Shareholder's Funds
11,132.28
10,583.74
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
11,047.28
10,498.74
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
Non-Current Liabilities
486.01
403.44
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
Secured Loans
135.94
76.74
79.41
2.73
3.35
1.68
0.78
2.60
1.29
2.30
Unsecured Loans
5.35
5.62
6.17
6.12
6.40
7.22
0.00
0.00
1.33
2.00
Long Term Provisions
65.20
61.60
63.96
72.54
54.98
56.96
52.58
46.21
34.84
26.92
Current Liabilities
3,024.39
2,817.84
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
Trade Payables
1,855.61
1,846.33
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
Other Current Liabilities
778.14
596.91
2,102.77
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
Short Term Borrowings
100.89
105.96
46.67
58.53
75.11
50.33
184.10
108.80
51.36
30.18
Short Term Provisions
289.75
268.64
281.70
411.97
279.82
243.69
229.20
206.00
260.90
218.07
Total Liabilities
14,651.70
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
Net Block
3,684.82
3,361.23
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
Gross Block
6,318.91
5,500.95
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
Accumulated Depreciation
2,633.14
2,139.72
1,823.39
1,404.53
991.96
658.40
396.21
172.44
1,323.01
1,193.76
Non Current Assets
8,960.71
8,723.98
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
Capital Work in Progress
525.05
340.94
430.95
404.87
300.06
241.29
148.73
192.46
114.57
62.72
Non Current Investment
4,502.66
4,846.90
17,301.41
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
Long Term Loans & Adv.
216.35
151.18
793.00
288.32
242.91
179.31
195.42
118.15
193.88
124.69
Other Non Current Assets
31.83
23.73
297.13
179.35
126.14
88.24
29.99
20.33
6.51
11.26
Current Assets
5,690.99
5,121.25
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
Current Investments
603.25
711.54
1,505.24
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
Inventories
3,436.40
2,855.29
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
Sundry Debtors
1,229.55
1,097.85
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
Cash & Bank
140.31
198.99
353.57
341.60
349.89
317.46
323.53
293.99
207.47
286.82
Other Current Assets
281.48
95.97
507.76
462.33
693.81
718.46
484.08
359.93
458.11
471.38
Short Term Loans & Adv.
165.58
161.61
176.30
135.63
248.09
271.65
95.05
334.77
85.81
61.75
Net Current Assets
2,666.60
2,303.41
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
Total Assets
14,651.70
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
|