Nifty
:
25839.65
Sensex
:
84666.28
-120.90 (-0.47%)
-436.41 (-0.51%)
Nifty
Sensex
:
:
25839.65
84666.28
-120.90 (-0.47%)
-436.41 (-0.51%)

Exide Industries Ltd.

Batteries

Rating :
51/99

BSE: 500086 | NSE: EXIDEIND

NSE BSE
373.40
09-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  371.55
  •  374.55
  •  367
  •  373.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1172173
  •  436220475.15
  •  472.5
  •  328

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31,739.00
  • 40.25
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32,807.54
  • 0.54%
  • 2.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 5.04%
  • 17.69%
  • FII
  • DII
  • Others
  • 10.88%
  • 18.10%
  • 2.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.10
  • 10.72
  • 4.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.48
  • 5.73
  • 2.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.44
  • -1.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.47
  • 25.78
  • 38.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.45
  • 2.10
  • 2.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.70
  • 13.35
  • 16.14

Earnings Forecasts:

(Updated: 06-12-2025)
Description
2024
2025
2026
2027
Adj EPS
9.35
13.99
16.63
19.76
P/E Ratio
39.94
26.69
22.45
18.90
Revenue
17237.8
18641.8
20553.5
22163.5
EBITDA
1798.03
1928.9
2160.9
2482.6
Net Income
795.02
1271.45
1487.4
1867
ROA
4.02
6.07
6.55
6.8
P/B Ratio
2.28
2.06
1.92
1.79
ROE
5.93
7.79
8.5
8.81
FCFF
-768.14
1008.66
1084.72
1175.17
FCFF Yield
-2.28
2.99
3.22
3.49
Net Debt
1517.62
160.6
178.5
103.9
BVPS
163.69
181.12
194
208.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
4,364.51
4,450.00
-1.92%
4,695.12
4,435.71
5.85%
4,335.42
4,172.90
3.89%
4,016.72
3,979.83
0.93%
Expenses
3,973.09
3,977.70
-0.12%
4,156.78
3,962.54
4.90%
3,907.48
3,724.93
4.90%
3,592.10
3,547.95
1.24%
EBITDA
391.42
472.30
-17.12%
538.34
473.17
13.77%
427.94
447.97
-4.47%
424.62
431.88
-1.68%
EBIDTM
8.97%
10.61%
11.47%
10.67%
9.87%
10.74%
10.57%
10.85%
Other Income
53.66
40.25
33.32%
27.57
16.33
68.83%
43.53
5.06
760.28%
12.69
25.20
-49.64%
Interest
39.74
34.02
16.81%
32.40
29.79
8.76%
34.86
30.76
13.33%
54.36
31.65
71.75%
Depreciation
152.10
145.91
4.24%
148.94
143.76
3.60%
147.64
141.83
4.10%
145.03
144.70
0.23%
PBT
253.24
332.62
-23.87%
384.57
315.95
21.72%
288.97
280.44
3.04%
237.92
280.73
-15.25%
Tax
79.69
98.97
-19.48%
110.33
95.30
15.77%
101.61
94.92
7.05%
79.58
77.95
2.09%
PAT
173.55
233.65
-25.72%
274.24
220.65
24.29%
187.36
185.52
0.99%
158.34
202.78
-21.92%
PATM
3.98%
5.25%
5.84%
4.97%
4.32%
4.45%
3.94%
5.10%
EPS
2.02
2.72
-25.74%
3.21
2.59
23.94%
2.20
2.17
1.38%
1.84
2.36
-22.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
17,411.77
17,237.85
16,769.73
15,078.16
12,789.22
10,359.43
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
Net Sales Growth
2.19%
2.79%
11.22%
17.90%
23.45%
-28.41%
-1.70%
14.93%
14.58%
17.23%
 
