Nifty

:

26027.30

Sensex

:

85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Login

Nifty
Sensex

:
:

26027.30
85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Excel Industries Ltd.

Pesticides & Agrochemicals

Rating :

49/99

BSE: 500650 | NSE: EXCELINDUS

Watchlist

NSE BSE

932.90

15-Dec-2025

Open
High
Low
Previous Close

918
938.55
918
929.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5267
4901616
1440
799.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,174.04
15.96
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,137.39
1.47%
0.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.11
5.47
-3.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.90
-0.16
-0.96

PAT CAGR (%)

10 Years
5 Years
3 Years

12.60
3.71
2.19

P:E (Median)

8 Years
5 Years
3 Years

15.06
15.69
20.38

P:BV (Average)

8 Years
5 Years
3 Years

1.70
1.13
0.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.79
10.75
12.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 270.19 268.91 0.48% 309.47 264.91 16.82% 247.84 233.54 6.12% 196.41 180.28 8.95%
Expenses 240.08 219.65 9.30% 267.14 225.75 18.33% 228.02 220.65 3.34% 184.08 178.52 3.11%
EBITDA 30.11 49.26 -38.88% 42.33 39.16 8.09% 19.83 12.88 53.96% 12.33 1.76 600.57%
EBIDTM 11.14% 18.32% 13.68% 14.78% 8.00% 5.52% 6.28% 0.97%
Other Income 4.22 5.90 -28.47% 11.79 11.12 6.03% 4.40 4.90 -10.20% 5.07 11.05 -54.12%
Interest 0.75 1.21 -38.02% 1.01 0.61 65.57% 0.26 0.27 -3.70% 0.28 0.73 -61.64%
Depreciation 9.04 8.60 5.12% 8.87 8.04 10.32% 8.68 7.97 8.91% 8.46 7.85 7.77%
PBT 24.54 45.35 -45.89% 44.24 41.62 6.30% 15.28 9.54 60.17% 8.65 4.22 104.98%
Tax 5.81 11.10 -47.66% 10.68 10.14 5.33% 3.91 2.23 75.34% 2.26 1.39 62.59%
PAT 18.73 34.25 -45.31% 33.56 31.48 6.61% 11.38 7.31 55.68% 6.40 2.84 125.35%
PATM 6.93% 12.74% 10.85% 11.88% 4.59% 3.13% 3.26% 1.57%
EPS 14.98 27.40 -45.33% 26.85 25.18 6.63% 9.10 5.84 55.82% 5.12 2.27 125.55%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 270.23 268.91 0.49% 309.52 264.91 16.84% 247.84 233.54 6.12% 196.41 180.28 8.95%
Expenses 240.32 219.94 9.27% 267.31 225.95 18.30% 228.28 220.93 3.33% 184.33 178.62 3.20%
EBITDA 29.91 48.97 -38.92% 42.21 38.96 8.34% 19.57 12.61 55.19% 12.08 1.66 627.71%
EBIDTM 11.07% 18.21% 13.64% 14.71% 7.89% 5.40% 6.15% 0.92%
Other Income 7.44 8.04 -7.46% 12.21 11.29 8.15% 5.74 4.96 15.73% 5.15 11.31 -54.47%
Interest 0.75 1.21 -38.02% 1.01 0.61 65.57% 0.26 0.29 -10.34% 0.28 0.74 -62.16%
Depreciation 9.13 8.67 5.31% 8.95 8.11 10.36% 8.76 7.98 9.77% 8.53 7.85 8.66%
PBT 27.47 47.13 -41.71% 44.46 41.53 7.06% 16.29 9.30 75.16% 8.41 4.37 92.45%
Tax 6.28 11.44 -45.10% 10.70 10.10 5.94% 3.88 2.23 73.99% 2.21 1.41 56.74%
PAT 21.19 35.68 -40.61% 33.76 31.43 7.41% 12.41 7.07 75.53% 6.20 2.96 109.46%
