Nifty
Sensex
:
:
15699.25
52727.98
142.60 (0.92%)
462.26 (0.88%)

Batteries

Rating :
47/99

BSE: 500086 | NSE: EXIDEIND

137.10
24-Jun-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 136.90
  • 138.05
  • 135.60
  • 136.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1990508
  •  2718.87
  •  204.90
  •  130.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,653.50
  • 2.67
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,438.34
  • 1.46%
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 5.17%
  • 18.07%
  • FII
  • DII
  • Others
  • 10.13%
  • 18.83%
  • 1.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.15
  • 6.47
  • 1.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 2.44
  • 0.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.78
  • 0.22
  • -1.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.57
  • 21.22
  • 18.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.10
  • 2.75
  • 2.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.76
  • 10.90
  • 9.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
3,522.53
3,023.79
16.49%
3,311.71
2,891.28
14.54%
4,758.22
4,011.39
18.62%
3,542.63
2,526.11
40.24%
Expenses
3,190.91
2,594.75
22.98%
2,931.54
2,491.46
17.66%
4,333.12
3,558.14
21.78%
3,335.35
2,393.32
39.36%
EBITDA
331.62
429.04
-22.71%
380.17
399.82
-4.91%
425.10
453.25
-6.21%
207.28
132.79
56.10%
EBIDTM
9.41%
14.19%
11.48%
13.83%
8.93%
11.30%
5.85%
5.26%
Other Income
18.91
10.57
78.90%
16.57
24.51
-32.39%
14.28
20.88
-31.61%
16.67
11.44
45.72%
Interest
21.24
10.60
100.38%
14.80
9.94
48.89%
43.84
32.44
35.14%
39.16
35.38
10.68%
Depreciation
116.10
100.90
15.06%
110.70
99.27
11.51%
116.66
108.92
7.11%
116.08
104.78
10.78%
PBT
213.19
328.11
-35.02%
271.24
315.12
-13.92%
278.88
332.77
-16.19%
68.71
4.07
1,588.21%
Tax
73.03
91.90
-20.53%
72.10
79.08
-8.83%
84.00
76.51
9.79%
37.17
17.55
111.79%
PAT
140.16
236.21
-40.66%
199.14
236.04
-15.63%
194.88
256.26
-23.95%
31.54
-13.48
-
PATM
3.98%
7.81%
6.01%
8.16%
4.10%
6.39%
0.89%
-0.53%
EPS
46.58
3.79
1,129.02%
2.10
2.84
-26.06%
2.31
3.03
-23.76%
0.39
-0.13
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
15,135.09
15,296.89
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
6,365.89
5,315.65
Net Sales Growth
21.54%
5.71%
-1.70%
14.93%
14.58%
17.23%
0.01%
14.76%
30.52%
19.76%
 
