Nifty
:
17327.35
Sensex
:
58098.92
-302.45 (-1.72%)
-1020.80 (-1.73%)
Nifty
Sensex
:
:
17327.35
58098.92
-302.45 (-1.72%)
-1020.80 (-1.73%)

Exide Industries Ltd.

Batteries

Rating :
45/99

BSE: 500086 | NSE: EXIDEIND

NSE BSE
158.35
23-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 162.00
  • 162.50
  • 157.80
  • 161.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2468501
  •  3942.79
  •  191.90
  •  130.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,472.50
  • 2.97
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,482.74
  • 1.26%
  • 1.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 0.90%
  • 19.10%
  • FII
  • DII
  • Others
  • 10.4%
  • 17.67%
  • 5.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.23
  • -0.03
  • -4.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.19
  • 0.37
  • -0.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.73
  • 0.39
  • -3.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.29
  • 20.36
  • 18.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.01
  • 2.63
  • 2.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.57
  • 10.72
  • 9.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
4,021.77
2,565.54
56.76%
3,522.53
3,023.79
16.49%
3,311.71
2,891.28
14.54%
4,758.22
4,011.39
18.62%
Expenses
3,634.47
2,301.38
57.93%
3,190.91
2,594.75
22.98%
2,931.54
2,491.46
17.66%
4,333.12
3,558.14
21.78%
EBITDA
387.30
264.16
46.62%
331.62
429.04
-22.71%
380.17
399.82
-4.91%
425.10
453.25
-6.21%
EBIDTM
9.63%
10.30%
9.41%
14.19%
11.48%
13.83%
8.93%
11.30%
Other Income
29.32
15.39
90.51%
18.91
10.57
78.90%
16.57
24.51
-32.39%
14.28
20.88
-31.61%
Interest
15.60
13.44
16.07%
21.24
10.60
100.38%
14.80
9.94
48.89%
43.84
32.44
35.14%
Depreciation
121.68
105.97
14.82%
116.10
100.90
15.06%
110.70
99.27
11.51%
116.66
108.92
7.11%
PBT
279.34
160.14
74.43%
213.19
328.11
-35.02%
271.24
315.12
-13.92%
278.88
332.77
-16.19%
Tax
77.19
37.17
107.67%
73.03
91.90
-20.53%
72.10
79.08
-8.83%
84.00
76.51
9.79%
PAT
202.15
122.97
64.39%
140.16
236.21
-40.66%
199.14
236.04
-15.63%
194.88
256.26
-23.95%
PATM
5.03%
4.79%
3.98%
7.81%
6.01%
8.16%
4.10%
6.39%
EPS
2.39
0.39
512.82%
46.58
3.79
1,129.02%
2.10
2.84
-26.06%
2.31
3.03
-23.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
15,614.23
12,789.22
10,359.43
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
6,365.89
Net Sales Growth
24.99%
23.45%
-28.41%
-1.70%
14.93%
14.58%
17.23%
0.01%
14.76%
30.52%
 