PATM 7.84% 13.27% 10.91% 11.87% 5.01% 3.03% 3.16% 1.64%
EPS 16.86 28.39 -40.61% 26.86 24.68 8.83% 9.87 5.31 85.88% 4.93 2.13 131.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,023.91 978.07 826.14 1,089.82 1,178.02 749.47 702.48 824.96 598.73 462.14 448.14 Net Sales Growth 8.05% 18.39% -24.19% -7.49% 57.18% 6.69% -14.85% 37.78% 29.56% 3.12% Cost Of Goods Sold 553.23 490.86 487.36 612.40 587.55 355.01 313.86 336.55 253.43 227.73 214.70 Gross Profit 470.68 487.20 338.78 477.42 590.47 394.45 388.62 488.41 345.30 234.40 233.44 GP Margin 45.97% 49.81% 41.01% 43.81% 50.12% 52.63% 55.32% 59.20% 57.67% 50.72% 52.09% Total Expenditure 919.32 856.45 801.92 963.10 946.42 627.85 572.40 575.86 475.45 419.05 386.47 Power & Fuel Cost - 82.19 76.40 83.60 80.47 58.69 54.96 49.49 39.49 31.26 27.59 % Of Sales - 8.40% 9.25% 7.67% 6.83% 7.83% 7.82% 6.00% 6.60% 6.76% 6.16% Employee Cost - 121.70 105.29 104.88 106.20 89.38 84.61 76.01 70.47 61.89 55.85 % Of Sales - 12.44% 12.74% 9.62% 9.02% 11.93% 12.04% 9.21% 11.77% 13.39% 12.46% Manufacturing Exp. - 72.10 61.00 74.66 79.24 56.31 54.64 52.40 44.02 37.23 48.78 % Of Sales - 7.37% 7.38% 6.85% 6.73% 7.51% 7.78% 6.35% 7.35% 8.06% 10.88% General & Admin Exp. - 26.91 24.18 23.19 24.16 21.74 21.81 18.76 14.01 10.37 8.28 % Of Sales - 2.75% 2.93% 2.13% 2.05% 2.90% 3.10% 2.27% 2.34% 2.24% 1.85% Selling & Distn. Exp. - 38.43 27.92 39.00 47.86 26.94 22.36 21.60 19.00 14.70 13.44 % Of Sales - 3.93% 3.38% 3.58% 4.06% 3.59% 3.18% 2.62% 3.17% 3.18% 3.00% Miscellaneous Exp. - 24.26 19.78 25.37 20.94 19.77 20.16 21.04 35.02 35.86 13.44 % Of Sales - 2.48% 2.39% 2.33% 1.78% 2.64% 2.87% 2.55% 5.85% 7.76% 3.98% EBITDA 104.60 121.62 24.22 126.72 231.60 121.62 130.08 249.10 123.28 43.09 61.67 EBITDA Margin 10.22% 12.43% 2.93% 11.63% 19.66% 16.23% 18.52% 30.20% 20.59% 9.32% 13.76% Other Income 25.48 26.64 30.37 11.99 14.21 8.26 8.70 5.22 4.40 9.81 2.82 Interest 2.30 3.57 2.96 3.39 3.06 3.02 3.79 3.43 6.96 11.15 12.54 Depreciation 35.05 33.78 31.42 31.36 30.66 27.15 22.78 18.12 15.23 14.31 15.39 PBT 92.71 110.91 20.19 103.95 212.10 99.70 112.21 232.76 105.50 27.43 36.55 Tax 22.66 27.41 5.09 25.50 51.94 29.51 18.73 80.70 32.96 6.63 11.36 Tax Rate 24.44% 24.71% 25.21% 24.53% 24.49% 29.60% 16.69% 34.67% 31.24% 24.17% 31.08% PAT 70.07 83.50 15.11 78.45 160.16 70.19 93.47 152.06 72.54 20.80 25.20 PAT before Minority Interest 70.07 83.50 15.11 78.45 160.16 70.19 93.47 152.06 72.54 20.80 25.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.84% 8.54% 1.83% 7.20% 13.60% 9.37% 13.31% 18.43% 12.12% 4.50% 5.62% PAT Growth -7.66% 452.61% -80.74% -51.02% 128.18% -24.91% -38.53% 109.62% 248.75% -17.46% EPS 56.06 66.80 12.09 62.76 128.13 56.15 74.78 121.65 58.03 16.64 20.16