Cost Of Goods Sold
11,760.40
11,597.42
11,397.59
10,353.29
8,676.78
6,687.40
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
Gross Profit
5,651.37
5,640.43
5,372.14
4,724.87
4,112.44
3,672.03
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
GP Margin
32.46%
32.72%
32.03%
31.34%
32.16%
35.45%
55.76%
51.96%
52.40%
57.44%
54.87%
Total Expenditure
15,629.45
15,433.20
14,948.52
13,484.77
11,385.86
8,993.73
13,049.51
13,191.22
11,431.30
9,805.44
8,371.77
Power & Fuel Cost
-
601.92
583.44
549.15
424.17
321.92
382.56
383.58
332.01
293.57
251.66
% Of Sales
-
3.49%
3.48%
3.64%
3.32%
3.11%
2.64%
2.61%
2.59%
2.63%
2.64%
Employee Cost
-
1,296.31
1,166.63
1,002.62
906.36
816.58
1,118.93
1,034.25
962.09
867.70
838.13
% Of Sales
-
7.52%
6.96%
6.65%
7.09%
7.88%
7.73%
7.03%
7.51%
7.76%
8.79%
Manufacturing Exp.
-
520.28
493.61
391.19
400.76
329.84
2,134.09
2,225.28
1,795.67
2,721.23
277.00
% Of Sales
-
3.02%
2.94%
2.59%
3.13%
3.18%
14.75%
15.12%
14.02%
24.34%
2.90%
General & Admin Exp.
-
269.15
235.04
212.42
182.06
154.42
248.07
254.21
234.44
207.84
1,008.31
% Of Sales
-
1.56%
1.40%
1.41%
1.42%
1.49%
1.71%
1.73%
1.83%
1.86%
10.57%
Selling & Distn. Exp.
-
1,118.95
1,022.40
952.36
772.82
658.52
1,168.35
1,169.52
950.64
936.62
719.21
% Of Sales
-
6.49%
6.10%
6.32%
6.04%
6.36%
8.07%
7.94%
7.42%
8.38%
7.54%
Miscellaneous Exp.
-
29.17
49.81
23.74
22.91
25.05
1,595.01
1,051.87
1,059.87
20.59
719.21
% Of Sales
-
0.17%
0.30%
0.16%
0.18%
0.24%
11.02%
7.15%
8.28%
0.18%
10.21%
EBITDA
1,782.32
1,804.65
1,821.21
1,593.39
1,403.36
1,365.70
1,421.50
1,529.66
1,376.78
1,373.19
1,163.83
EBITDA Margin
10.24%
10.47%
10.86%
10.57%
10.97%
13.18%
9.82%
10.39%
10.75%
12.28%
12.21%
Other Income
137.45
112.80
89.95
124.53
62.07
62.48
97.85
71.69
94.44
102.71
82.50
Interest
161.36
159.65
120.12
78.70
64.36
36.52
108.19
117.10
114.31
152.83
78.82
Depreciation
593.71
582.34
560.42
501.91
439.52
393.51
417.58
343.54
267.21
225.93
175.30
PBT
1,164.70
1,175.46
1,230.62
1,137.31
961.55
998.15
993.58
1,140.71
1,089.70
1,097.14
992.21
Tax
371.21
375.46
348.35
314.82
266.30
264.72
209.40
401.66
353.77
293.12
292.09
Tax Rate
31.87%
31.94%
28.31%
27.68%
27.69%
26.52%
21.55%
32.16%
33.76%
26.72%
29.44%
PAT
793.49
795.02
876.68
822.70
704.40
740.23
776.75
845.55
690.96
801.05
697.40
PAT before Minority Interest
787.53
800.50
882.82
822.77
694.31
733.43
762.48
847.35
694.10
804.02
700.12
Minority Interest
-5.96
-5.48
-6.14
-0.07
10.09
6.80
14.27
-1.80
-3.14
-2.97
-2.72
PAT Margin
4.56%
4.61%
5.23%
5.46%
5.51%
7.15%
5.37%
5.74%
5.39%
7.17%
7.31%
PAT Growth
-5.83%
-9.31%
6.56%
16.79%
-4.84%
-4.70%
-8.14%
22.37%
-13.74%
14.86%
 
