Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

Batteries

Rating :
66/99

BSE: 500086 | NSE: EXIDEIND

398.15
12-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  383.55
  •  403.00
  •  380.50
  •  383.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22382969
  •  88249.22
  •  403.00
  •  182.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33,804.50
  • 38.76
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34,014.27
  • 0.50%
  • 2.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 5.18%
  • 14.69%
  • FII
  • DII
  • Others
  • 12.94%
  • 18.96%
  • 2.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.14
  • 0.48
  • 13.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.82
  • 0.82
  • 3.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.21
  • -0.55
  • 3.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.45
  • 18.81
  • 18.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.64
  • 1.98
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.29
  • 10.12
  • 10.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
3,979.83
3,538.50
12.47%
4,371.52
3,841.13
13.81%
4,245.48
4,021.77
5.56%
3,676.76
3,522.53
4.38%
Expenses
3,547.95
3,140.31
12.98%
3,872.44
3,409.59
13.57%
3,807.32
3,634.47
4.76%
3,305.26
3,190.91
3.58%
EBITDA
431.88
398.19
8.46%
499.08
431.54
15.65%
438.16
387.30
13.13%
371.50
331.62
12.03%
EBIDTM
10.85%
11.25%
11.42%
11.23%
10.32%
9.63%
10.10%
9.41%
Other Income
25.20
23.66
6.51%
37.39
35.64
4.91%
22.30
29.32
-23.94%
36.12
18.91
91.01%
Interest
31.65
19.22
64.67%
29.67
18.09
64.01%
23.92
15.60
53.33%
20.93
21.24
-1.46%
Depreciation
144.70
126.83
14.09%
141.46
122.63
15.36%
132.43
121.68
8.83%
130.98
116.10
12.82%
PBT
280.73
275.80
1.79%
365.34
326.46
11.91%
304.11
279.34
8.87%
255.71
213.19
19.94%
Tax
77.95
77.55
0.52%
95.22
85.08
11.92%
80.26
77.19
3.98%
75.00
73.03
2.70%
PAT
202.78
198.25
2.28%
270.12
241.38
11.91%
223.85
202.15
10.73%
180.71
140.16
28.93%
PATM
5.10%
5.60%
6.18%
6.28%
5.27%
5.03%
4.91%
3.98%
EPS
2.36
2.34
0.85%
3.17
2.84
11.62%
2.62
2.39
9.62%
2.12
46.58
-95.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
16,273.59
15,078.16
12,789.22
10,359.43
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
Net Sales Growth
9.04%
17.90%
23.45%
-28.41%
-1.70%
14.93%
14.58%
17.23%
0.01%
14.76%
 
