Nifty
:
25069.20
Sensex
:
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)
Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Everest Industries Ltd.

Construction Materials

Rating :
44/99

BSE: 508906 | NSE: EVERESTIND

NSE BSE
672.05
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  680
  •  682.95
  •  667.05
  •  679.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8796
  •  5923246.5
  •  1189.95
  •  420

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,067.65
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,220.80
  • 0.37%
  • 1.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.15%
  • 6.93%
  • 28.50%
  • FII
  • DII
  • Others
  • 10.33%
  • 0.03%
  • 4.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.75
  • 7.18
  • 1.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.03
  • -23.20
  • -15.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.61
  • -24.26
  • -30.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.32
  • 24.29
  • 41.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.81
  • 1.98
  • 2.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 15.05
  • 20.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
500.72
522.34
-4.14%
452.63
432.11
4.75%
371.03
351.59
5.53%
376.82
307.61
22.50%
Expenses
484.33
495.49
-2.25%
442.32
417.46
5.96%
376.58
343.85
9.52%
378.53
309.31
22.38%
EBITDA
16.39
26.85
-38.96%
10.31
14.65
-29.62%
-5.55
7.75
-
-1.71
-1.69
-
EBIDTM
3.27%
5.14%
2.28%
3.39%
-1.50%
2.20%
-0.45%
-0.55%
Other Income
3.29
4.83
-31.88%
6.53
1.50
335.33%
1.24
4.53
-72.63%
2.06
6.82
-69.79%
Interest
6.45
4.24
52.12%
7.30
4.31
69.37%
6.39
3.23
97.83%
5.63
2.54
121.65%
Depreciation
9.91
8.83
12.23%
11.70
8.37
39.78%
9.15
7.90
15.82%
9.25
8.24
12.26%
PBT
3.32
22.45
-85.21%
5.62
3.48
61.49%
-19.85
1.14
-
-14.53
-5.65
-
Tax
1.69
6.54
-74.16%
-2.02
-1.96
-
-4.37
0.33
-
-2.85
0.19
-
PAT
1.64
15.90
-89.69%
7.64
5.44
40.44%
-15.48
0.81
-
-11.67
-5.84
-
PATM
0.33%
3.04%
1.69%
1.26%
-4.17%
0.23%
-3.10%
-1.90%
EPS
1.03
10.07
-89.77%
4.83
3.44
40.41%
-9.78
0.51
-
-7.38
-3.70
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,701.20
1,722.82
1,575.45
1,647.63
1,364.71
1,217.92
1,285.41
1,408.32
1,270.52
1,160.03
1,313.37
Net Sales Growth
5.43%
9.35%
-4.38%
20.73%
12.05%
-5.25%
-8.73%
10.85%
9.52%
-11.68%
 