EPS
9.34
9.35
10.31
9.68
8.29
8.71
9.14
9.95
8.13
9.42
8.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
13,913.48
12,886.34
11,132.28
10,583.74
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
13,828.48
12,801.34
11,047.28
10,498.74
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
Non-Current Liabilities
1,575.19
777.92
483.84
403.44
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
Secured Loans
938.41
216.56
135.94
76.74
79.41
2.73
3.35
1.68
0.78
2.60
Unsecured Loans
4.66
4.98
5.35
5.62
6.17
6.12
6.40
7.22
0.00
0.00
Long Term Provisions
100.89
69.20
65.20
61.60
63.96
72.54
54.98
56.96
52.58
46.21
Current Liabilities
5,880.37
4,447.56
3,024.22
2,817.84
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
Trade Payables
3,344.96
2,707.74
1,855.61
1,846.33
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
Other Current Liabilities
1,564.56
989.15
777.97
596.91
2,102.77
1,175.48
1,443.34
1,240.80
978.37
878.92
Short Term Borrowings
568.19
425.08
100.89
105.96
46.67
58.53
75.11
50.33
184.10
108.80
Short Term Provisions
402.66
325.59
289.75
268.64
281.70
411.97
279.82
243.69
229.20
206.00
Total Liabilities
21,389.68
18,126.98
14,649.36
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
Net Block
3,935.34
3,852.84
3,682.48
3,361.23
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
Gross Block
7,491.86
6,894.07
6,625.23
5,500.95
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
Accumulated Depreciation
3,556.52
3,041.23
2,942.75
2,139.72
1,823.39
1,404.53
991.96
658.40
396.21
172.44
Non Current Assets
14,185.63
11,875.46
8,958.37
8,723.98
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
Capital Work in Progress
3,643.41
1,351.98
525.05
340.94
430.95
404.87
300.06
241.29
148.73
192.46
Non Current Investment
6,149.69
5,681.11
4,502.66
4,846.90
17,301.41
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
Long Term Loans & Adv.
431.32
965.65
216.35
151.18
793.00
288.32
242.91
179.31
195.42
118.15
Other Non Current Assets
25.87
23.88
31.83
23.73
297.13
179.35
126.14
88.24
29.99
20.33
Current Assets
7,186.93
6,234.96
5,690.99
5,121.25
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
Current Investments
318.27
258.90
603.25
711.54
1,505.24
995.00
1,106.43
954.29
1,587.10
1,565.47
Inventories
4,564.90
3,868.53
3,436.40
2,855.29
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
Sundry Debtors
1,686.39
1,382.27
1,229.55
1,097.85
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
Cash & Bank
188.02
330.51
140.31
198.99
353.57
341.60
349.89
317.46
323.53
293.99
Other Current Assets
429.35
135.32
115.90
95.97
684.06
597.96
693.81
718.46
484.08
359.93
Short Term Loans & Adv.
260.32
259.43
165.58
161.61
176.30
135.63
248.09
271.65
95.05
334.77
Net Current Assets
1,306.56
1,787.40
2,666.77
2,303.41
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
Total Assets
21,372.56
18,110.42
14,649.36
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,272.90
1,533.14
768.24
61.25
2,263.13
1,619.19
1,686.77
914.35
937.26
1,582.75
PBT
1,175.96
1,231.17
1,137.59
960.61
998.15
971.88
1,249.01
1,047.87
1,097.14
992.21
Adjustment
655.48
603.10
503.44
448.39
400.75
1,155.81