Cost Of Goods Sold
11,190.06
10,353.29
8,676.78
6,687.40
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
Gross Profit
5,083.53
4,724.87
4,112.44
3,672.03
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
GP Margin
31.24%
31.34%
32.16%
35.45%
55.76%
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
Total Expenditure
14,532.97
13,484.77
11,385.86
8,993.73
13,049.51
13,191.22
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
Power & Fuel Cost
-
549.15
424.17
321.92
382.56
383.58
332.01
293.57
251.66
265.91
258.59
% Of Sales
-
3.64%
3.32%
3.11%
2.64%
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
Employee Cost
-
1,002.62
906.36
816.58
1,118.93
1,034.25
962.09
867.70
838.13
760.93
682.12
% Of Sales
-
6.65%
7.09%
7.88%
7.73%
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
Manufacturing Exp.
-
382.25
400.76
329.84
2,134.09
2,225.28
1,795.67
2,721.23
277.00
321.69
266.91
% Of Sales
-
2.54%
3.13%
3.18%
14.75%
15.12%
14.02%
24.34%
2.90%
3.37%
3.21%
General & Admin Exp.
-
212.42
182.06
154.42
248.07
254.21
234.44
207.84
1,008.31
1,674.32
1,334.25
% Of Sales
-
1.41%
1.42%
1.49%
1.71%
1.73%
1.83%
1.86%
10.57%
17.56%
16.06%
Selling & Distn. Exp.
-
961.30
772.82
658.52
1,168.35
1,169.52
950.64
936.62
719.21
678.34
597.97
% Of Sales
-
6.38%
6.04%
6.36%
8.07%
7.94%
7.42%
8.38%
7.54%
7.11%
7.20%
Miscellaneous Exp.
-
23.74
22.91
25.05
1,595.01
1,051.87
1,059.87
20.59
973.71
970.87
597.97
% Of Sales
-
0.16%
0.18%
0.24%
11.02%
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
EBITDA
1,740.62
1,593.39
1,403.36
1,365.70
1,421.50
1,529.66
1,376.78
1,373.19
1,163.83
211.29
436.49
EBITDA Margin
10.70%
10.57%
10.97%
13.18%
9.82%
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
Other Income
121.01
124.74
62.07
62.48
97.85
71.69
94.44
102.71
82.50
826.88
504.85
Interest
106.17
78.70
64.36
36.52
108.19
117.10
114.31
152.83
78.82
9.32
14.23
Depreciation
549.57
502.12
439.52
393.51
417.58
343.54
267.21
225.93
175.30
155.32
140.40
PBT
1,205.89
1,137.31
961.55
998.15
993.58
1,140.71
1,089.70
1,097.14
992.21
873.53
786.71
Tax
328.43
314.82
266.30
264.72
209.40
401.66
353.77
293.12
292.09
257.20
240.55
Tax Rate
27.24%
27.68%
27.69%
26.52%
21.55%
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
PAT
877.46
822.70
704.40
740.23
776.75
845.55
690.96
801.05
697.40
614.55
544.66
PAT before Minority Interest
871.33
822.77
694.31
733.43
762.48
847.35
694.10
804.02
700.12
616.33
546.16
Minority Interest
-6.13
-0.07
10.09
6.80
14.27
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
PAT Margin
5.39%
5.46%
5.51%
7.15%
5.37%
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
PAT Growth
12.22%
16.79%
-4.84%
-4.70%
-8.14%
22.37%
-13.74%
14.86%
13.48%
12.83%
 
