Nifty
:
18308.10
Sensex
:
61308.91
52.35 (0.29%)
85.88 (0.14%)
Nifty
Sensex
:
:
18308.10
61308.91
52.35 (0.29%)
85.88 (0.14%)

Exide Industries Ltd.

Batteries

Rating :
43/99

BSE: 500086 | NSE: EXIDEIND

NSE BSE
182.50
17-Jan-2022
  • Open
  • High
  • Low
  • Previous Close
  •  176.95
  •  184.05
  •  175.50
  •  173.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13157000
  •  23792.13
  •  219.30
  •  152.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,512.50
  • 19.57
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,297.34
  • 1.10%
  • 2.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 5.33%
  • 15.83%
  • FII
  • DII
  • Others
  • 9.74%
  • 21.33%
  • 1.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.15
  • 6.47
  • 1.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 2.44
  • 0.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.78
  • 0.22
  • -1.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.70
  • 22.18
  • 19.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.19
  • 2.97
  • 2.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.91
  • 11.46
  • 9.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
4,758.22
4,011.39
18.62%
3,542.63
2,526.11
40.24%
4,562.86
3,474.68
31.32%
4,196.53
3,553.64
18.09%
Expenses
4,333.12
3,558.14
21.78%
3,335.35
2,393.32
39.36%
4,014.76
3,114.47
28.91%
3,750.25
3,260.00
15.04%
EBITDA
425.10
453.25
-6.21%
207.28
132.79
56.10%
548.10
360.21
52.16%
446.28
293.64
51.98%
EBIDTM
8.93%
11.30%
5.85%
5.26%
12.01%
10.37%
10.63%
8.26%
Other Income
14.28
20.88
-31.61%
16.67
11.44
45.72%
12.63
8.01
57.68%
25.50
19.91
28.08%
Interest
43.84
32.44
35.14%
39.16
35.38
10.68%
31.85
13.65
133.33%
42.52
29.50
44.14%
Depreciation
116.66
108.92
7.11%
116.08
104.78
10.78%
110.88
107.88
2.78%
109.07
106.30
2.61%
PBT
278.88
332.77
-16.19%
68.71
4.07
1,588.21%
418.00
246.69
69.44%
320.19
156.05
105.18%
Tax
84.00
76.51
9.79%
37.17
17.55
111.79%
97.99
10.93
796.52%
79.24
37.90
109.08%
PAT
194.88
256.26
-23.95%
31.54
-13.48
-
320.01
235.76
35.74%
240.95
118.15
103.94%
PATM
4.10%
6.39%
0.89%
-0.53%
7.01%
6.79%
5.74%
3.32%
EPS
2.31
3.03
-23.76%
0.39
-0.13
-
3.79
2.92
29.79%
2.84
1.40
102.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
17,060.24
15,296.89
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
6,365.89
5,315.65
Net Sales Growth
25.76%
5.71%
-1.70%
14.93%
14.58%
17.23%
0.01%
14.76%
30.52%
19.76%
 
