Nifty
:
11604.10
Sensex
:
39058.83
15.75 (0.14%)
94.99 (0.24%)
Nifty
Sensex
:
:
11604.10
39058.83
15.75 (0.14%)
94.99 (0.24%)

Exide Industries Ltd.

Batteries

Rating :
54/99

BSE: 500086 | NSE: EXIDEIND

NSE BSE
179.65
23-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  180.05
  •  180.95
  •  178.20
  •  180.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1974828
  •  3546.24
  •  273.80
  •  127.19

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,270.25
  • 17.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,009.39
  • 1.34%
  • 2.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 0%
  • FII
  • DII
  • Others
  • 0%
  • 0%
  • 0%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.65
  • 9.05
  • 11.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.70
  • 9.22
  • 5.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.62
  • 9.11
  • 6.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.88
  • 25.24
  • 26.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.35
  • 3.38
  • 3.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.99
  • 14.35
  • 14.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
3,664.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
3,284.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
380.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.38%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
27.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
29.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
100.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
277.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
115.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
161.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
4.41%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
6,365.89
5,315.65
4,766.08
4,399.86
Net Sales Growth
-
14.93%
14.58%
17.23%
0.01%
14.76%
30.52%
19.76%
11.53%
8.32%
 
Cost Of Goods Sold
-
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
4,082.42
3,457.82
2,867.62
2,161.28
Gross Profit
-
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
2,283.47
1,857.83
1,898.46
2,238.58
GP Margin
-
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
35.87%
34.95%
39.83%
50.88%
Total Expenditure
-
13,191.21
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
5,520.08
4,567.51
3,832.53
3,418.40
Power & Fuel Cost
-
383.58
332.01
293.57
251.66
265.91
258.59
261.19
213.00
188.24
152.14
% Of Sales
-
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
4.10%
4.01%
3.95%
3.46%
Employee Cost
-
1,034.25
962.09
867.70
838.13
760.93
682.12
403.17
330.38
320.97
262.18
% Of Sales
-
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
6.33%
6.22%
6.73%
5.96%
Manufacturing Exp.
-
2,211.42
1,795.67
2,721.23
277.00
321.69
266.91
238.83
181.60
146.62
115.13
% Of Sales
-
15.02%
14.02%
24.34%
2.90%
3.37%
3.21%
3.75%
3.42%
3.08%
2.62%
General & Admin Exp.
-
260.49
234.44
207.84
1,008.31
1,674.32
1,334.25
113.74
68.39
59.12
60.51
% Of Sales
-
1.77%
1.83%
1.86%
10.57%
17.56%
16.06%
1.79%
1.29%
1.24%
1.38%
Selling & Distn. Exp.
-
1,177.09
950.64
936.62
719.21
678.34
597.97
402.68
299.01
245.92
660.04
% Of Sales
-
8.00%
7.42%
8.38%
7.54%
7.11%
7.20%
6.33%
5.63%
5.16%
15.00%
Miscellaneous Exp.
-
1,051.87
1,059.87
20.59
973.71
970.87
718.99
18.05
17.31
4.04
660.04
% Of Sales
-
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
0.28%
0.33%
0.08%
0.16%
EBITDA
-
1,529.67
1,376.78
1,373.19
1,163.83
211.29
436.49
845.81
748.14
933.55
981.46
EBITDA Margin
-
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
13.29%
14.07%
19.59%
22.31%
Other Income
-
71.69
94.44
102.71
82.50
826.88
504.85
65.15
41.46
81.84
8.86
Interest
-
117.10
114.31
152.83
78.82
9.32
14.23
11.83
18.60
15.71
21.06
Depreciation
-
343.54
267.21
225.93
175.30
155.32
140.40
122.00
108.37
89.59
87.53
PBT
-
1,140.72
1,089.70
1,097.14
992.21
873.53
786.71
777.13
662.63
910.09
881.73
Tax
-
401.66
353.77
293.12
292.09
257.20
240.55
237.13
197.94
297.50
300.85
Tax Rate
-
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
30.51%
29.87%
31.09%
34.12%
PAT
-
845.55
690.96
801.05
697.40
614.55
544.66
538.13
461.64
653.86
561.90
PAT before Minority Interest
-
847.35
694.10
804.02
700.12
616.33
546.16
540.00
464.69
659.52
580.88
Minority Interest
-
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
-1.87
-3.05
-5.66
-18.98
PAT Margin
-
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
8.45%
8.68%
13.72%
12.77%
PAT Growth
-
22.37%
-13.74%
14.86%
13.48%
12.83%
1.21%
16.57%
-29.40%
16.37%
 
