PBT
0.26
0.06
0.01
0.07
0.04
0.10
Adjustment
0.19
0.04
0.04
0.03
0.02
0.22
Changes in Working Capital
-0.45
-3.08
-0.71
-2.00
-0.48
2.15
Cash after chg. in Working capital
0.00
-2.97
-0.67
-1.90
-0.42
2.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.02
-0.01
0.00
-0.03
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00