69
76.43
51.71
47.15
39.83
28.38
85.93
81.65
80.36
ROA
5.52%
-27.33%
13.71%
4.12%
5.50%
12.09%
7.55%
4.35%
1.22%
0.44%
ROE
17.88%
-76.82%
38.54%
13.55%
16.82%
37.73%
16.61%
8.03%
2.31%
0.94%
ROCE
14.72%
-53.54%
34.04%
16.60%
18.86%
28.14%
18.50%
11.48%
6.86%
4.59%
Fixed Asset Turnover
2.77
2.93
2.91
3.69
3.84
4.75
1.79
1.01
0.92
0.81
Receivable days
10.60
12.40
27.86
31.09
25.29
19.83
15.64
13.34
13.99
17.75
Inventory Days
72.59
65.86
69.23
66.97
72.31
67.12
65.13
70.37
71.78
75.81
Payable days
85.66
95.44
76.67
80.63
75.17
63.38
64.92
58.42
54.60
62.31
Cash Conversion Cycle
-2.46
-17.19
20.42
17.43
22.43
23.57
15.85
25.28
31.17
31.25
Total Debt/Equity
1.28
1.73
0.66
1.09
0.77
0.75
0.97
0.36
0.38
0.47
Interest Cover
2.04
-8.19
4.11
2.11
3.58
5.40
3.78
2.82
1.40
0.98

News Update:


  • Eveready Industries India reports 53% fall in Q2 consolidated net profit
    1st Nov 2022, 16:29 PM

    Total consolidated income of the company increased by 4.90% at Rs 376.25 crore for Q2FY23

    Read More
  • Eveready Inds. India - Quarterly Results
    28th Oct 2022, 15:24 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.