Shareholder's Funds
10,583.74
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
10,498.74
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
Non-Current Liabilities
403.44
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
Secured Loans
76.74
79.41
2.73
3.35
1.68
0.78
2.60
1.29
2.30
0.00
Unsecured Loans
5.62
6.17
6.12
6.40
7.22
0.00
0.00
1.33
2.00
2.38
Long Term Provisions
61.60
63.96
72.54
54.98
56.96
52.58
46.21
34.84
26.92
26.74
Current Liabilities
2,817.84
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
Trade Payables
1,846.33
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
Other Current Liabilities
596.91
2,102.77
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
Short Term Borrowings
105.96
46.67
58.53
75.11
50.33
184.10
108.80
51.36
30.18
48.61
Short Term Provisions
268.64
281.70
411.97
279.82
243.69
229.20
206.00
260.90
218.07
183.24
Total Liabilities
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
Net Block
3,361.23
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
Gross Block
5,500.95
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
Accumulated Depreciation
2,139.72
1,823.39
1,404.53
991.96
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
Non Current Assets
8,723.98
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
Capital Work in Progress
340.94
430.95
404.87
300.06
241.29
148.73
192.46
114.57
62.72
60.77
Non Current Investment
4,846.90
17,301.41
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
Long Term Loans & Adv.
151.18
793.00
288.32
242.91
179.31
195.42
118.15
193.88
124.69
105.33
Other Non Current Assets
23.73
297.13
179.35
126.14
88.24
29.99
20.33
6.51
11.26
1.77
Current Assets
5,121.25
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
Current Investments
711.54
1,505.24
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
Inventories
2,855.29
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
Sundry Debtors
1,097.85
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
Cash & Bank
198.99
353.57
341.60
349.89
317.46
323.53
293.99
207.47
286.82
220.51
Other Current Assets
257.58
507.76
462.33
445.72
718.46
484.08
359.93
458.11
471.38
457.00
Short Term Loans & Adv.
133.48
176.30
135.63
248.09
271.65
95.05
334.77
85.81
61.75
49.95
Net Current Assets
2,303.41
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
Total Assets
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
|