Nifty
:
22643.40
Sensex
:
74671.28
223.45 (1.00%)
941.12 (1.28%)
Nifty
Sensex
:
:
22643.40
74671.28
223.45 (1.00%)
941.12 (1.28%)

Exhicon Events Media Solutions Ltd.

Professional Services

Rating :
75/99

BSE: 543895 | NSE: Not Listed

NSE BSE
311.40
29-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  318.00
  •  318.00
  •  301.00
  •  316.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  120
  •  203.41
  •  441.00
  •  85.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 403.65
  • 44.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 403.71
  • 0.32%
  • 5.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.03%
  • 1.65%
  • 33.34%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 7.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
-
58.84
46.35
Net Sales Growth
-
26.95%
 
Cost Of Goods Sold
-
0.00
0.00
Gross Profit
-
58.84
46.35
GP Margin
-
100%
100%
Total Expenditure
-
46.08
40.09
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
1.84
0.98
% Of Sales
-
3.13%
2.11%
Manufacturing Exp.
-
41.94
37.23
% Of Sales
-
71.28%
80.32%
General & Admin Exp.
-
1.05
1.07
% Of Sales
-
1.78%
2.31%
Selling & Distn. Exp.
-
0.48
0.57
% Of Sales
-
0.82%
1.23%
Miscellaneous Exp.
-
0.76
0.23
% Of Sales
-
1.29%
0.50%
EBITDA
-
12.76
6.26
EBITDA Margin
-
21.69%
13.51%
Other Income
-
1.03
0.16
Interest
-
0.16
0.09
Depreciation
-
1.22
0.51
PBT
-
12.42
5.83
Tax
-
3.26
1.52
Tax Rate
-
26.25%
26.07%
PAT
-
9.16
4.31
PAT before Minority Interest
-
9.16
4.31
Minority Interest
-
0.00
0.00
PAT Margin
-
15.57%
9.30%
PAT Growth
-
112.53%
 
EPS
-
7.05
3.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
18.08
5.00
Share Capital
8.58
0.01
Total Reserves
9.50
4.99
Non-Current Liabilities
1.71
1.43
Secured Loans
0.83
1.06
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
8.44
11.46
Trade Payables
3.54
8.25
Other Current Liabilities
4.91
3.26
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.00
-0.05
Total Liabilities
28.24
17.89
Net Block
8.98
6.34
Gross Block
8.98
6.34
Accumulated Depreciation
0.00
0.00
Non Current Assets
8.98
6.34
Capital Work in Progress
0.00
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
19.27
11.55
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
17.48
5.85
Cash & Bank
0.77
2.07
Other Current Assets
1.02
0.23
Short Term Loans & Adv.
0.60
3.40
Net Current Assets
10.82
0.08
Total Assets
28.25
17.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
-3.67
3.61
PBT
12.42
5.83
Adjustment
1.22
3.69
Changes in Working Capital
-14.42
-4.76
Cash after chg. in Working capital
-0.78
4.76
Interest Paid
0.00
0.00
Tax Paid
-2.89
-1.15
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.56
-1.75
Net Fixed Assets
0.17
Net Investments
0.00
Others
-1.73
Cash from Financing Activity
3.93
0.00
Net Cash Inflow / Outflow
-1.29
1.86
Opening Cash & Equivalents
2.07
0.21
Closing Cash & Equivalent
0.77
2.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
21.08
9.07
ROA
39.71%
33.45%
ROE
79.41%
162.28%
ROCE
100.83%
147.60%
Fixed Asset Turnover
7.68
10.83
Receivable days
72.33
33.61
Inventory Days
0.00
0.00
Payable days
0.00
0.00
Cash Conversion Cycle
72.33
33.61
Total Debt/Equity
0.05
0.21
Interest Cover
77.84
67.97

Annual Reports:

FY 2023

News Update:


  • Exhicon Events Media Solutions signs SPA to acquire 89.99% stake in United Helicharters
    24th Apr 2024, 14:53 PM

    The acquisition is poised to bolster Exhicon's position in the Religious Tourism and the MICE business by expanding its portfolio and geographic reach

    Read More
  • Exhicon Events Media Solutions to acquire 51% stake in NICE Solutions
    7th Mar 2024, 11:30 AM

    This acquisition will add strategic value to Exhicon’s service portfolio by adding the, Audio Visual Productions, Digital Marketing and Brand Communication services

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.