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,024.00 978.07 826.14 1,089.82 1,178.02 749.47 702.48 824.96 598.77 462.37 448.36 Net Sales Growth 8.06% 18.39% -24.19% -7.49% 57.18% 6.69% -14.85% 37.78% 29.50% 3.12% Cost Of Goods Sold 553.38 490.95 487.36 612.40 587.55 355.01 313.86 336.55 259.28 233.78 220.19 Gross Profit 470.62 487.12 338.78 477.42 590.47 394.45 388.62 488.41 339.48 228.58 228.17 GP Margin 45.96% 49.80% 41.01% 43.81% 50.12% 52.63% 55.32% 59.20% 56.70% 49.44% 50.89% Total Expenditure 920.24 857.46 802.38 963.22 946.47 627.89 572.46 575.91 476.36 419.46 386.47 Power & Fuel Cost - 82.35 76.40 83.60 80.47 58.69 54.96 49.49 40.19 31.77 28.03 % Of Sales - 8.42% 9.25% 7.67% 6.83% 7.83% 7.82% 6.00% 6.71% 6.87% 6.25% Employee Cost - 121.80 105.29 104.88 106.20 89.38 84.61 76.01 74.38 65.04 58.59 % Of Sales - 12.45% 12.74% 9.62% 9.02% 11.93% 12.04% 9.21% 12.42% 14.07% 13.07% Manufacturing Exp. - 71.55 61.00 74.66 79.24 56.31 54.64 52.40 46.30 40.16 36.74 % Of Sales - 7.32% 7.38% 6.85% 6.73% 7.51% 7.78% 6.35% 7.73% 8.69% 8.19% General & Admin Exp. - 27.27 24.46 23.29 24.21 21.79 21.86 18.80 15.41 11.60 9.20 % Of Sales - 2.79% 2.96% 2.14% 2.06% 2.91% 3.11% 2.28% 2.57% 2.51% 2.05% Selling & Distn. Exp. - 38.43 27.92 39.00 47.86 26.94 22.36 21.60 20.00 16.15 14.26 % Of Sales - 3.93% 3.38% 3.58% 4.06% 3.59% 3.18% 2.62% 3.34% 3.49% 3.18% Miscellaneous Exp. - 25.11 19.95 25.39 20.95 19.77 20.17 21.05 20.80 20.95 14.26 % Of Sales - 2.57% 2.41% 2.33% 1.78% 2.64% 2.87% 2.55% 3.47% 4.53% 4.34% EBITDA 103.77 120.61 23.76 126.60 231.55 121.58 130.02 249.05 122.41 42.91 61.89 EBITDA Margin 10.13% 12.33% 2.88% 11.62% 19.66% 16.22% 18.51% 30.19% 20.44% 9.28% 13.80% Other Income 30.54 30.37 34.02 14.29 15.64 9.41 11.46 6.71 6.71 9.79 3.54 Interest 2.30 3.57 3.00 3.40 3.07 3.02 3.80 3.43 6.96 11.45 12.54 Depreciation 35.37 34.07 31.43 31.36 30.66 27.15 22.78 18.12 15.23 14.31 15.39 PBT 96.63 113.35 23.35 106.13 213.45 100.81 114.91 234.21 106.93 26.93 37.49 Tax 23.07 27.63 5.64 25.83 52.25 29.72 18.83 80.75 33.03 6.90 11.44 Tax Rate 23.87% 24.38% 24.15% 24.34% 24.48% 29.48% 16.39% 34.48% 30.89% 25.62% 30.51% PAT 73.56 85.31 17.01 79.94 161.20 71.09 96.07 153.45 73.89 20.03 26.05 PAT before Minority Interest 73.56 85.31 17.01 79.94 161.20 71.09 96.07 153.45 73.89 20.03 26.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.18% 8.72% 2.06% 7.34% 13.68% 9.49% 13.68% 18.60% 12.34% 4.33% 5.81% PAT Growth -4.64% 401.53% -78.72% -50.41% 126.75% -26.00% -37.39% 107.67% 268.90% -23.11% EPS 58.85 68.25 13.61 63.95 128.96 56.87 76.86 122.76 59.11 16.02 20.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,177.19 1,075.72 991.72 932.73 715.85 601.15 590.50 440.41 358.17 207.06 Share Capital 6.29 6.29 6.29 6.29 6.29 6.29 6.29 6.29 6.29 6.45 Total Reserves 1,170.91 1,069.43 985.43 926.44 709.57 594.86 584.21 434.12 351.89 200.61 Non-Current Liabilities 110.49 135.27 110.03 96.79 80.18 73.53 71.35 65.61 62.51 39.02 Secured Loans 0.00 0.00 0.00 0.00 0.01 0.02 0.06 0.90 9.15 10.10 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 14.13 13.25 13.13 14.21 12.96 12.73 11.34 12.27 11.27 10.23 Current Liabilities 173.35 200.77 123.04 202.26 157.37 148.02 117.02 111.76 137.90 171.63 Trade Payables 136.82 185.10 106.82 180.42 122.98 104.90 98.00 85.50 61.00 71.34 Other Current Liabilities 24.18 8.90 9.84 8.56 19.17 15.07 10.42 15.33 19.10 18.97 Short Term Borrowings 0.05 0.00 0.89 5.23 6.07 21.26 6.15 6.61 50.43 67.62 Short Term Provisions 12.29 6.78 5.48 8.05 9.14 6.79 2.44 4.33 7.36 13.70 Total Liabilities 1,461.03 1,411.76 1,224.79 1,231.78 953.40 822.70 778.87 617.78 558.58 417.71 Net Block 438.99 423.02 426.79 426.05 388.02 374.99 233.31 198.32 178.92 163.56 Gross Block 639.78 595.09 577.12 548.74 481.41 442.67 279.41 227.13 192.82 276.85 Accumulated Depreciation 200.79 172.06 149.69 122.70 93.39 67.68 46.10 28.81 13.89 113.29 Non Current Assets 917.14 897.78 782.97 759.35 632.70 554.77 458.75 416.55 360.26 207.56 Capital Work in Progress 12.75 18.52 19.31 21.20 16.85 9.55 11.51 23.29 8.48 3.19 Non Current Investment 430.52 411.23 306.04 285.87 200.49 148.68 193.55 174.81 153.43 14.03 Long Term Loans & Adv. 13.78 39.08 29.50 25.11 26.03 21.16 20.17 19.91 17.53 25.78 Other Non Current Assets 5.56 5.13 0.51 0.28 0.46 0.39 0.20 0.21 1.89 0.99 Current Assets 543.89 513.99 441.82 472.43 320.70 267.93 320.12 201.23 198.32 210.16 Current Investments 204.10 194.98 53.01 9.05 8.70 8.37 68.94 1.27 0.00 0.00 Inventories 93.99 106.39 131.44 165.23 68.97 77.72 66.02 52.56 52.17 62.89 Sundry Debtors 215.95 184.70 156.52 199.18 172.64 149.73 153.87 118.98 116.23 126.89 Cash & Bank 12.87 11.82 86.46 65.90 51.65 18.31 3.66 2.27 3.95 4.01 Other Current Assets 16.98 6.83 7.91 7.64 18.74 13.80 27.63 26.14 25.97 16.37 Short Term Loans & Adv. 9.15 9.26 6.48 25.42 11.10 6.70 6.25 4.77 10.04 13.21 Net Current Assets 370.54 313.21 318.78 270.17 163.33 119.91 203.10 89.47 60.42 38.53 Total Assets 1,461.03 1,411.77 1,224.79 1,231.78 953.40 822.70 778.87 617.78 558.58 417.72