Cost Of Goods Sold
7,727.15
6,687.40
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
4,082.42
3,457.82
Gross Profit
9,333.09
8,609.49
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
2,283.47
1,857.83
GP Margin
54.71%
56.28%
55.76%
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
35.87%
34.95%
Total Expenditure
15,433.48
13,748.16
13,049.51
13,191.22
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
5,520.08
4,567.51
Power & Fuel Cost
-
327.16
382.56
383.58
332.01
293.57
251.66
265.91
258.59
261.19
213.00
% Of Sales
-
2.14%
2.64%
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
4.10%
4.01%
Employee Cost
-
1,122.49
1,118.93
1,034.25
962.09
867.70
838.13
760.93
682.12
403.17
330.38
% Of Sales
-
7.34%
7.73%
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
6.33%
6.22%
Manufacturing Exp.
-
2,817.31
2,134.09
2,225.28
1,795.67
2,721.23
277.00
321.69
266.91
238.83
181.60
% Of Sales
-
18.42%
14.75%
15.12%
14.02%
24.34%
2.90%
3.37%
3.21%
3.75%
3.42%
General & Admin Exp.
-
209.44
248.07
254.21
234.44
207.84
1,008.31
1,674.32
1,334.25
113.74
68.39
% Of Sales
-
1.37%
1.71%
1.73%
1.83%
1.86%
10.57%
17.56%
16.06%
1.79%
1.29%
Selling & Distn. Exp.
-
1,026.30
1,168.35
1,169.52
950.64
936.62
719.21
678.34
597.97
402.68
299.01
% Of Sales
-
6.71%
8.07%
7.94%
7.42%
8.38%
7.54%
7.11%
7.20%
6.33%
5.63%
Miscellaneous Exp.
-
1,558.06
1,595.01
1,051.87
1,059.87
20.59
973.71
970.87
718.99
18.05
299.01
% Of Sales
-
10.19%
11.02%
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
0.28%
0.33%
EBITDA
1,626.76
1,548.73
1,421.50
1,529.66
1,376.78
1,373.19
1,163.83
211.29
436.49
845.81
748.14
EBITDA Margin
9.54%
10.12%
9.82%
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
13.29%
14.07%
Other Income
69.08
112.22
97.85
71.69
94.44
102.71
82.50
826.88
504.85
65.15
41.46
Interest
157.37
152.91
108.19
117.10
114.31
152.83
78.82
9.32
14.23
11.83
18.60
Depreciation
452.69
433.65
417.58
343.54
267.21
225.93
175.30
155.32
140.40
122.00
108.37
PBT
1,085.78
1,074.39
993.58
1,140.71
1,089.70
1,097.14
992.21
873.53
786.71
777.13
662.63
Tax
298.40
271.29
209.40
401.66
353.77
293.12
292.09
257.20
240.55
237.13
197.94
Tax Rate
27.48%
25.25%
21.55%
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
30.51%
29.87%
PAT
787.38
809.90
776.75
845.55
690.96
801.05
697.40
614.55
544.66
538.13
461.64
PAT before Minority Interest
793.98
803.10
762.48
847.35
694.10
804.02
700.12
616.33
546.16
540.00
464.69
Minority Interest
6.60
6.80
14.27
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
-1.87
-3.05
PAT Margin
4.62%
5.29%
5.37%
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
8.45%
8.68%
PAT Growth
31.96%
4.27%
-8.14%
22.37%
-13.74%
14.86%
13.48%
12.83%
1.21%
16.57%
 