Unadjusted EPS
-
9.95
8.13
9.42
8.24
7.23
6.41
6.46
5.25
7.28
6.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
2,687.33
2,385.08
1,916.50
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
2,602.33
2,300.08
1,831.50
Non-Current Liabilities
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
113.12
131.32
234.45
Secured Loans
3.35
1.68
0.78
2.60
1.29
2.30
0.00
0.00
8.03
81.60
Unsecured Loans
6.40
7.22
0.00
0.00
1.33
2.00
2.38
2.58
-0.01
92.53
Long Term Provisions
54.98
56.96
52.58
46.21
34.84
26.92
26.74
19.28
49.30
0.00
Current Liabilities
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
1,109.61
1,035.86
736.61
Trade Payables
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
689.82
641.41
540.37
Other Current Liabilities
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
241.65
203.93
84.31
Short Term Borrowings
75.11
50.33
184.10
108.80
51.36
30.18
48.61
24.52
92.91
0.00
Short Term Provisions
279.82
243.69
229.20
206.00
260.90
218.07
183.24
153.62
97.61
111.93
Total Liabilities
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
2,924.18
Net Block
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
1,104.24
967.56
793.79
Gross Block
4,075.65
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
1,958.75
1,732.14
1,487.31
Accumulated Depreciation
995.85
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
854.51
764.58
693.52
Non Current Assets
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
1,541.18
1,410.54
1,110.58
Capital Work in Progress
300.06
241.29
148.73
192.46
114.57
62.72
60.77
27.39
51.81
42.93
Non Current Investment
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
344.38
358.12
273.86
Long Term Loans & Adv.
242.91
179.31
195.42
118.15
193.88
124.69
105.33
62.42
30.13
0.00
Other Non Current Assets
126.14
88.24
29.99
20.33
6.51
11.26
1.77
2.75
2.92
0.00
Current Assets
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
2,381.38
2,152.42
1,813.60
Current Investments
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
649.07
503.20
602.93
Inventories
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
1,134.31
796.86
Sundry Debtors
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
426.05
373.46
298.05
Cash & Bank
349.89
317.46
323.53
293.99
207.47
286.82
220.51
62.79
22.83
30.14
Other Current Assets
693.81
446.81
389.03
25.16
458.11
471.38
457.00
85.88
118.62
85.62
Short Term Loans & Adv.
248.09
271.65
95.05
334.77
85.81
61.75
49.95
82.97
116.51
85.62
Net Current Assets
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
1,271.77
1,116.56
1,076.99
Total Assets
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
2,924.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,686.77
914.35
937.26
1,582.75
180.22
872.36
399.21
602.34
447.72
534.08
PBT
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
777.13
662.63
957.02
881.72
Adjustment
935.41
680.75
639.24
377.18
-42.64
163.30
79.87
88.70
3.38
106.04
Changes in Working Capital
-109.73
-447.70
-507.44
493.52
-397.88
156.90
-248.22
51.30
-209.56
-134.56
Cash after chg. in Working capital
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
608.78
802.63
750.84
853.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
-209.57
-200.29
-303.12
-319.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
-89.59
-339.69
-244.49
-793.98
Net Fixed Assets
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
-155.78
-194.60
-234.41
-100.21
Net Investments
-230.39
704.94
23.90
-802.17
71.34
-326.88
-85.51
-176.64
-42.61
-666.89
Others
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
151.70
31.55
32.53
-26.88
Cash from Financing Activity
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
-155.19
-229.37
-214.40
248.29
Net Cash Inflow / Outflow
32.69
-8.31
26.91
86.52
-74.34
54.58
154.43
33.28
-11.17
-11.61
Opening Cash & Equivalents
308.60
314.98
286.65
207.47
286.82
220.51
62.79
22.83
30.14
38.96
Closing Cash & Equivalent
340.94
308.60
313.56
293.99
207.47
286.82
220.51
62.79
22.83
30.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
71.85
63.87
59.20
51.64
44.76
40.25
35.76
31.12
27.54
21.98
ROA
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
7.09%
12.42%
20.33%
23.86%
ROE
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
19.00%
18.64%
31.34%
41.35%
ROCE
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
27.36%
26.60%
43.36%
53.98%
Fixed Asset Turnover
3.97
4.37
5.06
3.97
3.45
3.23
3.04
3.19
3.27
3.29
Receivable days
28.99
25.56
21.89
24.68
23.85
25.07
25.95
24.82
23.29
21.75
Inventory Days
50.46
51.71
44.28
50.66
52.15
54.34
65.38
71.14
66.99
50.98
Payable days
42.15
42.97
38.94
57.43
52.82
58.52
48.54
46.32
48.95
42.91
Cash Conversion Cycle
37.31
34.29
27.23
17.91
23.17
20.89
42.79
49.64
41.34
29.82
Total Debt/Equity
0.01
0.01
0.04
0.03
0.02
0.01
0.02
0.01
0.04
0.09
Interest Cover
11.67
10.17
8.18
13.59
94.73
56.29
66.69
36.63
61.92
42.87

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Exide Industries planning to start assembling lithium-ion batteries from December
    17th Oct 2019, 10:54 AM

    The company will make batteries for several applications including electric vehicles depending on demand

    Read More
  • Exide Industries launches e-rickshaw ‘Exide Neo’
    16th Oct 2019, 10:12 AM

    This state-of-the-art e-vehicle will be launched in select markets in India and will be available through its exclusive network of dealers

    Read More
  • Exide's JV plant with European company to be commissioned by December
    5th Aug 2019, 11:03 AM

    The company had last year entered into a joint venture with the European firm for manufacturing lithium-ion batteries for electric vehicles

    Read More
  • Exide Industries reports 14% fall in Q1 consolidated net profit
    2nd Aug 2019, 14:55 PM

    Total consolidated income of the company increased by 3.71% at Rs 3691.33 crore for Q1FY20

    Read More
  • Exide Inds - Quarterly Results
    2nd Aug 2019, 14:23 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.