Cost Of Goods Sold
1,023.14
1,028.24
940.68
957.32
744.78
655.01
739.58
783.58
711.15
655.11
731.62
Gross Profit
678.06
694.57
634.77
690.31
619.92
562.90
545.83
624.74
559.37
504.92
581.75
GP Margin
39.86%
40.32%
40.29%
41.90%
45.43%
46.22%
42.46%
44.36%
44.03%
43.53%
44.29%
Total Expenditure
1,681.76
1,692.91
1,534.49
1,580.12
1,295.76
1,105.95
1,243.21
1,303.74
1,180.61
1,118.42
1,227.35
Power & Fuel Cost
-
49.61
47.18
48.87
43.40
36.05
39.40
39.98
35.06
31.39
35.88
% Of Sales
-
2.88%
2.99%
2.97%
3.18%
2.96%
3.07%
2.84%
2.76%
2.71%
2.73%
Employee Cost
-
168.02
154.03
149.71
130.06
109.61
116.52
115.84
108.17
100.42
127.24
% Of Sales
-
9.75%
9.78%
9.09%
9.53%
9.00%
9.06%
8.23%
8.51%
8.66%
9.69%
Manufacturing Exp.
-
227.42
174.22
182.11
151.90
117.42
160.59
145.38
130.41
141.88
124.93
% Of Sales
-
13.20%
11.06%
11.05%
11.13%
9.64%
12.49%
10.32%
10.26%
12.23%
9.51%
General & Admin Exp.
-
45.40
46.55
48.94
36.63
31.65
39.45
38.51
42.25
48.13
48.88
% Of Sales
-
2.64%
2.95%
2.97%
2.68%
2.60%
3.07%
2.73%
3.33%
4.15%
3.72%
Selling & Distn. Exp.
-
147.32
149.54
165.80
159.44
116.11
117.75
138.09
114.97
105.22
110.27
% Of Sales
-
8.55%
9.49%
10.06%
11.68%
9.53%
9.16%
9.81%
9.05%
9.07%
8.40%
Miscellaneous Exp.
-
26.91
22.29
27.36
29.53
40.10
29.92
42.36
38.59
36.27
110.27
% Of Sales
-
1.56%
1.41%
1.66%
2.16%
3.29%
2.33%
3.01%
3.04%
3.13%
4.03%
EBITDA
19.44
29.91
40.96
67.51
68.95
111.97
42.20
104.58
89.91
41.61
86.02
EBITDA Margin
1.14%
1.74%
2.60%
4.10%
5.05%
9.19%
3.28%
7.43%
7.08%
3.59%
6.55%
Other Income
13.12
14.66
17.74
40.60
29.35
8.88
9.45
6.47
10.04
9.13
12.93
Interest
25.77
23.56
12.75
31.50
3.15
3.90
7.04
7.63
12.59
20.83
22.84
Depreciation
40.01
38.93
32.36
33.78
28.64
25.31
23.74
20.55
23.55
25.46
25.63
PBT
-25.44
-17.93
13.59
42.84
66.52
91.64
20.88
82.86
63.81
4.46
50.48
Tax
-7.55
-2.70
3.20
0.48
22.44
35.25
7.35
21.01
10.75
1.44
16.04
Tax Rate
29.68%
42.86%
15.10%
1.12%
33.73%
38.47%
35.20%
25.36%
16.85%
32.29%
31.77%
PAT
-17.87
-3.60
18.00
42.36
44.09
56.39
13.52
61.86
53.27
3.73
34.44
PAT before Minority Interest
-17.87
-3.60
18.00
42.36
44.09
56.39
13.52
61.86
53.06
3.02
34.44
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.21
0.71
0.00
PAT Margin
-1.05%
-0.21%
1.14%
2.57%
3.23%
4.63%
1.05%
4.39%
4.19%
0.32%
2.62%
PAT Growth
-209.56%
-
-57.51%
-3.92%
-21.81%
317.09%
-78.14%
16.13%
1,328.15%
-89.17%
 
