Nifty
Sensex
:
:
15683.35
52344.45
-8.05 (-0.05%)
21.12 (0.04%)

Batteries

Rating :
50/99

BSE: 500086 | NSE: EXIDEIND

184.90
18-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  188.00
  •  189.30
  •  181.85
  •  187.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3993617
  •  7394.03
  •  219.30
  •  145.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,725.00
  • 19.42
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,454.05
  • 1.08%
  • 2.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 4.79%
  • 11.39%
  • FII
  • DII
  • Others
  • 11.95%
  • 24.37%
  • 1.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.75
  • 8.70
  • 4.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 4.08
  • 0.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.74
  • 2.18
  • 3.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.70
  • 22.58
  • 21.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.30
  • 3.16
  • 2.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.11
  • 11.95
  • 11.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
4,562.86
3,474.68
31.32%
4,196.53
3,553.64
18.09%
4,011.39
3,778.51
6.16%
2,526.11
3,664.18
-31.06%
Expenses
4,014.76
3,114.47
28.91%
3,750.25
3,260.00
15.04%
3,558.14
3,366.46
5.69%
2,393.32
3,284.02
-27.12%
EBITDA
548.10
360.21
52.16%
446.28
293.64
51.98%
453.25
412.05
10.00%
132.79
380.16
-65.07%
EBIDTM
12.01%
10.37%
10.63%
8.26%
11.30%
10.91%
5.26%
10.38%
Other Income
12.63
8.01
57.68%
25.50
19.91
28.08%
20.88
6.81
206.61%
11.44
27.15
-57.86%
Interest
31.85
13.65
133.33%
42.52
29.50
44.14%
32.44
23.91
35.68%
35.38
29.53
19.81%
Depreciation
110.88
107.88
2.78%
109.07
106.30
2.61%
108.92
102.92
5.83%
104.78
100.48
4.28%
PBT
418.00
246.69
69.44%
320.19
156.05
105.18%
332.77
292.03
13.95%
4.07
277.30
-98.53%
Tax
97.99
10.93
796.52%
79.24
37.90
109.08%
76.51
44.85
70.59%
17.55
115.72
-84.83%
PAT
320.01
235.76
35.74%
240.95
118.15
103.94%
256.26
247.18
3.67%
-13.48
161.58
-
PATM
7.01%
6.79%
5.74%
3.32%
6.39%
6.54%
-0.53%
4.41%
EPS
3.79
2.92
29.79%
2.84
1.40
102.86%
3.03
2.91
4.12%
-0.13
1.90
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
15,296.89
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
6,365.89
5,315.65
4,766.08
Net Sales Growth
5.71%
-1.70%
14.93%
14.58%
17.23%
0.01%
14.76%
30.52%
19.76%
11.53%
 