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,588.72 1,427.06 1,241.75 1,149.35 851.54 700.89 699.56 532.47 409.92 210.60 Share Capital 6.29 6.29 6.29 6.29 6.29 6.29 6.29 6.29 6.29 6.45 Total Reserves 1,582.43 1,420.77 1,235.46 1,143.06 845.26 694.60 693.28 526.19 403.63 204.15 Non-Current Liabilities 157.73 165.29 127.46 134.84 102.19 88.35 99.24 84.05 70.56 39.02 Secured Loans 0.00 0.00 0.00 0.00 0.01 0.02 0.06 0.90 9.15 10.10 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 14.13 13.28 13.13 14.21 12.96 12.73 11.53 12.47 11.28 10.23 Current Liabilities 173.73 203.12 123.37 202.46 157.42 148.11 116.89 111.65 138.51 171.61 Trade Payables 136.94 185.19 106.85 180.45 123.01 104.91 99.82 87.35 62.57 71.30 Other Current Liabilities 24.44 11.00 9.85 8.57 19.18 15.09 7.74 12.66 17.58 18.98 Short Term Borrowings 0.05 0.00 0.89 5.23 6.07 21.26 6.15 6.61 50.43 67.62 Short Term Provisions 12.29 6.93 5.78 8.21 9.17 6.84 3.18 5.03 7.92 13.70 Total Liabilities 1,920.18 1,795.47 1,492.58 1,486.65 1,111.15 937.35 915.69 728.17 618.99 421.23 Net Block 443.03 426.71 426.79 426.05 388.02 374.99 236.96 202.00 182.24 163.57 Gross Block 644.11 598.77 577.12 548.74 481.41 442.67 284.07 231.50 196.53 276.86 Accumulated Depreciation 201.08 172.06 149.69 122.70 93.39 67.68 47.11 29.50 14.29 113.29 Non Current Assets 1,366.06 1,275.75 1,045.15 1,008.17 781.96 657.13 588.97 519.11 411.63 212.22 Capital Work in Progress 12.75 18.52 19.31 21.20 16.85 9.55 11.83 23.40 8.48 3.19 Non Current Investment 875.29 785.43 568.18 534.66 349.70 251.03 318.50 272.23 200.89 26.99 Long Term Loans & Adv. 13.87 39.17 29.54 25.15 26.07 21.18 21.48 21.26 18.12 17.48 Other Non Current Assets 5.57 5.13 0.51 0.28 0.46 0.39 0.20 0.21 1.89 0.99 Current Assets 554.12 519.72 447.43 478.48 329.19 280.21 326.73 209.07 207.35 209.01 Current Investments 209.56 198.88 56.42 11.97 15.75 14.66 76.53 10.33 11.53 0.07 Inventories 94.05 106.39 131.44 165.23 68.97 77.72 68.75 55.84 55.11 62.89 Sundry Debtors 215.95 184.76 156.52 199.21 172.64 149.70 158.39 124.64 120.34 126.89 Cash & Bank 16.26 12.43 86.94 67.98 52.06 22.42 4.40 5.20 4.33 4.69 Other Current Assets 18.31 6.71 8.62 7.67 19.77 15.71 18.67 13.05 16.04 14.47 Short Term Loans & Adv. 10.60 10.55 7.49 26.43 12.10 7.84 10.11 6.40 11.32 11.27 Net Current Assets 380.39 316.60 324.06 276.02 171.77 132.11 209.84 97.41 68.85 37.41 Total Assets 1,920.18 1,795.47 1,492.58 1,486.65 1,111.15 937.34 915.70 728.18 618.98 421.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 63.45 93.38 126.54 108.92 90.15 110.38 135.31 120.22 35.07 45.58 PBT 110.91 20.19 103.95 212.10 99.70 112.21 232.76 105.50 27.43 36.55 Adjustment 11.89 6.16 26.51 21.11 25.59 17.99 18.43 19.33 17.18 28.03 Changes in Working Capital -58.25 71.73 25.16 -74.92 -11.89 7.12 -39.21 21.03 2.55 -4.43 Cash after chg. in Working capital 64.55 98.09 155.62 158.29 113.40 137.31 211.98 145.85 47.16 60.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.09 -4.70 -29.07 -49.37 -23.25 -26.93 -76.68 -25.64 -12.08 -14.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -45.69 -72.41 -117.10 -105.75 -48.18 -65.00 -109.18 -48.33 12.07 -27.29 Net Fixed Assets -38.92 -17.18 -26.49 -71.68 -46.04 -161.30 -40.50 -49.12 78.74 -12.29 Net Investments -28.41 -247.16 -64.13 -85.73 -52.14 105.44 -86.41 -22.65 -139.40 0.00 Others 21.64 191.93 -26.48 51.66 50.00 -9.14 17.73 23.44 72.73 -15.00 Cash from Financing Activity -16.07 -16.88 -34.57 -16.88 -16.83 -31.45 -24.38 -73.64 -47.66 -17.39 Net Cash Inflow / Outflow 1.69 4.09 -25.13 -13.70 25.14 13.92 1.75 -1.76 -0.51 0.90 Opening Cash & Equivalents 7.36 3.27 28.40 42.10 16.97 3.05 1.30 3.06 3.57 1.99 Closing Cash & Equivalent 9.06 7.36 3.27 28.40 42.10 16.97 3.05 1.30 3.06 2.89

