Nifty
:
17767.35
Sensex
:
60605.79
-86.70 (-0.49%)
-236.09 (-0.39%)
Nifty
Sensex
:
:
17767.35
60605.79
-86.70 (-0.49%)
-236.09 (-0.39%)

Exide Industries Ltd.

Batteries

Rating :
62/99

BSE: 500086 | NSE: EXIDEIND

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,329.75
  • 3.33
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,339.99
  • 1.11%
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 5.24%
  • 16.66%
  • FII
  • DII
  • Others
  • 10.96%
  • 19.18%
  • 1.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.23
  • -0.03
  • -4.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.19
  • 0.37
  • -0.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.73
  • 0.39
  • -3.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.83
  • 19.32
  • 17.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.88
  • 2.47
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.29
  • 10.52
  • 9.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
3,538.50
3,311.71
6.85%
3,841.13
4,758.22
-19.27%
4,021.77
3,542.63
13.52%
3,522.53
4,562.86
-22.80%
Expenses
3,140.31
2,931.54
7.12%
3,409.59
4,333.12
-21.31%
3,634.47
3,335.35
8.97%
3,190.91
4,014.76
-20.52%
EBITDA
398.19
380.17
4.74%
431.54
425.10
1.51%
387.30
207.28
86.85%
331.62
548.10
-39.50%
EBIDTM
11.25%
11.48%
11.23%
8.93%
9.63%
5.85%
9.41%
12.01%
Other Income
23.66
16.57
42.79%
35.64
14.28
149.58%
29.32
16.67
75.88%
18.91
12.63
49.72%
Interest
19.22
14.80
29.86%
18.09
43.84
-58.74%
15.60
39.16
-60.16%
21.24
31.85
-33.31%
Depreciation
126.83
110.70
14.57%
122.63
116.66
5.12%
121.68
116.08
4.82%
116.10
110.88
4.71%
PBT
275.80
271.24
1.68%
326.46
278.88
17.06%
279.34
68.71
306.55%
213.19
418.00
-49.00%
Tax
77.55
72.10
7.56%
85.08
84.00
1.29%
77.19
37.17
107.67%
73.03
97.99
-25.47%
PAT
198.25
199.14
-0.45%
241.38
194.88
23.86%
202.15
31.54
540.93%
140.16
320.01
-56.20%
PATM
5.60%
6.01%
6.28%
4.10%
5.03%
0.89%
3.98%
7.01%
EPS
2.34
2.10
11.43%
2.84
2.31
22.94%
2.39
0.39
512.82%
46.58
3.79
1,129.02%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
14,923.93
12,789.22
10,359.43
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
6,365.89
Net Sales Growth
-7.74%
23.45%
-28.41%
-1.70%
14.93%
14.58%
17.23%
0.01%
14.76%
30.52%
 