935.41
680.75
639.24
377.18
Changes in Working Capital
-180.87
86.61
-542.65
-398.88
210.18
-247.53
-109.73
-447.70
-507.44
493.52
Cash after chg. in Working capital
1,650.57
1,920.88
1,098.38
1,010.12
1,609.08
1,880.16
2,074.69
1,280.92
1,228.94
1,862.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-377.67
-387.74
-330.14
-246.12
-276.63
-260.97
-387.92
-366.57
-291.68
-280.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-702.75
930.68
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,933.92
-1,458.27
-798.82
66.33
-2,080.29
-1,096.91
-1,437.42
-536.56
-728.45
-1,329.18
Net Fixed Assets
-384.84
-549.16
-310.36
-663.11
-573.96
-438.91
-669.51
-745.15
-440.83
719.88
Net Investments
-1,351.38
-2,279.20
-305.85
-2,943.10
-987.37
94.36
-230.39
704.94
23.90
-802.17
Others
-197.70
1,370.09
-182.61
3,672.54
-518.96
-752.36
-537.52
-496.35
-311.52
-1,246.89
Cash from Financing Activity
514.62
108.10
-30.10
-172.32
-169.98
-531.81
-216.66
-386.10
-181.90
-167.05
Net Cash Inflow / Outflow
-146.40
182.97
-60.68
-44.74
12.86
-9.53
32.69
-8.31
26.91
86.52
Opening Cash & Equivalents
322.99
131.78
189.11
342.43
331.47
340.94
308.60
314.98
286.65
207.47
Closing Cash & Equivalent
180.82
322.99
131.78
189.11
342.43
331.47
340.94
308.60
313.56
293.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
163.69
151.60
130.97
124.51
85.56
76.09
71.85
63.87
59.20
51.64
ROA
4.05%
5.39%
5.77%
3.27%
2.77%
3.26%
4.01%
3.69%
4.85%
4.79%
ROE
5.97%
7.35%
7.58%
7.78%
10.68%
12.13%
14.69%
13.27%
17.07%
17.09%
ROCE
9.19%
10.81%
10.96%
11.26%
14.84%
16.96%
23.38%
21.71%
25.71%
25.60%
Fixed Asset Turnover
2.40
2.48
2.49
2.34
2.06
3.32
3.97
4.37
5.06
3.97
Receivable days
32.49
28.42
28.17
31.02
37.65
29.08
28.99
25.56
21.89
24.68
Inventory Days
89.29
79.50
76.15
78.37
88.99
56.50
50.46
51.71
44.28
50.66
Payable days
65.53
51.34
44.99
68.96
96.54
45.65
42.12
42.97
38.94
57.43
Cash Conversion Cycle
56.24
56.58
59.33
40.43
30.10
39.92
37.33
34.29
27.23
17.91
Total Debt/Equity
0.11
0.05
0.03
0.02
0.02
0.01
0.01
0.01
0.04
0.03
Interest Cover
8.37
11.25
15.45
15.93
28.33
9.98
11.67
10.17
8.18
13.59

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Exide Industries invests Rs 75 crore in EESL
    26th Nov 2025, 10:34 AM

    With this investment, the total investment made by the Company in EESL stands to Rs 4022.23 crore

    Read More
  • Exide Industries to commence production at lithium-ion cell facility by end of FY26
    18th Nov 2025, 11:40 AM

    The company is in advanced talks with large two-wheeler OEMs for such batteries, and two of them are likely to become its initial customers

    Read More
  • Exide Inds - Quarterly Results
    15th Nov 2025, 00:00 AM

    Read More
  • Exide Industries invests Rs 65 crore in Exide Energy Solutions
    29th Oct 2025, 11:08 AM

    With this investment, the total investment made by the company in Exide Energy Solutions stands to Rs 3,947.23 crore

    Read More
  • Exide Industries invests Rs 80 crore in EESL
    26th Sep 2025, 09:28 AM

    With the current investment, EIL shareholding in EESL remains unchanged at 100%

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.