Cost Of Goods Sold
9,785.72
8,676.78
6,687.40
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
4,082.42
Gross Profit
5,828.51
4,112.44
3,672.03
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
2,283.47
GP Margin
37.33%
32.16%
35.45%
55.76%
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
35.87%
Total Expenditure
14,090.04
11,386.80
8,993.73
13,049.51
13,191.22
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
5,520.08
Power & Fuel Cost
-
424.17
321.92
382.56
383.58
332.01
293.57
251.66
265.91
258.59
261.19
% Of Sales
-
3.32%
3.11%
2.64%
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
4.10%
Employee Cost
-
906.36
816.58
1,118.93
1,034.25
962.09
867.70
838.13
760.93
682.12
403.17
% Of Sales
-
7.09%
7.88%
7.73%
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
6.33%
Manufacturing Exp.
-
408.88
329.84
2,134.09
2,225.28
1,795.67
2,721.23
277.00
321.69
266.91
238.83
% Of Sales
-
3.20%
3.18%
14.75%
15.12%
14.02%
24.34%
2.90%
3.37%
3.21%
3.75%
General & Admin Exp.
-
182.06
154.42
248.07
254.21
234.44
207.84
1,008.31
1,674.32
1,334.25
113.74
% Of Sales
-
1.42%
1.49%
1.71%
1.73%
1.83%
1.86%
10.57%
17.56%
16.06%
1.79%
Selling & Distn. Exp.
-
764.70
658.52
1,168.35
1,169.52
950.64
936.62
719.21
678.34
597.97
402.68
% Of Sales
-
5.98%
6.36%
8.07%
7.94%
7.42%
8.38%
7.54%
7.11%
7.20%
6.33%
Miscellaneous Exp.
-
23.85
25.05
1,595.01
1,051.87
1,059.87
20.59
973.71
970.87
718.99
402.68
% Of Sales
-
0.19%
0.24%
11.02%
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
0.28%
EBITDA
1,524.19
1,402.42
1,365.70
1,421.50
1,529.66
1,376.78
1,373.19
1,163.83
211.29
436.49
845.81
EBITDA Margin
9.76%
10.97%
13.18%
9.82%
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
13.29%
Other Income
79.08
62.07
62.48
97.85
71.69
94.44
102.71
82.50
826.88
504.85
65.15
Interest
95.48
64.36
36.52
108.19
117.10
114.31
152.83
78.82
9.32
14.23
11.83
Depreciation
465.14
439.52
393.51
417.58
343.54
267.21
225.93
175.30
155.32
140.40
122.00
PBT
1,042.65
960.61
998.15
993.58
1,140.71
1,089.70
1,097.14
992.21
873.53
786.71
777.13
Tax
306.32
266.30
264.72
209.40
401.66
353.77
293.12
292.09
257.20
240.55
237.13
Tax Rate
29.38%
27.72%
26.52%
21.55%
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
30.51%
PAT
736.33
704.40
740.23
776.75
845.55
690.96
801.05
697.40
614.55
544.66
538.13
PAT before Minority Interest
745.68
694.31
733.43
762.48
847.35
694.10
804.02
700.12
616.33
546.16
540.00
Minority Interest
9.35
10.09
6.80
14.27
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
-1.87
PAT Margin
4.72%
5.51%
7.15%
5.37%
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
8.45%
PAT Growth
-13.52%
-4.84%
-4.70%
-8.14%
22.37%
-13.74%
14.86%
13.48%
12.83%
1.21%
 