Cost Of Goods Sold
10,293.55
8,676.78
6,687.40
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
4,082.42
Gross Profit
4,630.38
4,112.44
3,672.03
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
2,283.47
GP Margin
31.03%
32.16%
35.45%
55.76%
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
35.87%
Total Expenditure
13,375.28
11,386.80
8,993.73
13,049.51
13,191.22
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
5,520.08
Power & Fuel Cost
-
424.17
321.92
382.56
383.58
332.01
293.57
251.66
265.91
258.59
261.19
% Of Sales
-
3.32%
3.11%
2.64%
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
4.10%
Employee Cost
-
906.36
816.58
1,118.93
1,034.25
962.09
867.70
838.13
760.93
682.12
403.17
% Of Sales
-
7.09%
7.88%
7.73%
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
6.33%
Manufacturing Exp.
-
408.88
329.84
2,134.09
2,225.28
1,795.67
2,721.23
277.00
321.69
266.91
238.83
% Of Sales
-
3.20%
3.18%
14.75%
15.12%
14.02%
24.34%
2.90%
3.37%
3.21%
3.75%
General & Admin Exp.
-
182.06
154.42
248.07
254.21
234.44
207.84
1,008.31
1,674.32
1,334.25
113.74
% Of Sales
-
1.42%
1.49%
1.71%
1.73%
1.83%
1.86%
10.57%
17.56%
16.06%
1.79%
Selling & Distn. Exp.
-
764.70
658.52
1,168.35
1,169.52
950.64
936.62
719.21
678.34
597.97
402.68
% Of Sales
-
5.98%
6.36%
8.07%
7.94%
7.42%
8.38%
7.54%
7.11%
7.20%
6.33%
Miscellaneous Exp.
-
23.85
25.05
1,595.01
1,051.87
1,059.87
20.59
973.71
970.87
718.99
402.68
% Of Sales
-
0.19%
0.24%
11.02%
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
0.28%
EBITDA
1,548.65
1,402.42
1,365.70
1,421.50
1,529.66
1,376.78
1,373.19
1,163.83
211.29
436.49
845.81
EBITDA Margin
10.38%
10.97%
13.18%
9.82%
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
13.29%
Other Income
107.53
62.07
62.48
97.85
71.69
94.44
102.71
82.50
826.88
504.85
65.15
Interest
74.15
64.36
36.52
108.19
117.10
114.31
152.83
78.82
9.32
14.23
11.83
Depreciation
487.24
439.52
393.51
417.58
343.54
267.21
225.93
175.30
155.32
140.40
122.00
PBT
1,094.79
960.61
998.15
993.58
1,140.71
1,089.70
1,097.14
992.21
873.53
786.71
777.13
Tax
312.85
266.30
264.72
209.40
401.66
353.77
293.12
292.09
257.20
240.55
237.13
Tax Rate
28.58%
27.72%
26.52%
21.55%
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
30.51%
PAT
781.94
704.40
740.23
776.75
845.55
690.96
801.05
697.40
614.55
544.66
538.13
PAT before Minority Interest
789.23
694.31
733.43
762.48
847.35
694.10
804.02
700.12
616.33
546.16
540.00
Minority Interest
7.29
10.09
6.80
14.27
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
-1.87
PAT Margin
5.24%
5.51%
7.15%
5.37%
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
8.45%
PAT Growth
4.88%
-4.84%
-4.70%
-8.14%
22.37%
-13.74%
14.86%
13.48%
12.83%
1.21%
 