EPS
10.32
9.68
8.29
8.71
9.14
9.95
8.13
9.42
8.20
7.23
6.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
11,132.28
10,583.74
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
11,047.28
10,498.74
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
Non-Current Liabilities
486.01
403.44
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
Secured Loans
135.94
76.74
79.41
2.73
3.35
1.68
0.78
2.60
1.29
2.30
Unsecured Loans
5.35
5.62
6.17
6.12
6.40
7.22
0.00
0.00
1.33
2.00
Long Term Provisions
65.20
61.60
63.96
72.54
54.98
56.96
52.58
46.21
34.84
26.92
Current Liabilities
3,024.39
2,817.84
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
Trade Payables
1,855.61
1,846.33
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
Other Current Liabilities
778.14
596.91
2,102.77
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
Short Term Borrowings
100.89
105.96
46.67
58.53
75.11
50.33
184.10
108.80
51.36
30.18
Short Term Provisions
289.75
268.64
281.70
411.97
279.82
243.69
229.20
206.00
260.90
218.07
Total Liabilities
14,651.70
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
Net Block
3,684.82
3,361.23
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
Gross Block
6,318.91
5,500.95
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
Accumulated Depreciation
2,633.14
2,139.72
1,823.39
1,404.53
991.96
658.40
396.21
172.44
1,323.01
1,193.76
Non Current Assets
8,960.71
8,723.98
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
Capital Work in Progress
525.05
340.94
430.95
404.87
300.06
241.29
148.73
192.46
114.57
62.72
Non Current Investment
4,502.66
4,846.90
17,301.41
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
Long Term Loans & Adv.
216.35
151.18
793.00
288.32
242.91
179.31
195.42
118.15
193.88
124.69
Other Non Current Assets
31.83
23.73
297.13
179.35
126.14
88.24
29.99
20.33
6.51
11.26
Current Assets
5,690.99
5,121.25
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
Current Investments
603.25
711.54
1,505.24
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
Inventories
3,436.40
2,855.29
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
Sundry Debtors
1,229.55
1,097.85
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
Cash & Bank
140.31
198.99
353.57
341.60
349.89
317.46
323.53
293.99
207.47
286.82
Other Current Assets
281.48
95.97
507.76
462.33
693.81
718.46
484.08
359.93
458.11
471.38
Short Term Loans & Adv.
165.58
161.61
176.30
135.63
248.09
271.65
95.05
334.77
85.81
61.75
Net Current Assets
2,666.60
2,303.41
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
Total Assets
14,651.70
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
768.24
61.25
2,263.13
1,619.19
1,686.77
914.35
937.26
1,582.75
180.22
872.36
PBT
1,137.59
960.61
998.15
971.88
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
Adjustment
503.44
448.39
400.75
1,155.81
935.41
680.75
639.24
377.18
-42.64
163.30
Changes in Working Capital
-542.65
-398.88
210.18
-247.53
-109.73
-447.70
-507.44
493.52
-397.88
156.90
Cash after chg. in Working capital
1,098.38
1,010.12
1,609.08
1,880.16
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-330.14
-246.12
-276.63
-260.97
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-702.75
930.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-798.82
66.33
-2,080.29
-1,096.91
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
Net Fixed Assets
-310.36
-663.11
-573.96
-438.91
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
Net Investments
-305.85
-2,943.10
-987.37
94.36
-230.39
704.94
23.90
-802.17
71.34
-326.88
Others
-182.61
3,672.54
-518.96
-752.36
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
Cash from Financing Activity
-30.10
-172.32
-169.98
-531.81
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
Net Cash Inflow / Outflow
-60.68
-44.74
12.86
-9.53
32.69
-8.31
26.91
86.52
-74.34
54.58
Opening Cash & Equivalents
189.11
342.43
331.47
340.94
308.60
314.98
286.65
207.47
286.82
220.51
Closing Cash & Equivalent
131.78
189.11
342.43
331.47
340.94
308.60
313.56
293.99
207.47
286.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
130.97
124.51
85.56
76.09
71.85
63.87
59.20
51.64
44.76
40.25
ROA
5.77%
3.27%
2.77%
3.26%
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
ROE
7.58%
7.78%
10.68%
12.13%
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
ROCE
10.96%
11.26%
14.84%
16.96%
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
Fixed Asset Turnover
2.55
2.34
2.06
3.32
3.97
4.37
5.06
3.97
3.45
3.23
Receivable days
28.17
31.02
37.65
29.08
28.99
25.56
21.89
24.68
23.85
25.07
Inventory Days
76.15
78.37
88.99
56.50
50.46
51.71
44.28
50.66
52.15
54.34
Payable days
44.99
68.96
96.54
45.65
42.12
42.97
38.94
57.43
52.82
58.52
Cash Conversion Cycle
59.33
40.43
30.10
39.92
37.33
34.29
27.23
17.91
23.17
20.89
Total Debt/Equity
0.03
0.02
0.02
0.01
0.01
0.01
0.04
0.03
0.02
0.01
Interest Cover
15.45
15.93
28.33
9.98
11.67
10.17
8.18
13.59
94.73
56.29

News Update:


  • Exide Industries inks pact to acquire 26% stake in Clean Max Arcadia
    10th Apr 2024, 09:39 AM

    The objective of the investment in the SPV is to promote renewable energy on long term basis by qualifying as a captive consumer for solar capacity of 14.85 MWp for its factory situated in Bawal

    Read More
  • Exide Industries’ arm, Hyundai Motor Company, Kia Corporation enter into partnership
    8th Apr 2024, 14:38 PM

    The companies have entered into partnership for electric vehicle battery localisation in India

    Read More
  • Exide Industries further invests nearly Rs 40 crore in Exide Energy Solutions
    7th Mar 2024, 11:37 AM

    There is no change in the shareholding percentage of the company in EESL pursuant to such an acquisition

    Read More
  • Exide Industries reports marginal rise in Q3 consolidated net profit
    24th Jan 2024, 14:30 PM

    Total consolidated income of the company increased by 12.43% at Rs 4005.03 crore for Q3FY24

    Read More
  • Exide Inds - Quarterly Results
    24th Jan 2024, 13:16 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.