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 61.82 72.37 125.35 108.93 90.86 110.18 135.16 119.09 30.83 45.99 PBT 112.94 22.65 105.77 213.45 100.81 114.91 234.21 106.93 26.93 37.49 Adjustment 8.85 3.23 24.73 19.76 24.44 15.24 16.95 19.32 18.43 27.11 Changes in Working Capital -58.35 52.45 24.54 -74.77 -11.06 7.05 -39.26 18.99 1.84 1.12 Cash after chg. in Working capital 63.44 78.33 155.04 158.44 114.20 137.19 211.89 145.24 47.20 65.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.62 -5.96 -29.69 -49.51 -23.34 -27.02 -76.74 -26.15 -16.37 -19.74 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -41.29 -51.23 -117.50 -104.09 -52.60 -61.38 -111.21 -45.24 16.26 -27.15 Net Fixed Assets -38.92 -17.18 -26.49 -71.68 -46.04 -161.30 -40.50 -49.12 78.74 -12.29 Net Investments -28.41 -247.16 -64.13 -85.73 -52.14 105.44 -86.41 -22.65 -139.40 0.00 Others 26.04 213.11 -26.88 53.32 45.58 -5.52 15.70 26.53 76.92 -14.86 Cash from Financing Activity -16.07 -16.93 -34.58 -16.89 -16.83 -31.46 -24.39 -73.06 -47.98 -17.39 Net Cash Inflow / Outflow 4.46 4.21 -26.74 -12.04 21.42 17.33 -0.45 0.79 -0.90 1.45 Opening Cash & Equivalents 7.79 3.57 30.31 42.35 20.92 3.59 4.03 3.24 4.14 2.02 Closing Cash & Equivalent 12.24 7.79 3.57 30.31 42.35 20.92 3.59 4.03 3.24 3.46

