Shareholder's Funds 
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
2,687.33
2,385.08
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
2,602.33
2,300.08
Non-Current Liabilities
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
113.12
131.32
Secured Loans
2.73
3.35
1.68
0.78
2.60
1.29
2.30
0.00
0.00
8.03
Unsecured Loans
6.12
6.40
7.22
0.00
0.00
1.33
2.00
2.38
2.58
-0.01
Long Term Provisions
72.54
54.98
56.96
52.58
46.21
34.84
26.92
26.74
19.28
49.30
Current Liabilities
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
1,109.61
1,035.86
Trade Payables
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
689.82
641.41
Other Current Liabilities
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
241.65
203.93
Short Term Borrowings
58.53
75.11
50.33
184.10
108.80
51.36
30.18
48.61
24.52
92.91
Short Term Provisions
411.97
279.82
243.69
229.20
206.00
260.90
218.07
183.24
153.62
97.61
Total Liabilities
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
Net Block
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
1,104.24
967.56
Gross Block
4,649.14
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
1,958.75
1,732.14
Accumulated Depreciation
1,400.64
991.96
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
854.51
764.58
Non Current Assets
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
1,541.18
1,410.54
Capital Work in Progress
404.87
300.06
241.29
148.73
192.46
114.57
62.72
60.77
27.39
51.81
Non Current Investment
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
344.38
358.12
Long Term Loans & Adv.
288.32
242.91
179.31
195.42
118.15
193.88
124.69
105.33
62.42
30.13
Other Non Current Assets
179.35
126.14
88.24
29.99
20.33
6.51
11.26
1.77
2.75
2.92
Current Assets
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
2,381.38
2,152.42
Current Investments
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
649.07
503.20
Inventories
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
1,134.31
Sundry Debtors
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
426.05
373.46
Cash & Bank
341.60
349.89
317.46
323.53
293.99
207.47
286.82
220.51
62.79
22.83
Other Current Assets
597.96
445.72
446.81
389.03
359.93
458.11
471.38
457.00
85.88
118.62
Short Term Loans & Adv.
114.76
248.09
271.65
95.05
334.77
85.81
61.75
49.95
82.97
116.51
Net Current Assets
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
1,271.77
1,116.56
Total Assets
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
|