Nifty
:
12968.95
Sensex
:
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)
Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Exide Industries Ltd.

Batteries

Rating :
53/99

BSE: 500086 | NSE: EXIDEIND

NSE BSE
184.85
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  173.00
  •  186.40
  •  173.00
  •  172.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17804926
  •  32386.67
  •  208.25
  •  124.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,695.25
  • 25.57
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,424.30
  • 2.22%
  • 2.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 9.45%
  • 10.47%
  • FII
  • DII
  • Others
  • 9.75%
  • 22.81%
  • 1.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.75
  • 8.70
  • 4.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 4.08
  • 0.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.74
  • 2.18
  • 3.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.74
  • 21.96
  • 22.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.42
  • 3.23
  • 3.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 11.90
  • 11.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
4,011.39
3,778.51
6.16%
2,526.11
3,664.18
-31.06%
3,474.68
4,251.53
-18.27%
3,553.64
3,283.40
8.23%
Expenses
3,558.14
3,366.46
5.69%
2,393.32
3,284.02
-27.12%
3,114.47
3,744.01
-16.81%
3,260.00
2,944.89
10.70%
EBITDA
453.25
412.05
10.00%
132.79
380.16
-65.07%
360.21
507.52
-29.03%
293.64
338.51
-13.26%
EBIDTM
11.30%
10.91%
5.26%
10.38%
14.01%
11.94%
8.26%
10.31%
Other Income
20.88
6.81
206.61%
11.44
27.15
-57.86%
8.01
11.90
-32.69%
19.91
10.15
96.16%
Interest
32.44
23.91
35.68%
35.38
29.53
19.81%
13.65
29.34
-53.48%
29.50
32.44
-9.06%
Depreciation
108.92
102.92
5.83%
104.78
100.48
4.28%
107.88
92.36
16.80%
106.30
89.05
19.37%
PBT
332.77
292.03
13.95%
4.07
277.30
-98.53%
246.69
397.72
-37.97%
156.05
227.17
-31.31%
Tax
76.51
44.85
70.59%
17.55
115.72
-84.83%
10.93
94.78
-88.47%
37.90
85.23
-55.53%
PAT
256.26
247.18
3.67%
-13.48
161.58
-
235.76
302.94
-22.18%
118.15
141.94
-16.76%
PATM
6.39%
6.54%
-0.53%
4.41%
7.11%
7.13%
3.32%
4.32%
EPS
3.01
2.91
3.44%
-0.16
1.90
-
2.77
3.56
-22.19%
1.39
1.67
-16.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
13,565.82
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
6,365.89
5,315.65
4,766.08
Net Sales Growth
-9.43%
-1.70%
14.93%
14.58%
17.23%
0.01%
14.76%
30.52%
19.76%
11.53%
 
Cost Of Goods Sold
9,130.50
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
4,082.42
3,457.82
2,867.62
Gross Profit
4,435.32
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
2,283.47
1,857.83
1,898.46
GP Margin
32.69%
55.76%
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
35.87%
34.95%
39.83%
Total Expenditure
12,325.93
13,049.51
13,191.22
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
5,520.08
4,567.51
3,832.53
Power & Fuel Cost
-
382.56
383.58
332.01
293.57
251.66
265.91
258.59
261.19
213.00
188.24
% Of Sales
-
2.64%
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
4.10%
4.01%
3.95%
Employee Cost
-
1,118.93
1,034.25
962.09
867.70
838.13
760.93
682.12
403.17
330.38
320.97
% Of Sales
-
7.73%
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
6.33%
6.22%
6.73%
Manufacturing Exp.
-
2,134.09
2,225.28
1,795.67
2,721.23
277.00
321.69
266.91
238.83
181.60
146.62
% Of Sales
-
14.75%
15.12%
14.02%
24.34%
2.90%
3.37%
3.21%
3.75%
3.42%
3.08%
General & Admin Exp.
-
248.07
254.21
234.44
207.84
1,008.31
1,674.32
1,334.25
113.74
68.39
59.12
% Of Sales
-
1.71%
1.73%
1.83%
1.86%
10.57%
17.56%
16.06%
1.79%
1.29%
1.24%
Selling & Distn. Exp.
-
1,168.35
1,169.52
950.64
936.62
719.21
678.34
597.97
402.68
299.01
245.92
% Of Sales
-
8.07%
7.94%
7.42%
8.38%
7.54%
7.11%
7.20%
6.33%
5.63%
5.16%
Miscellaneous Exp.
-
1,595.01
1,051.87
1,059.87
20.59
973.71
970.87
718.99
18.05
17.31
245.92
% Of Sales
-
11.02%
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
0.28%
0.33%
0.08%
EBITDA
1,239.89
1,421.50
1,529.66
1,376.78
1,373.19
1,163.83
211.29
436.49
845.81
748.14
933.55
EBITDA Margin
9.14%
9.82%
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
13.29%
14.07%
19.59%
Other Income
60.24
97.85
71.69
94.44
102.71
82.50
826.88
504.85
65.15
41.46
81.84
Interest
110.97
108.19
117.10
114.31
152.83
78.82
9.32
14.23
11.83
18.60
15.71
Depreciation
427.88
417.58
343.54
267.21
225.93
175.30
155.32
140.40
122.00
108.37
89.59
PBT
739.58
993.58
1,140.71
1,089.70
1,097.14
992.21
873.53
786.71
777.13
662.63
910.09
Tax
142.89
209.40
401.66
353.77
293.12
292.09
257.20
240.55
237.13
197.94
297.50
Tax Rate
19.32%
21.55%
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
30.51%
29.87%
31.09%
PAT
596.69
776.75
845.55
690.96
801.05
697.40
614.55
544.66
538.13
461.64
653.86
PAT before Minority Interest
600.94
762.48
847.35
694.10
804.02
700.12
616.33
546.16
540.00
464.69
659.52
Minority Interest
4.25
14.27
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
-1.87
-3.05
-5.66
PAT Margin
4.40%
5.37%
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
8.45%
8.68%
13.72%
PAT Growth
-30.10%
-8.14%
22.37%
-13.74%
14.86%
13.48%
12.83%
1.21%
16.57%
-29.40%
 
