PBT
7.20
7.96
19.20
8.61
7.51
3.82
Adjustment
10.85
7.22
2.18
1.44
0.29
0.53
Changes in Working Capital
-3.37
8.06
-14.14
-18.17
-2.84
-2.27
Cash after chg. in Working capital
14.69
23.24
7.24
-8.12
4.96
2.09
Interest Paid
-7.71
-5.82
-2.86
-1.28
-0.54
-0.64
Tax Paid
-0.51
-1.07
-3.99
-1.81
-0.52
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.04
-0.02
-2.32
0.00
-0.18
0.00