Nifty
:
19638.30
Sensex
:
65828.41
114.75 (0.59%)
320.09 (0.49%)
Nifty
Sensex
:
:
19638.30
65828.41
114.75 (0.59%)
320.09 (0.49%)

Exide Industries Ltd.

Batteries

Rating :
65/99

BSE: 500086 | NSE: EXIDEIND

NSE BSE
260.60
29-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  259.05
  •  262.90
  •  258.55
  •  258.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1763561
  •  4603.53
  •  279.75
  •  152.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,163.75
  • 26.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,302.82
  • 0.77%
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 5.16%
  • 14.44%
  • FII
  • DII
  • Others
  • 12.86%
  • 19.40%
  • 2.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.14
  • 0.48
  • 13.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.82
  • 0.82
  • 3.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.21
  • -0.55
  • 3.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.70
  • 18.81
  • 18.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 2.17
  • 1.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 10.07
  • 9.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
4,245.48
4,021.77
5.56%
3,676.76
3,522.53
4.38%
3,538.50
3,311.71
6.85%
3,841.13
3,389.44
13.33%
Expenses
3,807.32
3,634.47
4.76%
3,305.26
3,190.91
3.58%
3,140.31
2,931.54
7.12%
3,409.59
2,965.46
14.98%
EBITDA
438.16
387.30
13.13%
371.50
331.62
12.03%
398.19
380.17
4.74%
431.54
423.98
1.78%
EBIDTM
10.32%
9.63%
10.10%
9.41%
11.25%
11.48%
11.23%
12.51%
Other Income
22.30
29.32
-23.94%
36.12
18.91
91.01%
23.66
16.57
42.79%
35.64
11.20
218.21%
Interest
23.92
15.60
53.33%
20.93
21.24
-1.46%
19.22
14.80
29.86%
18.09
11.45
57.99%
Depreciation
132.43
121.68
8.83%
130.98
116.10
12.82%
126.83
110.70
14.57%
122.63
106.75
14.88%
PBT
304.11
279.34
8.87%
255.71
213.19
19.94%
275.80
271.24
1.68%
326.46
316.98
2.99%
Tax
80.26
77.19
3.98%
75.00
73.03
2.70%
77.55
72.10
7.56%
85.08
84.00
1.29%
PAT
223.85
202.15
10.73%
180.71
140.16
28.93%
198.25
199.14
-0.45%
241.38
232.98
3.61%
PATM
5.27%
5.03%
4.91%
3.98%
5.60%
6.01%
6.28%
6.87%
EPS
2.62
2.39
9.62%
2.12
46.58
-95.45%
2.34
2.10
11.43%
2.84
2.31
22.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
15,301.87
15,078.16
12,789.22
10,359.43
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
Net Sales Growth
7.42%
17.90%
23.45%
-28.41%
-1.70%
14.93%
14.58%
17.23%
0.01%
14.76%
 
