Nifty
:
24168.00
Sensex
:
77409.98
82.30 (0.34%)
254.36 (0.33%)
Nifty
Sensex
:
:
24168.00
77409.98
82.30 (0.34%)
254.36 (0.33%)

Exhicon Events Media Solutions Ltd.

Professional Services

Rating :
69/99

BSE: 543895 | NSE: Not Listed

NSE BSE
461.70
18-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  454
  •  469.9
  •  440.4
  •  452.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46750
  •  21407512
  •  469.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 681.77
  • 16.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 670.08
  • N/A
  • 4.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.32%
  • 6.20%
  • 38.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.80

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
143.51
88.46
58.84
46.35
9.47
Net Sales Growth
-
62.23%
50.34%
26.95%
389.44%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
143.51
88.46
58.84
46.35
9.47
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
108.27
69.00
46.08
40.09
9.00
Power & Fuel Cost
-
0.18
0.00
0.00
0.00
0.00
% Of Sales
-
0.13%
0%
0%
0%
0%
Employee Cost
-
7.63
3.71
2.10
0.98
0.52
% Of Sales
-
5.32%
4.19%
3.57%
2.11%
5.49%
Manufacturing Exp.
-
89.81
60.05
41.78
37.23
7.93
% Of Sales
-
62.58%
67.88%
71.01%
80.32%
83.74%
General & Admin Exp.
-
7.29
4.68
1.90
1.07
0.54
% Of Sales
-
5.08%
5.29%
3.23%
2.31%
5.70%
Selling & Distn. Exp.
-
2.67
0.13
0.06
0.57
0.02
% Of Sales
-
1.86%
0.15%
0.10%
1.23%
0.21%
Miscellaneous Exp.
-
0.69
0.42
0.23
0.23
0.00
% Of Sales
-
0.48%
0.47%
0.39%
0.50%
0%
EBITDA
-
35.24
19.46
12.76
6.26
0.47
EBITDA Margin
-
24.56%
22.00%
21.69%
13.51%
4.96%
Other Income
-
2.99
0.66
1.03
0.16
0.02
Interest
-
0.20
0.08
0.16
0.09
0.03
Depreciation
-
2.29
1.73
1.22
0.51
0.24
PBT
-
35.74
18.31
12.42
5.83
0.22
Tax
-
5.48
4.08
3.26
1.52
0.04
Tax Rate
-
15.33%
22.28%
26.25%
26.07%
26.67%
PAT
-
26.00
13.08
9.16
4.31
0.12
PAT before Minority Interest
-
30.26
14.23
9.16
4.31
0.12
Minority Interest
-
-4.26
-1.15
0.00
0.00
0.00
PAT Margin
-
18.12%
14.79%
15.57%
9.30%
1.27%
PAT Growth
-
98.78%
42.79%
112.53%
3,491.67%
 
EPS
-
17.57
8.84
6.19
2.91
0.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
112.07
83.23
18.08
5.00
0.32
Share Capital
12.96
12.96
8.58
0.01
0.01
Total Reserves
99.11
70.26
9.50
4.99
0.31
Non-Current Liabilities
0.33
2.48
1.71
1.43
1.68
Secured Loans
0.00
0.74
0.83
1.06
1.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
19.22
16.83
8.44
11.46
5.88
Trade Payables
9.57
11.70
3.54
8.25
4.35
Other Current Liabilities
7.64
4.47
4.91
3.26
1.53
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.01
0.66
0.00
-0.05
0.00
Total Liabilities
142.58
103.26
28.24
17.89
7.88
Net Block
25.30
13.78
8.98
6.34
1.69
Gross Block
27.58
13.78
8.98
6.34
2.22
Accumulated Depreciation
2.29
0.00
0.00
0.00
0.53
Non Current Assets
57.60
14.02
8.98
6.34
2.01
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
6.43
0.24
0.00
0.00
0.00
Long Term Loans & Adv.
25.87
0.00
0.00
0.00
0.30
Other Non Current Assets
0.00
0.00
0.00
0.00
0.03
Current Assets
84.99
89.23
19.27
11.55
5.87
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
2.58
0.00
0.00
0.00
0.00
Sundry Debtors
34.57
32.29
17.48
5.85
2.69
Cash & Bank
11.69
23.22
0.77
2.07
0.21
Other Current Assets
36.15
17.00
0.61
0.23
2.97
Short Term Loans & Adv.
34.55
16.72
0.41
3.40
2.93
Net Current Assets
65.76
72.40
10.82
0.08
-0.01
Total Assets
142.59
103.25
28.25
17.89
7.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
17.13
-28.76
-3.44
3.61
PBT
26.00
13.08
12.42
5.83
Adjustment
-0.61
0.74
1.22
3.69
Changes in Working Capital
-4.35
-39.10
-14.19
-4.76
Cash after chg. in Working capital
21.04
-25.28
-0.55
4.76
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-3.91
-3.48
-2.89
-1.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.35
52.29
2.38
-1.75
Net Fixed Assets
-20.69
-0.11
0.17
Net Investments
-8.24
-2.42
0.00
Others
-26.42
54.82
2.21
Cash from Financing Activity
24.73
-1.08
-0.23
0.00
Net Cash Inflow / Outflow
-13.49
22.45
-1.29
1.86
Opening Cash & Equivalents
23.22
0.77
2.07
0.21
Closing Cash & Equivalent
11.69
23.22
0.77
2.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
86.46
64.21
21.08
9.07
ROA
24.62%
21.64%
39.71%
33.45%
ROE
30.98%
28.09%
79.41%
162.28%
ROCE
36.67%
35.76%
100.83%
147.60%
Fixed Asset Turnover
6.94
7.77
7.68
10.83
Receivable days
85.02
102.67
72.33
33.61
Inventory Days
6.57
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
91.58
102.67
72.33
33.61
Total Debt/Equity
0.00
0.01
0.05
0.21
Interest Cover
176.35
217.04
77.84
67.97

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021

News Update:


  • Exhicon Events wins tender for Mohali Convention & Exhibition Centre Project
    11th Mar 2026, 12:58 PM

    The project represents a significant strategic step for Exhicon as it expands into long-term event infrastructure development

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.