EPS
8.66
8.29
8.71
9.14
9.95
8.13
9.42
8.20
7.23
6.41
6.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
10,583.74
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
10,498.74
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
Non-Current Liabilities
403.44
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
Secured Loans
76.74
79.41
2.73
3.35
1.68
0.78
2.60
1.29
2.30
0.00
Unsecured Loans
5.62
6.17
6.12
6.40
7.22
0.00
0.00
1.33
2.00
2.38
Long Term Provisions
61.60
63.96
72.54
54.98
56.96
52.58
46.21
34.84
26.92
26.74
Current Liabilities
2,817.84
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
Trade Payables
1,846.33
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
Other Current Liabilities
596.91
2,102.77
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
Short Term Borrowings
105.96
46.67
58.53
75.11
50.33
184.10
108.80
51.36
30.18
48.61
Short Term Provisions
268.64
281.70
411.97
279.82
243.69
229.20
206.00
260.90
218.07
183.24
Total Liabilities
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
Net Block
3,361.23
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
Gross Block
5,500.95
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
Accumulated Depreciation
2,139.72
1,823.39
1,404.53
991.96
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
Non Current Assets
8,723.98
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
Capital Work in Progress
340.94
430.95
404.87
300.06
241.29
148.73
192.46
114.57
62.72
60.77
Non Current Investment
4,846.90
17,301.41
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
Long Term Loans & Adv.
151.18
793.00
288.32
242.91
179.31
195.42
118.15
193.88
124.69
105.33
Other Non Current Assets
23.73
297.13
179.35
126.14
88.24
29.99
20.33
6.51
11.26
1.77
Current Assets
5,121.25
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
Current Investments
711.54
1,505.24
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
Inventories
2,855.29
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
Sundry Debtors
1,097.85
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
Cash & Bank
198.99
353.57
341.60
349.89
317.46
323.53
293.99
207.47
286.82
220.51
Other Current Assets
257.58
507.76
462.33
445.72
718.46
484.08
359.93
458.11
471.38
457.00
Short Term Loans & Adv.
133.48
176.30
135.63
248.09
271.65
95.05
334.77
85.81
61.75
49.95
Net Current Assets
2,303.41
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
Total Assets
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
61.25
2,263.13
1,619.19
1,686.77
914.35
937.26
1,582.75
180.22
872.36
399.21
PBT
960.61
998.15
971.88
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
777.13
Adjustment
448.39
400.75
1,155.81
935.41
680.75
639.24
377.18
-42.64
163.30
79.87
Changes in Working Capital
-398.88
210.18
-247.53
-109.73
-447.70
-507.44
493.52
-397.88
156.90
-248.22
Cash after chg. in Working capital
1,010.12
1,609.08
1,880.16
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
608.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-246.12
-276.63
-260.97
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
-209.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-702.75
930.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
66.33
-2,080.29
-1,096.91
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
-89.59
Net Fixed Assets
-650.89
-573.96
-438.91
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
-155.78
Net Investments
-2,984.09
-987.37
94.36
-230.39
704.94
23.90
-802.17
71.34
-326.88
-85.51
Others
3,701.31
-518.96
-752.36
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
151.70
Cash from Financing Activity
-172.32
-169.98
-531.81
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
-155.19
Net Cash Inflow / Outflow
-44.74
12.86
-9.53
32.69
-8.31
26.91
86.52
-74.34
54.58
154.43
Opening Cash & Equivalents
342.43
331.47
340.94
308.60
314.98
286.65
207.47
286.82
220.51
62.79
Closing Cash & Equivalent
189.11
342.43
331.47
340.94
308.60
313.56
293.99
207.47
286.82
220.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
124.51
85.56
76.09
71.85
63.87
59.20
51.64
44.76
40.25
35.76
ROA
3.27%
2.77%
3.26%
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
7.09%
ROE
7.78%
10.68%
12.13%
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
19.00%
ROCE
11.26%
14.84%
16.96%
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
27.36%
Fixed Asset Turnover
2.34
2.06
3.32
3.97
4.37
5.06
3.97
3.45
3.23
3.04
Receivable days
31.02
37.65
29.08
28.99
25.56
21.89
24.68
23.85
25.07
25.95
Inventory Days
78.37
88.99
56.50
50.46
51.71
44.28
50.66
52.15
54.34
65.38
Payable days
68.96
96.54
45.65
42.12
42.97
38.94
57.43
52.82
58.52
48.54
Cash Conversion Cycle
40.43
30.10
39.92
37.33
34.29
27.23
17.91
23.17
20.89
42.79
Total Debt/Equity
0.02
0.02
0.01
0.01
0.01
0.04
0.03
0.02
0.01
0.02
Interest Cover
15.93
28.33
9.98
11.67
10.17
8.18
13.59
94.73
56.29
66.69

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Exide Industries to invest Rs 6,000 crore for lithium-ion cell manufacturing unit in Karnataka
    23rd Sep 2022, 14:27 PM

    The first phase of its 6Gwh lithium-ion battery plant in Karnataka will be ready in 27-30 months

    Read More
  • NCLT approves merger of Exide Industries’ arm with HDFC Life
    17th Sep 2022, 12:55 PM

    Exide Industries now holds 4.1 per cent stake in HDFC Life

    Read More
  • Exide Inds - Quarterly Results
    29th Jul 2022, 14:46 PM

    Read More
  • Exide Industries’ arm inks lease cum sale agreement with KIADB
    28th Jul 2022, 09:39 AM

    The land will be used to set up state-of-the-art green field multi-gigawatt Li-ion battery cell manufacturing facility

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.