EPS
7.02
9.14
9.95
8.13
9.42
8.20
7.23
6.41
6.33
5.43
7.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
2,687.33
2,385.08
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
2,602.33
2,300.08
Non-Current Liabilities
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
113.12
131.32
Secured Loans
2.73
3.35
1.68
0.78
2.60
1.29
2.30
0.00
0.00
8.03
Unsecured Loans
6.12
6.40
7.22
0.00
0.00
1.33
2.00
2.38
2.58
-0.01
Long Term Provisions
72.54
54.98
56.96
52.58
46.21
34.84
26.92
26.74
19.28
49.30
Current Liabilities
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
1,109.61
1,035.86
Trade Payables
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
689.82
641.41
Other Current Liabilities
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
241.65
203.93
Short Term Borrowings
58.53
75.11
50.33
184.10
108.80
51.36
30.18
48.61
24.52
92.91
Short Term Provisions
411.97
279.82
243.69
229.20
206.00
260.90
218.07
183.24
153.62
97.61
Total Liabilities
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
Net Block
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
1,104.24
967.56
Gross Block
4,649.14
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
1,958.75
1,732.14
Accumulated Depreciation
1,400.64
991.96
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
854.51
764.58
Non Current Assets
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
1,541.18
1,410.54
Capital Work in Progress
404.87
300.06
241.29
148.73
192.46
114.57
62.72
60.77
27.39
51.81
Non Current Investment
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
344.38
358.12
Long Term Loans & Adv.
288.32
242.91
179.31
195.42
118.15
193.88
124.69
105.33
62.42
30.13
Other Non Current Assets
179.35
126.14
88.24
29.99
20.33
6.51
11.26
1.77
2.75
2.92
Current Assets
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
2,381.38
2,152.42
Current Investments
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
649.07
503.20
Inventories
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
1,134.31
Sundry Debtors
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
426.05
373.46
Cash & Bank
341.60
349.89
317.46
323.53
293.99
207.47
286.82
220.51
62.79
22.83
Other Current Assets
597.96
445.72
446.81
389.03
359.93
458.11
471.38
457.00
85.88
118.62
Short Term Loans & Adv.
114.76
248.09
271.65
95.05
334.77
85.81
61.75
49.95
82.97
116.51
Net Current Assets
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
1,271.77
1,116.56
Total Assets
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,619.19
1,686.77
914.35
937.26
1,582.75
180.22
872.36
399.21
602.34
447.72
PBT
971.88
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
777.13
662.63
957.02
Adjustment
1,155.81
935.41
680.75
639.24
377.18
-42.64
163.30
79.87
88.70
3.38
Changes in Working Capital
-247.53
-109.73
-447.70
-507.44
493.52
-397.88
156.90
-248.22
51.30
-209.56
Cash after chg. in Working capital
1,880.16
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
608.78
802.63
750.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-260.97
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
-209.57
-200.29
-303.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,096.91
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
-89.59
-339.69
-244.49
Net Fixed Assets
-438.91
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
-155.78
-194.60
-234.41
Net Investments
94.36
-230.39
704.94
23.90
-802.17
71.34
-326.88
-85.51
-176.64
-42.61
Others
-752.36
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
151.70
31.55
32.53
Cash from Financing Activity
-531.81
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
-155.19
-229.37
-214.40
Net Cash Inflow / Outflow
-9.53
32.69
-8.31
26.91
86.52
-74.34
54.58
154.43
33.28
-11.17
Opening Cash & Equivalents
340.94
308.60
314.98
286.65
207.47
286.82
220.51
62.79
22.83
30.14
Closing Cash & Equivalent
331.47
340.94
308.60
313.56
293.99
207.47
286.82
220.51
62.79
22.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
76.09
71.85
63.87
59.20
51.64
44.76
40.25
35.76
31.12
27.54
ROA
3.26%
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
7.09%
12.42%
20.33%
ROE
12.13%
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
19.00%
18.64%
31.34%
ROCE
16.96%
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
27.36%
26.60%
43.36%
Fixed Asset Turnover
3.32
3.97
4.37
5.06
3.97
3.45
3.23
3.04
3.19
3.27
Receivable days
29.08
28.99
25.56
21.89
24.68
23.85
25.07
25.95
24.82
23.29
Inventory Days
56.50
50.46
51.71
44.28
50.66
52.15
54.34
65.38
71.14
66.99
Payable days
45.65
42.12
42.97
38.94
57.43
52.82
58.52
48.54
46.32
48.95
Cash Conversion Cycle
39.92
37.33
34.29
27.23
17.91
23.17
20.89
42.79
49.64
41.34
Total Debt/Equity
0.01
0.01
0.01
0.04
0.03
0.02
0.01
0.02
0.01
0.04
Interest Cover
9.98
11.67
10.17
8.18
13.59
94.73
56.29
66.69
36.63
61.92

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Exide Industries hikes stake in Exide Leclanche Energy
    24th Nov 2020, 09:19 AM

    With the said investment, the equity shareholding of EIL in JVC stands increased from 77.87% to 80.15% of the total paid-up share capital

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.