EPS
9.26
9.53
9.14
9.95
8.13
9.42
8.20
7.23
6.41
6.33
5.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
2,687.33
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
2,602.33
Non-Current Liabilities
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
113.12
Secured Loans
79.41
2.73
3.35
1.68
0.78
2.60
1.29
2.30
0.00
0.00
Unsecured Loans
6.17
6.12
6.40
7.22
0.00
0.00
1.33
2.00
2.38
2.58
Long Term Provisions
63.96
72.54
54.98
56.96
52.58
46.21
34.84
26.92
26.74
19.28
Current Liabilities
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
1,109.61
Trade Payables
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
689.82
Other Current Liabilities
1,963.10
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
241.65
Short Term Borrowings
46.67
58.53
75.11
50.33
184.10
108.80
51.36
30.18
48.61
24.52
Short Term Provisions
421.37
411.97
279.82
243.69
229.20
206.00
260.90
218.07
183.24
153.62
Total Liabilities
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
Net Block
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
1,104.24
Gross Block
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
1,958.75
Accumulated Depreciation
1,823.39
1,404.53
991.96
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
854.51
Non Current Assets
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
1,541.18
Capital Work in Progress
430.95
404.87
300.06
241.29
148.73
192.46
114.57
62.72
60.77
27.39
Non Current Investment
17,803.04
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
344.38
Long Term Loans & Adv.
291.37
288.32
242.91
179.31
195.42
118.15
193.88
124.69
105.33
62.42
Other Non Current Assets
297.13
179.35
126.14
88.24
29.99
20.33
6.51
11.26
1.77
2.75
Current Assets
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
2,381.38
Current Investments
1,536.62
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
649.07
Inventories
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
Sundry Debtors
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
426.05
Cash & Bank
353.57
341.60
349.89
317.46
323.53
293.99
207.47
286.82
220.51
62.79
Other Current Assets
652.68
462.33
445.72
446.81
484.08
359.93
458.11
471.38
457.00
85.88
Short Term Loans & Adv.
144.92
135.63
248.09
271.65
95.05
334.77
85.81
61.75
49.95
82.97
Net Current Assets
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
1,271.77
Total Assets
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
2,263.13
1,619.19
1,686.77
914.35
937.26
1,582.75
180.22
872.36
399.21
602.34
PBT
1,074.39
971.88
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
777.13
662.63
Adjustment
1,027.49
1,155.81
935.41
680.75
639.24
377.18
-42.64
163.30
79.87
88.70
Changes in Working Capital
438.01
-247.53
-109.73
-447.70
-507.44
493.52
-397.88
156.90
-248.22
51.30
Cash after chg. in Working capital
2,539.89
1,880.16
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
608.78
802.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-276.76
-260.97
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
-209.57
-200.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,080.29
-1,096.91
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
-89.59
-339.69
Net Fixed Assets
-573.96
-438.91
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
-155.78
-194.60
Net Investments
-987.37
94.36
-230.39
704.94
23.90
-802.17
71.34
-326.88
-85.51
-176.64
Others
-518.96
-752.36
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
151.70
31.55
Cash from Financing Activity
-169.98
-531.81
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
-155.19
-229.37
Net Cash Inflow / Outflow
12.86
-9.53
32.69
-8.31
26.91
86.52
-74.34
54.58
154.43
33.28
Opening Cash & Equivalents
331.47
340.94
308.60
314.98
286.65
207.47
286.82
220.51
62.79
22.83
Closing Cash & Equivalent
342.43
331.47
340.94
308.60
313.56
293.99
207.47
286.82
220.51
62.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
85.56
76.09
71.85
63.87
59.20
51.64
44.76
40.25
35.76
31.12
ROA
3.03%
3.26%
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
7.09%
12.42%
ROE
11.69%
12.13%
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
19.00%
18.64%
ROCE
17.60%
16.96%
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
27.36%
26.60%
Fixed Asset Turnover
3.04
3.32
3.97
4.37
5.06
3.97
3.45
3.23
3.04
3.19
Receivable days
25.50
29.08
28.99
25.56
21.89
24.68
23.85
25.07
25.95
24.82
Inventory Days
60.27
56.50
50.46
51.71
44.28
50.66
52.15
54.34
65.38
71.14
Payable days
52.11
45.65
42.12
42.97
38.94
57.43
52.82
58.52
48.54
46.32
Cash Conversion Cycle
33.65
39.92
37.33
34.29
27.23
17.91
23.17
20.89
42.79
49.64
Total Debt/Equity
0.02
0.01
0.01
0.01
0.04
0.03
0.02
0.01
0.02
0.01
Interest Cover
8.03
9.98
11.67
10.17
8.18
13.59
94.73
56.29
66.69
36.63

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Exide Industries enters into SPA with Cleantech, Greenyana
    1st Jan 2022, 09:38 AM

    The consideration to be received is Rs 5.24 crore towards 5,83,333 equity shares

    Read More
  • Exide Industries gets nod to set up Li-ion cell manufacturing facility in India
    21st Dec 2021, 14:40 PM

    It also plans to apply for and participate in the Production-Linked Incentive Scheme for National Programme on Advanced Chemistry Cell battery Storage

    Read More
  • Exide Inds - Quarterly Results
    29th Oct 2021, 15:41 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.