EPS
9.20
8.29
8.71
9.14
9.95
8.13
9.42
8.20
7.23
6.41
6.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
10,583.74
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
10,498.74
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
Non-Current Liabilities
403.44
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
Secured Loans
76.74
79.41
2.73
3.35
1.68
0.78
2.60
1.29
2.30
0.00
Unsecured Loans
5.62
6.17
6.12
6.40
7.22
0.00
0.00
1.33
2.00
2.38
Long Term Provisions
61.60
63.96
72.54
54.98
56.96
52.58
46.21
34.84
26.92
26.74
Current Liabilities
2,817.84
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
Trade Payables
1,846.33
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
Other Current Liabilities
596.91
2,102.77
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
Short Term Borrowings
105.96
46.67
58.53
75.11
50.33
184.10
108.80
51.36
30.18
48.61
Short Term Provisions
268.64
281.70
411.97
279.82
243.69
229.20
206.00
260.90
218.07
183.24
Total Liabilities
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
Net Block
3,361.23
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
Gross Block
5,500.95
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
Accumulated Depreciation
2,139.72
1,823.39
1,404.53
991.96
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
Non Current Assets
8,723.98
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
Capital Work in Progress
340.94
430.95
404.87
300.06
241.29
148.73
192.46
114.57
62.72
60.77
Non Current Investment
4,846.90
17,301.41
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
Long Term Loans & Adv.
151.18
793.00
288.32
242.91
179.31
195.42
118.15
193.88
124.69
105.33
Other Non Current Assets
23.73
297.13
179.35
126.14
88.24
29.99
20.33
6.51
11.26
1.77
Current Assets
5,121.25
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
Current Investments
711.54
1,505.24
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
Inventories
2,855.29
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
Sundry Debtors
1,097.85
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
Cash & Bank
198.99
353.57
341.60
349.89
317.46
323.53
293.99
207.47
286.82
220.51
Other Current Assets
257.58
507.76
462.33
445.72
718.46
484.08
359.93
458.11
471.38
457.00
Short Term Loans & Adv.
133.48
176.30
135.63
248.09
271.65
95.05
334.77
85.81
61.75
49.95
Net Current Assets
2,303.41
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
Total Assets
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
61.25
2,263.13
1,619.19
1,686.77
914.35
937.26
1,582.75
180.22
872.36
399.21
PBT
960.61
998.15
971.88
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
777.13
Adjustment
448.39
400.75
1,155.81
935.41
680.75
639.24
377.18
-42.64
163.30
79.87
Changes in Working Capital
-398.88
210.18
-247.53
-109.73
-447.70
-507.44
493.52
-397.88
156.90
-248.22
Cash after chg. in Working capital
1,010.12
1,609.08
1,880.16
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
608.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-246.12
-276.63
-260.97
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
-209.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-702.75
930.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
66.33
-2,080.29
-1,096.91
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
-89.59
Net Fixed Assets
-650.89
-573.96
-438.91
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
-155.78
Net Investments
-2,984.09
-987.37
94.36
-230.39
704.94
23.90
-802.17
71.34
-326.88
-85.51
Others
3,701.31
-518.96
-752.36
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
151.70
Cash from Financing Activity
-172.32
-169.98
-531.81
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
-155.19
Net Cash Inflow / Outflow
-44.74
12.86
-9.53
32.69
-8.31
26.91
86.52
-74.34
54.58
154.43
Opening Cash & Equivalents
342.43
331.47
340.94
308.60
314.98
286.65
207.47
286.82
220.51
62.79
Closing Cash & Equivalent
189.11
342.43
331.47
340.94
308.60
313.56
293.99
207.47
286.82
220.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
124.51
85.56
76.09
71.85
63.87
59.20
51.64
44.76
40.25
35.76
ROA
3.27%
2.77%
3.26%
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
7.09%
ROE
7.78%
10.68%
12.13%
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
19.00%
ROCE
11.26%
14.84%
16.96%
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
27.36%
Fixed Asset Turnover
2.34
2.06
3.32
3.97
4.37
5.06
3.97
3.45
3.23
3.04
Receivable days
31.02
37.65
29.08
28.99
25.56
21.89
24.68
23.85
25.07
25.95
Inventory Days
78.37
88.99
56.50
50.46
51.71
44.28
50.66
52.15
54.34
65.38
Payable days
68.96
96.54
45.65
42.12
42.97
38.94
57.43
52.82
58.52
48.54
Cash Conversion Cycle
40.43
30.10
39.92
37.33
34.29
27.23
17.91
23.17
20.89
42.79
Total Debt/Equity
0.02
0.02
0.01
0.01
0.01
0.04
0.03
0.02
0.01
0.02
Interest Cover
15.93
28.33
9.98
11.67
10.17
8.18
13.59
94.73
56.29
66.69

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Exide Industries reports 11% rise in Q3 consolidated net profit
    30th Jan 2023, 15:07 PM

    Total consolidated income of the company increased by 7.03% to Rs 3,562.16 crore for Q3FY23

    Read More
  • Exide Industries reports 24% rise in Q2 consolidated net profit
    11th Nov 2022, 15:55 PM

    Total consolidated income of the company increased by 14.00% to Rs 3876.77 crore for Q2FY23

    Read More
  • Exide Inds - Quarterly Results
    11th Nov 2022, 14:06 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.