Shareholder's Funds
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
2,687.33
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
2,602.33
Non-Current Liabilities
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
113.12
Secured Loans
79.41
2.73
3.35
1.68
0.78
2.60
1.29
2.30
0.00
0.00
Unsecured Loans
6.17
6.12
6.40
7.22
0.00
0.00
1.33
2.00
2.38
2.58
Long Term Provisions
63.96
72.54
54.98
56.96
52.58
46.21
34.84
26.92
26.74
19.28
Current Liabilities
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
1,109.61
Trade Payables
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
689.82
Other Current Liabilities
1,963.10
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
241.65
Short Term Borrowings
46.67
58.53
75.11
50.33
184.10
108.80
51.36
30.18
48.61
24.52
Short Term Provisions
421.37
411.97
279.82
243.69
229.20
206.00
260.90
218.07
183.24
153.62
Total Liabilities
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
Net Block
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
1,104.24
Gross Block
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
1,958.75
Accumulated Depreciation
1,823.39
1,404.53
991.96
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
854.51
Non Current Assets
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
1,541.18
Capital Work in Progress
430.95
404.87
300.06
241.29
148.73
192.46
114.57
62.72
60.77
27.39
Non Current Investment
17,803.04
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
344.38
Long Term Loans & Adv.
291.37
288.32
242.91
179.31
195.42
118.15
193.88
124.69
105.33
62.42
Other Non Current Assets
297.13
179.35
126.14
88.24
29.99
20.33
6.51
11.26
1.77
2.75
Current Assets
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
2,381.38
Current Investments
1,536.62
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
649.07
Inventories
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
Sundry Debtors
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
426.05
Cash & Bank
353.57
341.60
349.89
317.46
323.53
293.99
207.47
286.82
220.51
62.79
Other Current Assets
652.68
462.33
445.72
446.81
484.08
359.93
458.11
471.38
457.00
85.88
Short Term Loans & Adv.
144.92
135.63
248.09
271.65
95.05
334.77
85.81
61.75
49.95
82.97
Net Current Assets
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
1,271.77
Total Assets
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
|