Shareholder's Funds
1,350.33
1,370.70
1,357.85
1,273.74
662.03
-179.99
-491.92
-1,472.27
-1,638.83
-1,512.33
Share Capital
647.07
647.07
647.07
647.07
647.07
647.07
647.07
647.07
647.07
647.07
Total Reserves
703.25
723.62
710.77
626.67
14.95
-827.06
-1,138.99
-2,119.34
-2,285.90
-2,159.41
Non-Current Liabilities
51.68
110.98
117.41
236.59
257.94
240.25
1,105.26
1,976.81
1,941.14
1,898.51
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
885.24
1,770.49
1,770.49
1,770.49
Unsecured Loans
0.00
0.00
0.00
5.10
10.20
15.30
20.40
25.50
0.00
0.00
Long Term Provisions
87.86
145.01
162.17
190.04
181.43
189.66
192.32
173.27
162.46
119.19
Current Liabilities
4,490.81
4,425.80
4,235.68
3,923.95
3,819.32
3,304.18
1,999.23
1,809.63
1,513.80
1,181.45
Trade Payables
241.27
467.07
483.85
378.02
577.98
374.44
211.41
418.97
423.01
320.72
Other Current Liabilities
4,183.91
3,934.20
3,727.30
3,483.35
3,172.41
2,873.05
1,741.42
894.93
565.27
213.97
Short Term Borrowings
30.01
0.00
0.00
28.40
19.44
0.00
24.70
477.93
507.37
631.82
Short Term Provisions
35.63
24.53
24.54
34.18
49.49
56.68
21.70
17.80
18.15
14.93
Total Liabilities
5,892.82
5,907.48
5,710.94
5,434.28
4,739.29
3,364.44
2,612.57
2,314.17
1,816.11
1,567.63
Net Block
949.21
950.91
827.07
813.72
815.61
285.64
257.47
295.46
294.62
296.71
Gross Block
1,208.19
1,174.20
1,013.94
974.42
949.05
391.90
341.04
357.33
333.60
321.68
Accumulated Depreciation
258.99
223.30
186.87
160.70
133.45
106.25
83.25
59.31
36.04
21.66
Non Current Assets
1,673.56
1,368.13
1,225.40
1,174.39
965.38
459.88
416.07
394.28
382.67
375.28
Capital Work in Progress
293.52
216.26
223.57
104.59
42.51
54.98
38.96
17.92
18.50
24.68
Non Current Investment
185.42
158.07
130.37
112.86
97.88
86.27
78.12
69.06
59.27
45.72
Long Term Loans & Adv.
237.71
42.72
44.34
24.37
7.32
6.89
41.45
11.75
10.18
8.08
Other Non Current Assets
7.64
0.11
0.00
118.78
2.00
25.99
0.00
0.00
0.00
0.00
Current Assets
4,178.60
4,498.70
4,444.89
4,219.24
3,733.25
2,863.91
2,155.85
1,919.89
1,433.06
1,192.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,237.21
945.02
1,143.70
978.12
661.80
515.64
563.27
652.01
478.75
429.11
Sundry Debtors
352.20
283.48
158.14
478.87
175.23
104.38
390.16
405.31
364.39
506.07
Cash & Bank
1,670.69
2,777.37
2,679.32
2,387.84
1,876.46
1,666.87
684.72
74.67
63.65
52.18
Other Current Assets
918.51
262.88
257.77
124.85
1,019.76
577.01
517.71
787.91
526.28
204.98
Short Term Loans & Adv.
282.40
229.95
205.96
249.55
459.71
371.92
318.51
364.22
245.43
145.97
Net Current Assets
-312.21
72.90
209.20
295.29
-86.07
-440.27
156.63
110.26
-80.75
10.89
Total Assets
5,852.16
5,866.83
5,670.29
5,393.63
4,698.63
3,323.79
2,571.92
2,314.17
1,815.73
1,567.62
|