Cost Of Goods Sold
10,518.01
10,353.29
8,676.78
6,687.40
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
Gross Profit
4,783.86
4,724.87
4,112.44
3,672.03
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
GP Margin
31.26%
31.34%
32.16%
35.45%
55.76%
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
Total Expenditure
13,662.48
13,484.77
11,385.86
8,993.73
13,049.51
13,191.22
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
Power & Fuel Cost
-
549.15
424.17
321.92
382.56
383.58
332.01
293.57
251.66
265.91
258.59
% Of Sales
-
3.64%
3.32%
3.11%
2.64%
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
Employee Cost
-
1,002.62
906.36
816.58
1,118.93
1,034.25
962.09
867.70
838.13
760.93
682.12
% Of Sales
-
6.65%
7.09%
7.88%
7.73%
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
Manufacturing Exp.
-
382.25
400.76
329.84
2,134.09
2,225.28
1,795.67
2,721.23
277.00
321.69
266.91
% Of Sales
-
2.54%
3.13%
3.18%
14.75%
15.12%
14.02%
24.34%
2.90%
3.37%
3.21%
General & Admin Exp.
-
212.42
182.06
154.42
248.07
254.21
234.44
207.84
1,008.31
1,674.32
1,334.25
% Of Sales
-
1.41%
1.42%
1.49%
1.71%
1.73%
1.83%
1.86%
10.57%
17.56%
16.06%
Selling & Distn. Exp.
-
961.30
772.82
658.52
1,168.35
1,169.52
950.64
936.62
719.21
678.34
597.97
% Of Sales
-
6.38%
6.04%
6.36%
8.07%
7.94%
7.42%
8.38%
7.54%
7.11%
7.20%
Miscellaneous Exp.
-
23.74
22.91
25.05
1,595.01
1,051.87
1,059.87
20.59
973.71
970.87
597.97
% Of Sales
-
0.16%
0.18%
0.24%
11.02%
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
EBITDA
1,639.39
1,593.39
1,403.36
1,365.70
1,421.50
1,529.66
1,376.78
1,373.19
1,163.83
211.29
436.49
EBITDA Margin
10.71%
10.57%
10.97%
13.18%
9.82%
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
Other Income
117.72
124.74
62.07
62.48
97.85
71.69
94.44
102.71
82.50
826.88
504.85
Interest
82.16
78.70
64.36
36.52
108.19
117.10
114.31
152.83
78.82
9.32
14.23
Depreciation
512.87
502.12
439.52
393.51
417.58
343.54
267.21
225.93
175.30
155.32
140.40
PBT
1,162.08
1,137.31
961.55
998.15
993.58
1,140.71
1,089.70
1,097.14
992.21
873.53
786.71
Tax
317.89
314.82
266.30
264.72
209.40
401.66
353.77
293.12
292.09
257.20
240.55
Tax Rate
27.36%
27.68%
27.69%
26.52%
21.55%
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
PAT
844.19
822.70
704.40
740.23
776.75
845.55
690.96
801.05
697.40
614.55
544.66
PAT before Minority Interest
841.99
822.77
694.31
733.43
762.48
847.35
694.10
804.02
700.12
616.33
546.16
Minority Interest
-2.20
-0.07
10.09
6.80
14.27
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
PAT Margin
5.52%
5.46%
5.51%
7.15%
5.37%
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
PAT Growth
9.01%
16.79%
-4.84%
-4.70%
-8.14%
22.37%
-13.74%
14.86%
13.48%
12.83%
 