Cost Of Goods Sold
8,676.78
6,687.40
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
4,082.42
3,457.82
Gross Profit
6,458.31
8,609.49
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
2,283.47
1,857.83
GP Margin
42.67%
56.28%
55.76%
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
35.87%
34.95%
Total Expenditure
13,790.92
13,748.16
13,049.51
13,191.22
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
5,520.08
4,567.51
Power & Fuel Cost
-
327.16
382.56
383.58
332.01
293.57
251.66
265.91
258.59
261.19
213.00
% Of Sales
-
2.14%
2.64%
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
4.10%
4.01%
Employee Cost
-
1,122.49
1,118.93
1,034.25
962.09
867.70
838.13
760.93
682.12
403.17
330.38
% Of Sales
-
7.34%
7.73%
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
6.33%
6.22%
Manufacturing Exp.
-
2,817.31
2,134.09
2,225.28
1,795.67
2,721.23
277.00
321.69
266.91
238.83
181.60
% Of Sales
-
18.42%
14.75%
15.12%
14.02%
24.34%
2.90%
3.37%
3.21%
3.75%
3.42%
General & Admin Exp.
-
209.44
248.07
254.21
234.44
207.84
1,008.31
1,674.32
1,334.25
113.74
68.39
% Of Sales
-
1.37%
1.71%
1.73%
1.83%
1.86%
10.57%
17.56%
16.06%
1.79%
1.29%
Selling & Distn. Exp.
-
1,026.30
1,168.35
1,169.52
950.64
936.62
719.21
678.34
597.97
402.68
299.01
% Of Sales
-
6.71%
8.07%
7.94%
7.42%
8.38%
7.54%
7.11%
7.20%
6.33%
5.63%
Miscellaneous Exp.
-
1,558.06
1,595.01
1,051.87
1,059.87
20.59
973.71
970.87
718.99
18.05
299.01
% Of Sales
-
10.19%
11.02%
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
0.28%
0.33%
EBITDA
1,344.17
1,548.73
1,421.50
1,529.66
1,376.78
1,373.19
1,163.83
211.29
436.49
845.81
748.14
EBITDA Margin
8.88%
10.12%
9.82%
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
13.29%
14.07%
Other Income
66.43
112.22
97.85
71.69
94.44
102.71
82.50
826.88
504.85
65.15
41.46
Interest
119.04
152.91
108.19
117.10
114.31
152.83
78.82
9.32
14.23
11.83
18.60
Depreciation
459.54
433.65
417.58
343.54
267.21
225.93
175.30
155.32
140.40
122.00
108.37
PBT
832.02
1,074.39
993.58
1,140.71
1,089.70
1,097.14
992.21
873.53
786.71
777.13
662.63
Tax
266.30
271.29
209.40
401.66
353.77
293.12
292.09
257.20
240.55
237.13
197.94
Tax Rate
32.01%
25.25%
21.55%
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
30.51%
29.87%
PAT
565.72
809.90
776.75
845.55
690.96
801.05
697.40
614.55
544.66
538.13
461.64
PAT before Minority Interest
575.81
803.10
762.48
847.35
694.10
804.02
700.12
616.33
546.16
540.00
464.69
Minority Interest
10.09
6.80
14.27
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
-1.87
-3.05
PAT Margin
3.74%
5.29%
5.37%
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
8.45%
8.68%
PAT Growth
-20.88%
4.27%
-8.14%
22.37%
-13.74%
14.86%
13.48%
12.83%
1.21%
16.57%
 