EPS
-11.31
-2.28
11.39
26.81
27.91
35.69
8.56
39.15
33.72
2.36
21.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
596.61
597.41
581.46
542.29
508.49
452.63
451.37
398.07
338.70
346.56
Share Capital
15.82
15.79
15.74
15.68
15.64
15.64
15.64
15.63
15.42
15.39
Total Reserves
570.44
575.10
561.94
523.95
488.09
429.81
430.53
381.03
321.90
331.17
Non-Current Liabilities
236.10
153.06
164.58
136.66
83.76
213.61
205.19
208.12
210.84
238.49
Secured Loans
94.50
44.90
0.00
0.00
0.00
45.23
46.70
51.14
91.45
118.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
27.03
38.38
92.98
61.68
52.69
131.55
129.44
128.24
87.99
87.99
Current Liabilities
550.69
519.09
513.09
511.52
449.66
319.08
386.82
325.65
415.42
460.12
Trade Payables
166.07
174.25
165.39
169.57
164.52
145.86
183.76
157.81
165.43
173.11
Other Current Liabilities
159.73
209.29
150.64
165.03
120.99
107.22
124.09
122.29
124.74
116.12
Short Term Borrowings
69.51
0.00
63.59
0.00
0.00
21.19
36.37
25.78
88.35
112.50
Short Term Provisions
155.38
135.55
133.47
176.92
164.16
44.81
42.60
19.77
36.90
58.39
Total Liabilities
1,383.40
1,269.56
1,259.13
1,190.47
1,041.91
985.32
1,043.38
931.84
965.17
1,046.09
Net Block
562.11
399.49
387.75
398.09
355.19
359.02
336.75
340.56
344.62
350.28
Gross Block
776.18
575.29
548.49
534.79
466.44
447.74
403.57
388.90
370.06
598.26
Accumulated Depreciation
214.07
175.81
160.74
136.70
111.26
88.72
66.82
48.33
25.44
247.99
Non Current Assets
642.21
554.06
541.09
508.44
496.62
559.18
532.60
542.02
502.13
505.15
Capital Work in Progress
12.29
79.55
25.64
19.05
13.43
20.61
25.98
20.54
17.95
9.43
Non Current Investment
9.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
46.38
71.52
125.54
88.99
77.51
169.52
162.05
173.68
131.82
142.21
Other Non Current Assets
12.16
3.50
2.17
2.31
50.50
10.03
7.82
7.23
7.74
3.24
Current Assets
741.20
677.46
717.78
682.04
545.30
426.15
510.78
389.82
463.04
540.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
434.95
388.99
507.73
332.76
255.35
310.66
329.30
247.54
234.72
252.53
Sundry Debtors
154.78
94.86
105.17
53.65
56.93
67.29
99.27
70.62
101.91
113.11
Cash & Bank
10.85
63.53
14.25
165.47
132.75
3.44
19.35
22.98
13.60
63.34
Other Current Assets
140.62
10.00
9.73
16.33
100.27
44.75
62.86
48.69
112.80
111.97
Short Term Loans & Adv.
128.31
120.08
80.90
113.84
69.33
24.84
30.82
21.08
53.81
89.28
Net Current Assets
190.51
158.37
204.69
170.52
95.63
107.06
123.96
64.17
47.61
80.83
Total Assets
1,383.41
1,231.52
1,258.87
1,190.48
1,041.92
985.33
1,043.38
931.84
965.17
1,046.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-90.23
182.50
-168.17
32.15
263.92
55.60
34.64
148.14
58.31
92.76
PBT
-6.30
21.19
42.84
66.52
91.64
20.88
82.86
63.81
4.46
50.48
Adjustment
57.82
28.42
38.42
12.63
42.94
32.68
42.98
39.83
44.35
43.89
Changes in Working Capital
-147.62
134.44
-235.93
-25.83
92.21
6.38
-97.87
45.33
16.42
6.95
Cash after chg. in Working capital
-96.11
184.06
-154.67
53.32
226.79
59.94
27.98
148.97
65.22
101.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.88
-1.56
-13.50
-21.17
37.13
-4.34
6.66
-0.83
-6.91
-8.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-58.90
-93.22
40.30
35.62
-139.74
-25.68
-22.30
-15.71
-18.58
-19.82
Net Fixed Assets
-80.91
13.92
-8.36
-73.97
-11.52
-38.80
-20.11
-34.89
224.93
-23.46
Net Investments
-9.27
-0.02
0.00
0.00
0.00
0.42
0.00
17.09
10.36
-20.13
Others
31.28
-107.12
48.66
109.59
-128.22
12.70
-2.19
2.09
-253.87
23.77
Cash from Financing Activity
95.89
-38.81
42.49
-17.54
-79.37
-45.82
-15.99
-123.01
-86.40
-78.41
Net Cash Inflow / Outflow
-53.24
50.47
-85.38
50.23
44.81
-15.91
-3.65
9.42
-46.67
-5.46
Opening Cash & Equivalents
63.15
12.68
98.06
47.83
3.02
18.93
22.57
13.15
59.82
65.24
Closing Cash & Equivalent
9.91
63.15
12.68
98.06
47.83
3.02
18.93
22.57
13.15
59.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
370.59
374.24
367.10
344.19
322.15
284.88
285.34
253.84
218.72
225.20
ROA
-0.27%
1.42%
3.46%
3.95%
5.56%
1.33%
6.26%
5.59%
0.30%
3.31%
ROE
-0.61%
3.08%
7.58%
8.45%
11.88%
3.03%
14.68%
14.46%
0.88%
10.34%
ROCE
2.46%
5.27%
12.52%
13.26%
18.50%
5.24%
17.69%
15.00%
4.44%
12.00%
Fixed Asset Turnover
2.55
2.80
3.04
2.73
2.66
3.02
3.55
3.42
2.56
2.44
Receivable days
26.45
23.17
17.59
14.79
18.61
23.65
22.01
24.28
31.63
28.39
Inventory Days
87.28
103.88
93.10
78.65
84.81
90.86
74.75
67.86
71.68
68.47
Payable days
60.40
65.89
63.86
81.86
86.48
50.56
48.65
51.24
58.66
48.94
Cash Conversion Cycle
53.32
61.16
46.83
11.57
16.95
63.95
48.12
40.90
44.64
47.93
Total Debt/Equity
0.28
0.08
0.11
0.00
0.00
0.16
0.20
0.21
0.59
0.74
Interest Cover
0.73
2.66
2.36
22.13
24.50
3.96
11.86
6.07
1.21
3.21

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Everest Industries to sell 23.32 acres land in Coimbatore
    29th Aug 2025, 12:21 PM

    The company will receive a consideration of Rs 133.85 crore from the sale

    Read More
  • Everest Industries - Quarterly Results
    4th Aug 2025, 17:30 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.