EPS
9.93
9.68
8.29
8.71
9.14
9.95
8.13
9.42
8.20
7.23
6.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
11,132.28
10,583.74
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
11,047.28
10,498.74
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
Non-Current Liabilities
486.01
403.44
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
Secured Loans
135.94
76.74
79.41
2.73
3.35
1.68
0.78
2.60
1.29
2.30
Unsecured Loans
5.35
5.62
6.17
6.12
6.40
7.22
0.00
0.00
1.33
2.00
Long Term Provisions
65.20
61.60
63.96
72.54
54.98
56.96
52.58
46.21
34.84
26.92
Current Liabilities
3,024.39
2,817.84
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
Trade Payables
1,855.61
1,846.33
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
Other Current Liabilities
778.14
596.91
2,102.77
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
Short Term Borrowings
100.89
105.96
46.67
58.53
75.11
50.33
184.10
108.80
51.36
30.18
Short Term Provisions
289.75
268.64
281.70
411.97
279.82
243.69
229.20
206.00
260.90
218.07
Total Liabilities
14,651.70
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
Net Block
3,684.82
3,361.23
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
Gross Block
6,318.91
5,500.95
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
Accumulated Depreciation
2,633.14
2,139.72
1,823.39
1,404.53
991.96
658.40
396.21
172.44
1,323.01
1,193.76
Non Current Assets
8,960.71
8,723.98
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
Capital Work in Progress
525.05
340.94
430.95
404.87
300.06
241.29
148.73
192.46
114.57
62.72
Non Current Investment
4,502.66
4,846.90
17,301.41
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
Long Term Loans & Adv.
216.35
151.18
793.00
288.32
242.91
179.31
195.42
118.15
193.88
124.69
Other Non Current Assets
31.83
23.73
297.13
179.35
126.14
88.24
29.99
20.33
6.51
11.26
Current Assets
5,690.99
5,121.25
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
Current Investments
603.25
711.54
1,505.24
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
Inventories
3,436.40
2,855.29
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
Sundry Debtors
1,229.55
1,097.85
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
Cash & Bank
140.31
198.99
353.57
341.60
349.89
317.46
323.53
293.99
207.47
286.82
Other Current Assets
281.48
95.97
507.76
462.33
693.81
718.46
484.08
359.93
458.11
471.38
Short Term Loans & Adv.
165.58
161.61
176.30
135.63
248.09
271.65
95.05
334.77
85.81
61.75
Net Current Assets
2,666.60
2,303.41
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
Total Assets
14,651.70
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
768.24
61.25
2,263.13
1,619.19
1,686.77
914.35
937.26
1,582.75
180.22
872.36
PBT
1,137.59
960.61
998.15
971.88
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
Adjustment
503.44
448.39
400.75
1,155.81
935.41
680.75
639.24
377.18
-42.64
163.30
Changes in Working Capital
-542.65
-398.88
210.18
-247.53
-109.73
-447.70
-507.44
493.52
-397.88
156.90
Cash after chg. in Working capital
1,098.38
1,010.12
1,609.08
1,880.16
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-330.14
-246.12
-276.63
-260.97
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-702.75
930.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-798.82
66.33
-2,080.29
-1,096.91
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
Net Fixed Assets
-310.36
-663.11
-573.96
-438.91
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
Net Investments
-305.85
-2,943.10
-987.37
94.36
-230.39
704.94
23.90
-802.17
71.34
-326.88
Others
-182.61
3,672.54
-518.96
-752.36
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
Cash from Financing Activity
-30.10
-172.32
-169.98
-531.81
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
Net Cash Inflow / Outflow
-60.68
-44.74
12.86
-9.53
32.69
-8.31
26.91
86.52
-74.34
54.58
Opening Cash & Equivalents
189.11
342.43
331.47
340.94
308.60
314.98
286.65
207.47
286.82
220.51
Closing Cash & Equivalent
131.78
189.11
342.43
331.47
340.94
308.60
313.56
293.99
207.47
286.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
130.97
124.51
85.56
76.09
71.85
63.87
59.20
51.64
44.76
40.25
ROA
5.77%
3.27%
2.77%
3.26%
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
ROE
7.58%
7.78%
10.68%
12.13%
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
ROCE
10.96%
11.26%
14.84%
16.96%
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
Fixed Asset Turnover
2.55
2.34
2.06
3.32
3.97
4.37
5.06
3.97
3.45
3.23
Receivable days
28.17
31.02
37.65
29.08
28.99
25.56
21.89
24.68
23.85
25.07
Inventory Days
76.15
78.37
88.99
56.50
50.46
51.71
44.28
50.66
52.15
54.34
Payable days
44.99
68.96
96.54
45.65
42.12
42.97
38.94
57.43
52.82
58.52
Cash Conversion Cycle
59.33
40.43
30.10
39.92
37.33
34.29
27.23
17.91
23.17
20.89
Total Debt/Equity
0.03
0.02
0.02
0.01
0.01
0.01
0.04
0.03
0.02
0.01
Interest Cover
15.45
15.93
28.33
9.98
11.67
10.17
8.18
13.59
94.73
56.29

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Exide Industries invests Rs 125 crore in Exide Energy Solutions
    20th Sep 2023, 18:09 PM

    There is no change in the shareholding percentage of the Company in EESL pursuant to such an acquisition

    Read More
  • Exide Industries’ arm signs agreement to purchase solar energy
    13th Sep 2023, 11:39 AM

    As a result of above, CML has agreed to subscribe equity shares comprising upto 26.33% of the issued and paid up share capital of Zillica

    Read More
  • Exide Industries invests Rs 100 crore in Exide Energy Solutions
    7th Sep 2023, 18:17 PM

    The company's shareholding in EESL remains unchanged at 100%

    Read More
  • Exide Industries eyeing to regain pre-covid EBITDA margin in next one to two years
    9th Aug 2023, 11:08 AM

    The company's current EBITDA margin is 10.6 per cent, as input costs have remained erratic

    Read More
  • Exide Industries reports 11% rise in Q1 consolidated net profit
    28th Jul 2023, 16:30 PM

    Total consolidated income of the company increased by 5.35% at Rs 4267.78 crore for Q1FY24

    Read More
  • Exide Inds - Quarterly Results
    28th Jul 2023, 13:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.