Shareholder's Funds 
13,913.48
12,886.34
11,132.28
10,583.74
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
13,828.48
12,801.34
11,047.28
10,498.74
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
Non-Current Liabilities
1,575.19
777.92
483.84
403.44
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
Secured Loans
938.41
216.56
135.94
76.74
79.41
2.73
3.35
1.68
0.78
2.60
Unsecured Loans
4.66
4.98
5.35
5.62
6.17
6.12
6.40
7.22
0.00
0.00
Long Term Provisions
100.89
69.20
65.20
61.60
63.96
72.54
54.98
56.96
52.58
46.21
Current Liabilities
5,880.37
4,447.56
3,024.22
2,817.84
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
Trade Payables
3,344.96
2,707.74
1,855.61
1,846.33
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
Other Current Liabilities
1,564.56
989.15
777.97
596.91
2,102.77
1,175.48
1,443.34
1,240.80
978.37
878.92
Short Term Borrowings
568.19
425.08
100.89
105.96
46.67
58.53
75.11
50.33
184.10
108.80
Short Term Provisions
402.66
325.59
289.75
268.64
281.70
411.97
279.82
243.69
229.20
206.00
Total Liabilities
21,389.68
18,126.98
14,649.36
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
Net Block
3,935.34
3,852.84
3,682.48
3,361.23
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
Gross Block
7,491.86
6,894.07
6,625.23
5,500.95
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
Accumulated Depreciation
3,556.52
3,041.23
2,942.75
2,139.72
1,823.39
1,404.53
991.96
658.40
396.21
172.44
Non Current Assets
14,185.63
11,875.46
8,958.37
8,723.98
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
Capital Work in Progress
3,643.41
1,351.98
525.05
340.94
430.95
404.87
300.06
241.29
148.73
192.46
Non Current Investment
6,149.69
5,681.11
4,502.66
4,846.90
17,301.41
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
Long Term Loans & Adv.
431.32
965.65
216.35
151.18
793.00
288.32
242.91
179.31
195.42
118.15
Other Non Current Assets
25.87
23.88
31.83
23.73
297.13
179.35
126.14
88.24
29.99
20.33
Current Assets
7,186.93
6,234.96
5,690.99
5,121.25
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
Current Investments
318.27
258.90
603.25
711.54
1,505.24
995.00
1,106.43
954.29
1,587.10
1,565.47
Inventories
4,564.90
3,868.53
3,436.40
2,855.29
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
Sundry Debtors
1,686.39
1,382.27
1,229.55
1,097.85
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
Cash & Bank
188.02
330.51
140.31
198.99
353.57
341.60
349.89
317.46
323.53
293.99
Other Current Assets
429.35
135.32
115.90
95.97
684.06
597.96
693.81
718.46
484.08
359.93
Short Term Loans & Adv.
260.32
259.43
165.58
161.61
176.30
135.63
248.09
271.65
95.05
334.77
Net Current Assets
1,306.56
1,787.40
2,666.77
2,303.41
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
Total Assets
21,372.56
18,110.42
14,649.36
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
|