Shareholder's Funds
13,904.85
13,913.48
12,886.34
11,132.28
10,583.74
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
13,819.85
13,828.48
12,801.34
11,047.28
10,498.74
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
Non-Current Liabilities
1,366.23
1,575.19
777.92
483.84
403.44
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
Secured Loans
901.89
938.41
216.56
135.94
76.74
79.41
2.73
3.35
1.68
0.00
Unsecured Loans
4.56
4.66
4.98
5.35
5.62
6.17
6.12
6.40
7.22
0.78
Long Term Provisions
95.09
100.89
69.20
65.20
61.60
63.96
72.54
54.98
56.96
52.58
Current Liabilities
5,781.42
5,880.37
4,447.56
3,024.22
2,817.84
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
Trade Payables
3,676.19
3,344.96
2,707.74
1,855.61
1,846.33
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
Other Current Liabilities
1,545.40
1,564.56
989.15
777.97
596.91
2,102.77
1,175.48
1,443.34
1,240.80
978.37
Short Term Borrowings
132.97
568.19
425.08
100.89
105.96
46.67
58.53
75.11
50.33
184.10
Short Term Provisions
426.86
402.66
325.59
289.75
268.64
281.70
411.97
279.82
243.69
229.20
Total Liabilities
21,078.87
21,389.68
18,126.98
14,649.36
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
Net Block
4,006.10
3,935.34
3,852.84
3,682.48
3,361.23
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
Gross Block
8,110.10
7,491.86
6,894.07
6,625.23
5,500.95
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
Accumulated Depreciation
4,104.00
3,556.52
3,041.23
2,942.75
2,139.72
1,823.39
1,404.53
991.96
658.40
396.21
Non Current Assets
14,000.40
14,185.63
11,875.46
8,958.37
8,723.98
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
Capital Work in Progress
4,198.37
3,643.41
1,351.98
525.05
340.94
430.95
404.87
300.06
241.29
148.73
Non Current Investment
5,299.56
6,149.69
5,681.11
4,502.66
4,846.90
17,301.41
14,820.50
13,221.56
11,536.21
10,297.03
Long Term Loans & Adv.
490.14
431.32
965.65
216.35
151.18
793.00
288.32
242.91
179.31
195.42
Other Non Current Assets
6.23
25.87
23.88
31.83
23.73
297.13
179.35
126.14
88.24
29.99
Current Assets
7,078.47
7,186.93
6,234.96
5,690.99
5,121.25
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
Current Investments
831.21
318.27
258.90
603.25
711.54
1,505.24
995.00
1,106.43
954.29
1,587.10
Inventories
4,004.05
4,564.90
3,868.53
3,436.40
2,855.29
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
Sundry Debtors
1,574.81
1,686.39
1,382.27
1,229.55
1,097.85
1,076.20
1,060.83
1,245.03
1,093.57
738.57
Cash & Bank
257.81
188.02
330.51
140.31
198.99
353.57
341.60
349.89
317.46
323.53
Other Current Assets
410.59
169.03
135.32
115.90
257.58
684.06
597.96
693.81
718.46
484.08
Short Term Loans & Adv.
179.88
260.32
259.43
165.58
161.61
201.19
170.61
301.90
316.23
128.11
Net Current Assets
1,297.05
1,306.56
1,787.40
2,666.77
2,303.41
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
Total Assets
21,078.87
21,372.56
18,110.42
14,649.36
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
|