Shareholder's Funds 
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
2,687.33
2,385.08
1,916.50
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
2,602.33
2,300.08
1,831.50
Non-Current Liabilities
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
113.12
131.32
234.45
Secured Loans
3.35
1.68
0.78
2.60
1.29
2.30
0.00
0.00
8.03
81.60
Unsecured Loans
6.40
7.22
0.00
0.00
1.33
2.00
2.38
2.58
-0.01
92.53
Long Term Provisions
54.98
56.96
52.58
46.21
34.84
26.92
26.74
19.28
49.30
0.00
Current Liabilities
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
1,109.61
1,035.86
736.61
Trade Payables
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
689.82
641.41
540.37
Other Current Liabilities
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
241.65
203.93
84.31
Short Term Borrowings
75.11
50.33
184.10
108.80
51.36
30.18
48.61
24.52
92.91
0.00
Short Term Provisions
279.82
243.69
229.20
206.00
260.90
218.07
183.24
153.62
97.61
111.93
Total Liabilities
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
2,924.18
Net Block
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
1,104.24
967.56
793.79
Gross Block
4,075.65
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
1,958.75
1,732.14
1,487.31
Accumulated Depreciation
995.85
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
854.51
764.58
693.52
Non Current Assets
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
1,541.18
1,410.54
1,110.58
Capital Work in Progress
300.06
241.29
148.73
192.46
114.57
62.72
60.77
27.39
51.81
42.93
Non Current Investment
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
344.38
358.12
273.86
Long Term Loans & Adv.
242.91
179.31
195.42
118.15
193.88
124.69
105.33
62.42
30.13
0.00
Other Non Current Assets
126.14
88.24
29.99
20.33
6.51
11.26
1.77
2.75
2.92
0.00
Current Assets
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
2,381.38
2,152.42
1,813.60
Current Investments
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
649.07
503.20
602.93
Inventories
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
1,134.31
796.86
Sundry Debtors
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
426.05
373.46
298.05
Cash & Bank
349.89
317.46
323.53
293.99
207.47
286.82
220.51
62.79
22.83
30.14
Other Current Assets
693.81
446.81
389.03
25.16
458.11
471.38
457.00
85.88
118.62
85.62
Short Term Loans & Adv.
248.09
271.65
95.05
334.77
85.81
61.75
49.95
82.97
116.51
85.62
Net Current Assets
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
1,271.77
1,116.56
1,076.99
Total Assets
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
2,924.18
|