EPS
6.66
9.53
9.14
9.95
8.13
9.42
8.20
7.23
6.41
6.33
5.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
2,687.33
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
2,602.33
Non-Current Liabilities
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
113.12
Secured Loans
79.41
2.73
3.35
1.68
0.78
2.60
1.29
2.30
0.00
0.00
Unsecured Loans
6.17
6.12
6.40
7.22
0.00
0.00
1.33
2.00
2.38
2.58
Long Term Provisions
63.96
72.54
54.98
56.96
52.58
46.21
34.84
26.92
26.74
19.28
Current Liabilities
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
1,109.61
Trade Payables
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
689.82
Other Current Liabilities
1,963.10
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
241.65
Short Term Borrowings
46.67
58.53
75.11
50.33
184.10
108.80
51.36
30.18
48.61
24.52
Short Term Provisions
421.37
411.97
279.82
243.69
229.20
206.00
260.90
218.07
183.24
153.62
Total Liabilities
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
Net Block
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
1,104.24
Gross Block
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
1,958.75
Accumulated Depreciation
1,823.39
1,404.53
991.96
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
854.51
Non Current Assets
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
1,541.18
Capital Work in Progress
430.95
404.87
300.06
241.29
148.73
192.46
114.57
62.72
60.77
27.39
Non Current Investment
17,803.04
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
344.38
Long Term Loans & Adv.
291.37
288.32
242.91
179.31
195.42
118.15
193.88
124.69
105.33
62.42
Other Non Current Assets
297.13
179.35
126.14
88.24
29.99
20.33
6.51
11.26
1.77
2.75
Current Assets
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
2,381.38
Current Investments
1,536.62
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
649.07
Inventories
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
Sundry Debtors
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
426.05
Cash & Bank
353.57
341.60
349.89
317.46
323.53
293.99
207.47
286.82
220.51
62.79
Other Current Assets
652.68
462.33
445.72
446.81
484.08
359.93
458.11
471.38
457.00
85.88
Short Term Loans & Adv.
144.92
135.63
248.09
271.65
95.05
334.77
85.81
61.75
49.95
82.97
Net Current Assets
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
1,271.77
Total Assets
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
2,263.13
1,619.19
1,686.77
914.35
937.26
1,582.75
180.22
872.36
399.21
602.34
PBT
1,074.39
971.88
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
777.13
662.63
Adjustment
1,027.49
1,155.81
935.41
680.75
639.24
377.18
-42.64
163.30
79.87
88.70
Changes in Working Capital
438.01
-247.53
-109.73
-447.70
-507.44
493.52
-397.88
156.90
-248.22
51.30
Cash after chg. in Working capital
2,539.89
1,880.16
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
608.78
802.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-276.76
-260.97
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
-209.57
-200.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,080.29
-1,096.91
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
-89.59
-339.69
Net Fixed Assets
-573.96
-438.91
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
-155.78
-194.60
Net Investments
-987.37
94.36
-230.39
704.94
23.90
-802.17
71.34
-326.88
-85.51
-176.64
Others
-518.96
-752.36
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
151.70
31.55
Cash from Financing Activity
-169.98
-531.81
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
-155.19
-229.37
Net Cash Inflow / Outflow
12.86
-9.53
32.69
-8.31
26.91
86.52
-74.34
54.58
154.43
33.28
Opening Cash & Equivalents
331.47
340.94
308.60
314.98
286.65
207.47
286.82
220.51
62.79
22.83
Closing Cash & Equivalent
342.43
331.47
340.94
308.60
313.56
293.99
207.47
286.82
220.51
62.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
85.56
76.09
71.85
63.87
59.20
51.64
44.76
40.25
35.76
31.12
ROA
3.03%
3.26%
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
7.09%
12.42%
ROE
11.69%
12.13%
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
19.00%
18.64%
ROCE
17.60%
16.96%
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
27.36%
26.60%
Fixed Asset Turnover
3.04
3.32
3.97
4.37
5.06
3.97
3.45
3.23
3.04
3.19
Receivable days
25.50
29.08
28.99
25.56
21.89
24.68
23.85
25.07
25.95
24.82
Inventory Days
60.27
56.50
50.46
51.71
44.28
50.66
52.15
54.34
65.38
71.14
Payable days
96.54
45.65
42.12
42.97
38.94
57.43
52.82
58.52
48.54
46.32
Cash Conversion Cycle
-10.78
39.92
37.33
34.29
27.23
17.91
23.17
20.89
42.79
49.64
Total Debt/Equity
0.02
0.01
0.01
0.01
0.04
0.03
0.02
0.01
0.02
0.01
Interest Cover
8.03
9.98
11.67
10.17
8.18
13.59
94.73
56.29
66.69
36.63

News Update:


  • Exide Industries reports many fold jump in Q4 consolidated net profit
    5th May 2022, 17:32 PM

    Total consolidated income of the company increased by 16.71% at Rs 3541.44 crore for Q4FY22

    Read More
  • Exide Inds - Quarterly Results
    5th May 2022, 14:13 PM

    Read More
  • Exide Industries to invest Rs 6,000 crore to set up largest giga factory
    1st Apr 2022, 15:38 PM

    The project is expected to generate 1,200 -1,400 employment opportunities

    Read More
  • Exide Industries incorporates wholly owned subsidiary
    25th Mar 2022, 16:57 PM

    The main object of the WOS is to carry on the business of manufacturing battery cells of advanced chemistry and form factor

    Read More
  • Exide Industries’ arm starts commercial production of battery recycling in West Bengal
    25th Mar 2022, 11:28 AM

    With addition of this new recycling plant, Chloride Metal is now operating with three battery recycling plants, situated in the state of Maharashtra, Karnataka & West Bengal

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.