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 936.46 855.74 788.92 741.99 569.47 478.22 469.75 350.35 284.93 160.44 ROA 5.81% 1.15% 6.39% 14.66% 7.90% 11.67% 21.78% 12.33% 4.26% 6.28% ROE 7.41% 1.46% 8.15% 19.43% 10.66% 15.69% 29.50% 18.17% 7.36% 12.96% ROCE 10.16% 2.24% 11.12% 25.92% 15.28% 19.02% 45.08% 25.66% 10.68% 17.09% Fixed Asset Turnover 1.58 1.42 1.94 2.29 1.62 1.95 3.26 2.91 2.14 1.81 Receivable days 74.75 75.06 59.49 57.57 78.50 78.87 60.36 70.25 88.08 86.56 Inventory Days 37.39 52.32 49.62 36.26 35.72 37.34 26.23 31.28 41.69 48.18 Payable days 119.69 109.32 85.60 94.24 117.15 66.59 59.92 59.70 63.46 61.26 Cash Conversion Cycle -7.55 18.07 23.50 -0.42 -2.93 49.63 26.67 41.82 66.31 73.48 Total Debt/Equity 0.00 0.00 0.00 0.01 0.01 0.04 0.01 0.02 0.19 0.43 Interest Cover 32.08 7.82 31.64 70.31 34.02 30.58 68.80 16.16 3.46 3.91

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1263.84 1135.23 987.82 914.32 677.41 557.56 556.51 423.59 326.09 163.19 ROA 4.59% 1.03% 5.37% 12.41% 6.94% 10.37% 18.67% 10.97% 3.85% 6.45% ROE 5.66% 1.27% 6.69% 16.11% 9.16% 13.72% 24.91% 15.68% 6.46% 13.19% ROCE 7.73% 1.92% 9.11% 21.52% 13.14% 16.62% 38.05% 22.32% 9.87% 17.23% Fixed Asset Turnover 1.57 1.41 1.94 2.29 1.62 1.93 3.20 2.86 2.13 1.81 Receivable days 74.76 75.08 59.49 57.57 78.49 80.04 62.61 73.16 89.53 86.52 Inventory Days 37.40 52.32 49.62 36.26 35.72 38.05 27.56 33.13 42.73 48.15 Payable days 119.75 109.36 85.62 94.26 117.16 67.18 61.12 59.24 61.91 61.61 Cash Conversion Cycle -7.59 18.04 23.49 -0.43 -2.95 50.91 29.06 47.05 70.36 73.07 Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.03 0.01 0.02 0.17 0.42 Interest Cover 32.65 8.54 32.07 70.42 34.35 31.25 69.19 16.37 3.35 3.99

Top Investors:

life insurance corporation of india

manohar devabhaktuni

om prakash rawat

Annual Reports:

News Update:

Excel Industries signs binding term sheet to supply specialty chemical
14th Nov 2025, 11:30 AM

The estimated CAPEX for the project is around Rs 40 crore
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback