Nifty
:
17629.50
Sensex
:
59141.16
110.05 (0.63%)
417.96 (0.71%)
Nifty
Sensex
:
:
17629.50
59141.16
110.05 (0.63%)
417.96 (0.71%)

Exide Industries Ltd.

Batteries

Rating :
49/99

BSE: 500086 | NSE: EXIDEIND

NSE BSE
182.85
16-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  183.20
  •  184.25
  •  182.00
  •  182.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4019858
  •  7347.38
  •  219.30
  •  153.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,546.50
  • 18.22
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,331.34
  • 1.09%
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 4.66%
  • 12.94%
  • FII
  • DII
  • Others
  • 11.82%
  • 23.10%
  • 1.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.15
  • 6.47
  • 1.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 2.44
  • 0.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.78
  • 0.22
  • -1.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.70
  • 22.52
  • 20.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.25
  • 3.09
  • 2.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.02
  • 11.77
  • 10.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
3,542.63
2,526.11
40.24%
4,562.86
3,474.68
31.32%
4,196.53
3,553.64
18.09%
4,011.39
3,778.51
6.16%
Expenses
3,335.35
2,393.32
39.36%
4,014.76
3,114.47
28.91%
3,750.25
3,260.00
15.04%
3,558.14
3,366.46
5.69%
EBITDA
207.28
132.79
56.10%
548.10
360.21
52.16%
446.28
293.64
51.98%
453.25
412.05
10.00%
EBIDTM
5.85%
5.26%
12.01%
10.37%
10.63%
8.26%
11.30%
10.91%
Other Income
16.67
11.44
45.72%
12.63
8.01
57.68%
25.50
19.91
28.08%
20.88
6.81
206.61%
Interest
39.16
35.38
10.68%
31.85
13.65
133.33%
42.52
29.50
44.14%
32.44
23.91
35.68%
Depreciation
116.08
104.78
10.78%
110.88
107.88
2.78%
109.07
106.30
2.61%
108.92
102.92
5.83%
PBT
68.71
4.07
1,588.21%
418.00
246.69
69.44%
320.19
156.05
105.18%
332.77
292.03
13.95%
Tax
37.17
17.55
111.79%
97.99
10.93
796.52%
79.24
37.90
109.08%
76.51
44.85
70.59%
PAT
31.54
-13.48
-
320.01
235.76
35.74%
240.95
118.15
103.94%
256.26
247.18
3.67%
PATM
0.89%
-0.53%
7.01%
6.79%
5.74%
3.32%
6.39%
6.54%
EPS
0.39
-0.13
-
3.79
2.92
29.79%
2.84
1.40
102.86%
3.03
2.91
4.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
16,313.41
15,296.89
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
6,365.89
5,315.65
Net Sales Growth
22.35%
5.71%
-1.70%
14.93%
14.58%
17.23%
0.01%
14.76%
30.52%
19.76%
 
Cost Of Goods Sold
7,319.45
6,687.40
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
4,082.42
3,457.82
Gross Profit
8,993.96
8,609.49
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
2,283.47
1,857.83
GP Margin
55.13%
56.28%
55.76%
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
35.87%
34.95%
Total Expenditure
14,658.50
13,748.16
13,049.51
13,191.22
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
5,520.08
4,567.51
Power & Fuel Cost
-
327.16
382.56
383.58
332.01
293.57
251.66
265.91
258.59
261.19
213.00
% Of Sales
-
2.14%
2.64%
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
4.10%
4.01%
Employee Cost
-
1,122.49
1,118.93
1,034.25
962.09
867.70
838.13
760.93
682.12
403.17
330.38
% Of Sales
-
7.34%
7.73%
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
6.33%
6.22%
Manufacturing Exp.
-
2,817.31
2,134.09
2,225.28
1,795.67
2,721.23
277.00
321.69
266.91
238.83
181.60
% Of Sales
-
18.42%
14.75%
15.12%
14.02%
24.34%
2.90%
3.37%
3.21%
3.75%
3.42%
General & Admin Exp.
-
209.44
248.07
254.21
234.44
207.84
1,008.31
1,674.32
1,334.25
113.74
68.39
% Of Sales
-
1.37%
1.71%
1.73%
1.83%
1.86%
10.57%
17.56%
16.06%
1.79%
1.29%
Selling & Distn. Exp.
-
1,026.30
1,168.35
1,169.52
950.64
936.62
719.21
678.34
597.97
402.68
299.01
% Of Sales
-
6.71%
8.07%
7.94%
7.42%
8.38%
7.54%
7.11%
7.20%
6.33%
5.63%
Miscellaneous Exp.
-
1,558.06
1,595.01
1,051.87
1,059.87
20.59
973.71
970.87
718.99
18.05
299.01
% Of Sales
-
10.19%
11.02%
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
0.28%
0.33%
EBITDA
1,654.91
1,548.73
1,421.50
1,529.66
1,376.78
1,373.19
1,163.83
211.29
436.49
845.81
748.14
EBITDA Margin
10.14%
10.12%
9.82%
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
13.29%
14.07%
Other Income
75.68
112.22
97.85
71.69
94.44
102.71
82.50
826.88
504.85
65.15
41.46
Interest
145.97
152.91
108.19
117.10
114.31
152.83
78.82
9.32
14.23
11.83
18.60
Depreciation
444.95
433.65
417.58
343.54
267.21
225.93
175.30
155.32
140.40
122.00
108.37
PBT
1,139.67
1,074.39
993.58
1,140.71
1,089.70
1,097.14
992.21
873.53
786.71
777.13
662.63
Tax
290.91
271.29
209.40
401.66
353.77
293.12
292.09
257.20
240.55
237.13
197.94
Tax Rate
25.53%
25.25%
21.55%
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
30.51%
29.87%
PAT
848.76
809.90
776.75
845.55
690.96
801.05
697.40
614.55
544.66
538.13
461.64
PAT before Minority Interest
853.75
803.10
762.48
847.35
694.10
804.02
700.12
616.33
546.16
540.00
464.69
Minority Interest
4.99
6.80
14.27
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
-1.87
-3.05
PAT Margin
5.20%
5.29%
5.37%
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
8.45%
8.68%
PAT Growth
44.44%
4.27%
-8.14%
22.37%
-13.74%
14.86%
13.48%
12.83%
1.21%
16.57%
 
EPS
9.99
9.53
9.14
9.95
8.13
9.42
8.20
7.23
6.41
6.33
5.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
2,687.33
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
2,602.33
Non-Current Liabilities
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
113.12
Secured Loans
79.41
2.73
3.35
1.68
0.78
2.60
1.29
2.30
0.00
0.00
Unsecured Loans
6.17
6.12
6.40
7.22
0.00
0.00
1.33
2.00
2.38
2.58
Long Term Provisions
63.96
72.54
54.98
56.96
52.58
46.21
34.84
26.92
26.74
19.28
Current Liabilities
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
1,109.61
Trade Payables
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
689.82
Other Current Liabilities
1,963.10
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
241.65
Short Term Borrowings
46.67
58.53
75.11
50.33
184.10
108.80
51.36
30.18
48.61
24.52
Short Term Provisions
421.37
411.97
279.82
243.69
229.20
206.00
260.90
218.07
183.24
153.62
Total Liabilities
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
Net Block
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
1,104.24
Gross Block
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
1,958.75
Accumulated Depreciation
1,823.39
1,404.53
991.96
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
854.51
Non Current Assets
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
1,541.18
Capital Work in Progress
430.95
404.87
300.06
241.29
148.73
192.46
114.57
62.72
60.77
27.39
Non Current Investment
17,803.04
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
344.38
Long Term Loans & Adv.
291.37
288.32
242.91
179.31
195.42
118.15
193.88
124.69
105.33
62.42
Other Non Current Assets
297.13
179.35
126.14
88.24
29.99
20.33
6.51
11.26
1.77
2.75
Current Assets
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
2,381.38
Current Investments
1,536.62
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
649.07
Inventories
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
Sundry Debtors
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
426.05
Cash & Bank
353.57
341.60
349.89
317.46
323.53
293.99
207.47
286.82
220.51
62.79
Other Current Assets
652.68
462.33
445.72
446.81
484.08
359.93
458.11
471.38
457.00
85.88
Short Term Loans & Adv.
144.92
135.63
248.09
271.65
95.05
334.77
85.81
61.75
49.95
82.97
Net Current Assets
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
1,271.77
Total Assets
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
2,263.13
1,619.19
1,686.77
914.35
937.26
1,582.75
180.22
872.36
399.21
602.34
PBT
1,074.39
971.88
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
777.13
662.63
Adjustment
1,027.49
1,155.81
935.41
680.75
639.24
377.18
-42.64
163.30
79.87
88.70
Changes in Working Capital
438.01
-247.53
-109.73
-447.70
-507.44
493.52
-397.88
156.90
-248.22
51.30
Cash after chg. in Working capital
2,539.89
1,880.16
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
608.78
802.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-276.76
-260.97
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
-209.57
-200.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,080.29
-1,096.91
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
-89.59
-339.69
Net Fixed Assets
-573.96
-438.91
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
-155.78
-194.60
Net Investments
-987.37
94.36
-230.39
704.94
23.90
-802.17
71.34
-326.88
-85.51
-176.64
Others
-518.96
-752.36
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
151.70
31.55
Cash from Financing Activity
-169.98
-531.81
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
-155.19
-229.37
Net Cash Inflow / Outflow
12.86
-9.53
32.69
-8.31
26.91
86.52
-74.34
54.58
154.43
33.28
Opening Cash & Equivalents
331.47
340.94
308.60
314.98
286.65
207.47
286.82
220.51
62.79
22.83
Closing Cash & Equivalent
342.43
331.47
340.94
308.60
313.56
293.99
207.47
286.82
220.51
62.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
85.56
76.09
71.85
63.87
59.20
51.64
44.76
40.25
35.76
31.12
ROA
3.03%
3.26%
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
7.09%
12.42%
ROE
11.69%
12.13%
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
19.00%
18.64%
ROCE
17.60%
16.96%
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
27.36%
26.60%
Fixed Asset Turnover
3.04
3.32
3.97
4.37
5.06
3.97
3.45
3.23
3.04
3.19
Receivable days
25.50
29.08
28.99
25.56
21.89
24.68
23.85
25.07
25.95
24.82
Inventory Days
60.27
56.50
50.46
51.71
44.28
50.66
52.15
54.34
65.38
71.14
Payable days
52.11
45.65
42.12
42.97
38.94
57.43
52.82
58.52
48.54
46.32
Cash Conversion Cycle
33.65
39.92
37.33
34.29
27.23
17.91
23.17
20.89
42.79
49.64
Total Debt/Equity
0.02
0.01
0.01
0.01
0.04
0.03
0.02
0.01
0.02
0.01
Interest Cover
8.03
9.98
11.67
10.17
8.18
13.59
94.73
56.29
66.69
36.63

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Exide Industries gets nod to divest entire stake in Exide Life Insurance Company
    3rd Sep 2021, 11:19 AM

    The total investment of the Company in Exide Life, a material wholly owned subsidiary of the Company, as on date is Rs 1679.59 crore

    Read More
  • Exide Industries likely to foray into manufacturing Advance Cell Chemistry batteries
    1st Sep 2021, 12:32 PM

    To take a final call, the company is waiting for the Productivity Linked Incentive details to come

    Read More
  • Exide Industries reports consolidated net profit of Rs 33 crore in Q1
    2nd Aug 2021, 11:37 AM

    Total consolidated income of the company increased by 40.27% at Rs 3559.30 crore for Q1FY22

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.