Nifty
Sensex
:
:
10588.65
36012.93
36.95 (0.35%)
169.23 (0.47%)

Batteries

Rating :
61/99

BSE: 500086 | NSE: EXIDEIND

153.05
02-Jul-2020
  • Open
  • High
  • Low
  • Previous Close
  •  150.40
  •  153.45
  •  148.80
  •  148.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5888290
  •  8939.59
  •  209.90
  •  124.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,009.25
  • 16.75
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,748.39
  • 1.57%
  • 2.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 8.56%
  • 10.79%
  • FII
  • DII
  • Others
  • 9.41%
  • 22.59%
  • 2.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.84
  • 9.07
  • 9.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.54
  • 48.57
  • 2.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.17
  • 6.59
  • 1.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.83
  • 21.55
  • 22.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.54
  • 3.34
  • 3.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.51
  • 12.06
  • 11.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
3,474.68
4,261.53
-18.46%
3,553.64
3,283.40
8.23%
3,778.51
3,632.95
4.01%
3,664.18
3,553.00
3.13%
Expenses
3,114.47
3,754.01
-17.04%
3,260.00
2,944.89
10.70%
3,366.46
3,326.58
1.20%
3,284.02
3,153.94
4.12%
EBITDA
360.21
507.52
-29.03%
293.64
338.51
-13.26%
412.05
306.37
34.49%
380.16
399.06
-4.74%
EBIDTM
10.37%
11.91%
8.26%
10.31%
10.91%
8.43%
10.38%
11.23%
Other Income
8.01
11.90
-32.69%
19.91
10.15
96.16%
6.81
11.59
-41.24%
27.15
6.24
335.10%
Interest
13.65
29.34
-53.48%
29.50
32.44
-9.06%
23.91
22.52
6.17%
29.53
22.78
29.63%
Depreciation
107.88
92.36
16.80%
106.30
89.05
19.37%
102.92
84.15
22.31%
100.48
77.98
28.85%
PBT
246.69
397.72
-37.97%
156.05
227.17
-31.31%
292.03
319.58
-8.62%
277.30
304.54
-8.94%
Tax
10.93
94.78
-88.47%
37.90
85.23
-55.53%
44.85
105.71
-57.57%
115.72
115.94
-0.19%
PAT
235.76
302.94
-22.18%
118.15
141.94
-16.76%
247.18
213.87
15.57%
161.58
188.60
-14.33%
PATM
6.79%
7.11%
3.32%
4.32%
6.54%
5.89%
4.41%
5.31%
EPS
2.77
3.56
-22.19%
1.39
1.67
-16.77%
2.91
2.52
15.48%
1.90
2.22
-14.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
6,365.89
5,315.65
4,766.08
4,399.86
Net Sales Growth
-1.76%
14.93%
14.58%
17.23%
0.01%
14.76%
30.52%
19.76%
11.53%
8.32%
 
Cost Of Goods Sold
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
4,082.42
3,457.82
2,867.62
2,161.28
Gross Profit
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
2,283.47
1,857.83
1,898.46
2,238.58
GP Margin
55.76%
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
35.87%
34.95%
39.83%
50.88%
Total Expenditure
13,024.95
13,191.21
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
5,520.08
4,567.51
3,832.53
3,418.40
Power & Fuel Cost
-
383.58
332.01
293.57
251.66
265.91
258.59
261.19
213.00
188.24
152.14
% Of Sales
-
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
4.10%
4.01%
3.95%
3.46%
Employee Cost
-
1,034.25
962.09
867.70
838.13
760.93
682.12
403.17
330.38
320.97
262.18
% Of Sales
-
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
6.33%
6.22%
6.73%
5.96%
Manufacturing Exp.
-
2,211.42
1,795.67
2,721.23
277.00
321.69
266.91
238.83
181.60
146.62
115.13
% Of Sales
-
15.02%
14.02%
24.34%
2.90%
3.37%
3.21%
3.75%
3.42%
3.08%
2.62%
General & Admin Exp.
-
260.49
234.44
207.84
1,008.31
1,674.32
1,334.25
113.74
68.39
59.12
60.51
% Of Sales
-
1.77%
1.83%
1.86%
10.57%
17.56%
16.06%
1.79%
1.29%
1.24%
1.38%
Selling & Distn. Exp.
-
1,177.09
950.64
936.62
719.21
678.34
597.97
402.68
299.01
245.92
660.04
% Of Sales
-
8.00%
7.42%
8.38%
7.54%
7.11%
7.20%
6.33%
5.63%
5.16%
15.00%
Miscellaneous Exp.
-
1,051.87
1,059.87
20.59
973.71
970.87
718.99
18.05
17.31
4.04
660.04
% Of Sales
-
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
0.28%
0.33%
0.08%
0.16%
EBITDA
1,446.06
1,529.67
1,376.78
1,373.19
1,163.83
211.29
436.49
845.81
748.14
933.55
981.46
EBITDA Margin
9.99%
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
13.29%
14.07%
19.59%
22.31%
Other Income
61.88
71.69
94.44
102.71
82.50
826.88
504.85
65.15
41.46
81.84
8.86
Interest
96.59
117.10
114.31
152.83
78.82
9.32
14.23
11.83
18.60
15.71
21.06
Depreciation
417.58
343.54
267.21
225.93
175.30
155.32
140.40
122.00
108.37
89.59
87.53
PBT
972.07
1,140.72
1,089.70
1,097.14
992.21
873.53
786.71
777.13
662.63
910.09
881.73
Tax
209.40
401.66
353.77
293.12
292.09
257.20
240.55
237.13
197.94
297.50
300.85
Tax Rate
21.54%
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
30.51%
29.87%
31.09%
34.12%
PAT
762.67
845.55
690.96
801.05
697.40
614.55
544.66
538.13
461.64
653.86
561.90
PAT before Minority Interest
776.94
847.35
694.10
804.02
700.12
616.33
546.16
540.00
464.69
659.52
580.88
Minority Interest
14.27
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
-1.87
-3.05
-5.66
-18.98
PAT Margin
5.27%
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
8.45%
8.68%
13.72%
12.77%
PAT Growth
-9.99%
22.37%
-13.74%
14.86%
13.48%
12.83%
1.21%
16.57%
-29.40%
16.37%
 