Cost Of Goods Sold
6,687.40
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
4,082.42
3,457.82
2,867.62
Gross Profit
8,609.49
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
2,283.47
1,857.83
1,898.46
GP Margin
56.28%
55.76%
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
35.87%
34.95%
39.83%
Total Expenditure
13,716.47
13,049.51
13,191.22
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
5,520.08
4,567.51
3,832.53
Power & Fuel Cost
-
382.56
383.58
332.01
293.57
251.66
265.91
258.59
261.19
213.00
188.24
% Of Sales
-
2.64%
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
4.10%
4.01%
3.95%
Employee Cost
-
1,118.93
1,034.25
962.09
867.70
838.13
760.93
682.12
403.17
330.38
320.97
% Of Sales
-
7.73%
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
6.33%
6.22%
6.73%
Manufacturing Exp.
-
2,134.09
2,225.28
1,795.67
2,721.23
277.00
321.69
266.91
238.83
181.60
146.62
% Of Sales
-
14.75%
15.12%
14.02%
24.34%
2.90%
3.37%
3.21%
3.75%
3.42%
3.08%
General & Admin Exp.
-
248.07
254.21
234.44
207.84
1,008.31
1,674.32
1,334.25
113.74
68.39
59.12
% Of Sales
-
1.71%
1.73%
1.83%
1.86%
10.57%
17.56%
16.06%
1.79%
1.29%
1.24%
Selling & Distn. Exp.
-
1,168.35
1,169.52
950.64
936.62
719.21
678.34
597.97
402.68
299.01
245.92
% Of Sales
-
8.07%
7.94%
7.42%
8.38%
7.54%
7.11%
7.20%
6.33%
5.63%
5.16%
Miscellaneous Exp.
-
1,595.01
1,051.87
1,059.87
20.59
973.71
970.87
718.99
18.05
17.31
245.92
% Of Sales
-
11.02%
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
0.28%
0.33%
0.08%
EBITDA
1,580.42
1,421.50
1,529.66
1,376.78
1,373.19
1,163.83
211.29
436.49
845.81
748.14
933.55
EBITDA Margin
10.33%
9.82%
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
13.29%
14.07%
19.59%
Other Income
70.45
97.85
71.69
94.44
102.71
82.50
826.88
504.85
65.15
41.46
81.84
Interest
142.19
108.19
117.10
114.31
152.83
78.82
9.32
14.23
11.83
18.60
15.71
Depreciation
433.65
417.58
343.54
267.21
225.93
175.30
155.32
140.40
122.00
108.37
89.59
PBT
1,075.03
993.58
1,140.71
1,089.70
1,097.14
992.21
873.53
786.71
777.13
662.63
910.09
Tax
271.29
209.40
401.66
353.77
293.12
292.09
257.20
240.55
237.13
197.94
297.50
Tax Rate
25.24%
21.55%
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
30.51%
29.87%
31.09%
PAT
803.74
776.75
845.55
690.96
801.05
697.40
614.55
544.66
538.13
461.64
653.86
PAT before Minority Interest
810.54
762.48
847.35
694.10
804.02
700.12
616.33
546.16
540.00
464.69
659.52
Minority Interest
6.80
14.27
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
-1.87
-3.05
-5.66
PAT Margin
5.25%
5.37%
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
8.45%
8.68%
13.72%
PAT Growth
5.39%
-8.14%
22.37%
-13.74%
14.86%
13.48%
12.83%
1.21%
16.57%
-29.40%
 