EPS
8.97
9.95
8.13
9.42
8.20
7.23
6.41
6.33
5.43
7.69
6.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
2,687.33
2,385.08
1,916.50
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
2,602.33
2,300.08
1,831.50
Non-Current Liabilities
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
113.12
131.32
234.45
Secured Loans
3.35
1.68
0.78
2.60
1.29
2.30
0.00
0.00
8.03
81.60
Unsecured Loans
6.40
7.22
0.00
0.00
1.33
2.00
2.38
2.58
-0.01
92.53
Long Term Provisions
54.98
56.96
52.58
46.21
34.84
26.92
26.74
19.28
49.30
0.00
Current Liabilities
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
1,109.61
1,035.86
736.61
Trade Payables
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
689.82
641.41
540.37
Other Current Liabilities
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
241.65
203.93
84.31
Short Term Borrowings
75.11
50.33
184.10
108.80
51.36
30.18
48.61
24.52
92.91
0.00
Short Term Provisions
279.82
243.69
229.20
206.00
260.90
218.07
183.24
153.62
97.61
111.93
Total Liabilities
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
2,924.18
Net Block
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
1,104.24
967.56
793.79
Gross Block
4,075.65
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
1,958.75
1,732.14
1,487.31
Accumulated Depreciation
995.85
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
854.51
764.58
693.52
Non Current Assets
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
1,541.18
1,410.54
1,110.58
Capital Work in Progress
300.06
241.29
148.73
192.46
114.57
62.72
60.77
27.39
51.81
42.93
Non Current Investment
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
344.38
358.12
273.86
Long Term Loans & Adv.
242.91
179.31
195.42
118.15
193.88
124.69
105.33
62.42
30.13
0.00
Other Non Current Assets
126.14
88.24
29.99
20.33
6.51
11.26
1.77
2.75
2.92
0.00
Current Assets
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
2,381.38
2,152.42
1,813.60
Current Investments
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
649.07
503.20
602.93
Inventories
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
1,134.31
796.86
Sundry Debtors
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
426.05
373.46
298.05
Cash & Bank
349.89
317.46
323.53
293.99
207.47
286.82
220.51
62.79
22.83
30.14
Other Current Assets
693.81
446.81
389.03
25.16
458.11
471.38
457.00
85.88
118.62
85.62
Short Term Loans & Adv.
248.09
271.65
95.05
334.77
85.81
61.75
49.95
82.97
116.51
85.62
Net Current Assets
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
1,271.77
1,116.56
1,076.99
Total Assets
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
2,924.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,686.77
914.35
937.26
1,582.75
180.22
872.36
399.21
602.34
447.72
534.08
PBT
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
777.13
662.63
957.02
881.72
Adjustment
935.41
680.75
639.24
377.18
-42.64
163.30
79.87
88.70
3.38
106.04
Changes in Working Capital
-109.73
-447.70
-507.44
493.52
-397.88
156.90
-248.22
51.30
-209.56
-134.56
Cash after chg. in Working capital
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
608.78
802.63
750.84
853.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
-209.57
-200.29
-303.12
-319.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
-89.59
-339.69
-244.49
-793.98
Net Fixed Assets
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
-155.78
-194.60
-234.41
-100.21
Net Investments
-230.39
704.94
23.90
-802.17
71.34
-326.88
-85.51
-176.64
-42.61
-666.89
Others
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
151.70
31.55
32.53
-26.88
Cash from Financing Activity
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
-155.19
-229.37
-214.40
248.29
Net Cash Inflow / Outflow
32.69
-8.31
26.91
86.52
-74.34
54.58
154.43
33.28
-11.17
-11.61
Opening Cash & Equivalents
308.60
314.98
286.65
207.47
286.82
220.51
62.79
22.83
30.14
38.96
Closing Cash & Equivalent
340.94
308.60
313.56
293.99
207.47
286.82
220.51
62.79
22.83
30.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
71.85
63.87
59.20
51.64
44.76
40.25
35.76
31.12
27.54
21.98
ROA
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
7.09%
12.42%
20.33%
23.86%
ROE
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
19.00%
18.64%
31.34%
41.35%
ROCE
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
27.36%
26.60%
43.36%
53.98%
Fixed Asset Turnover
3.97
4.37
5.06
3.97
3.45
3.23
3.04
3.19
3.27
3.29
Receivable days
28.99
25.56
21.89
24.68
23.85
25.07
25.95
24.82
23.29
21.75
Inventory Days
50.46
51.71
44.28
50.66
52.15
54.34
65.38
71.14
66.99
50.98
Payable days
42.15
42.97
38.94
57.43
52.82
58.52
48.54
46.32
48.95
42.91
Cash Conversion Cycle
37.31
34.29
27.23
17.91
23.17
20.89
42.79
49.64
41.34
29.82
Total Debt/Equity
0.01
0.01
0.04
0.03
0.02
0.01
0.02
0.01
0.04
0.09
Interest Cover
11.67
10.17
8.18
13.59
94.73
56.29
66.69
36.63
61.92
42.87

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.