EPS
9.46
9.14
9.95
8.13
9.42
8.20
7.23
6.41
6.33
5.43
7.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
2,687.33
2,385.08
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
2,602.33
2,300.08
Non-Current Liabilities
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
113.12
131.32
Secured Loans
2.73
3.35
1.68
0.78
2.60
1.29
2.30
0.00
0.00
8.03
Unsecured Loans
6.12
6.40
7.22
0.00
0.00
1.33
2.00
2.38
2.58
-0.01
Long Term Provisions
72.54
54.98
56.96
52.58
46.21
34.84
26.92
26.74
19.28
49.30
Current Liabilities
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
1,109.61
1,035.86
Trade Payables
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
689.82
641.41
Other Current Liabilities
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
241.65
203.93
Short Term Borrowings
58.53
75.11
50.33
184.10
108.80
51.36
30.18
48.61
24.52
92.91
Short Term Provisions
411.97
279.82
243.69
229.20
206.00
260.90
218.07
183.24
153.62
97.61
Total Liabilities
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
Net Block
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
1,104.24
967.56
Gross Block
4,649.14
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
1,958.75
1,732.14
Accumulated Depreciation
1,400.64
991.96
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
854.51
764.58
Non Current Assets
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
1,541.18
1,410.54
Capital Work in Progress
404.87
300.06
241.29
148.73
192.46
114.57
62.72
60.77
27.39
51.81
Non Current Investment
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
344.38
358.12
Long Term Loans & Adv.
288.32
242.91
179.31
195.42
118.15
193.88
124.69
105.33
62.42
30.13
Other Non Current Assets
179.35
126.14
88.24
29.99
20.33
6.51
11.26
1.77
2.75
2.92
Current Assets
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
2,381.38
2,152.42
Current Investments
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
649.07
503.20
Inventories
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
1,134.31
Sundry Debtors
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
426.05
373.46
Cash & Bank
341.60
349.89
317.46
323.53
293.99
207.47
286.82
220.51
62.79
22.83
Other Current Assets
597.96
445.72
446.81
389.03
359.93
458.11
471.38
457.00
85.88
118.62
Short Term Loans & Adv.
114.76
248.09
271.65
95.05
334.77
85.81
61.75
49.95
82.97
116.51
Net Current Assets
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
1,271.77
1,116.56
Total Assets
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,619.19
1,686.77
914.35
937.26
1,582.75
180.22
872.36
399.21
602.34
447.72
PBT
971.88
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
777.13
662.63
957.02
Adjustment
1,155.81
935.41
680.75
639.24
377.18
-42.64
163.30
79.87
88.70
3.38
Changes in Working Capital
-247.53
-109.73
-447.70
-507.44
493.52
-397.88
156.90
-248.22
51.30
-209.56
Cash after chg. in Working capital
1,880.16
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
608.78
802.63
750.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-260.97
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
-209.57
-200.29
-303.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,096.91
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
-89.59
-339.69
-244.49
Net Fixed Assets
-438.91
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
-155.78
-194.60
-234.41
Net Investments
94.36
-230.39
704.94
23.90
-802.17
71.34
-326.88
-85.51
-176.64
-42.61
Others
-752.36
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
151.70
31.55
32.53
Cash from Financing Activity
-531.81
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
-155.19
-229.37
-214.40
Net Cash Inflow / Outflow
-9.53
32.69
-8.31
26.91
86.52
-74.34
54.58
154.43
33.28
-11.17
Opening Cash & Equivalents
340.94
308.60
314.98
286.65
207.47
286.82
220.51
62.79
22.83
30.14
Closing Cash & Equivalent
331.47
340.94
308.60
313.56
293.99
207.47
286.82
220.51
62.79
22.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
76.09
71.85
63.87
59.20
51.64
44.76
40.25
35.76
31.12
27.54
ROA
3.26%
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
7.09%
12.42%
20.33%
ROE
12.13%
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
19.00%
18.64%
31.34%
ROCE
16.96%
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
27.36%
26.60%
43.36%
Fixed Asset Turnover
3.32
3.97
4.37
5.06
3.97
3.45
3.23
3.04
3.19
3.27
Receivable days
29.08
28.99
25.56
21.89
24.68
23.85
25.07
25.95
24.82
23.29
Inventory Days
56.50
50.46
51.71
44.28
50.66
52.15
54.34
65.38
71.14
66.99
Payable days
45.65
42.12
42.97
38.94
57.43
52.82
58.52
48.54
46.32
48.95
Cash Conversion Cycle
39.92
37.33
34.29
27.23
17.91
23.17
20.89
42.79
49.64
41.34
Total Debt/Equity
0.01
0.01
0.01
0.04
0.03
0.02
0.01
0.02
0.01
0.04
Interest Cover
9.98
11.67
10.17
8.18
13.59
94.73
56.29
66.69
36.63
61.92

News Update:


  • Exide Industries’ arm aiming over 30% jump in new business premium during FY22
    25th May 2021, 11:47 AM

    The company is aiming over 30 per cent jump, on the back of higher sales for term life products as well as focus on rider-based plans

    Read More
  • Exide Industries reports 36% rise in Q4 consolidated net profit
    30th Apr 2021, 10:01 AM

    The company has reported a standalone net profit of Rs 244.12 crore for the quarter ended March 31, 2021

    Read More
  • Exide Industries hikes stake in Exide Leclanche Energy
    14th Apr 2021, 12:19 PM

    The equity shareholding of the company in JVC stands increased from 80.15% to 82.71%

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.