Shareholder's Funds
1,370.70
1,357.85
1,273.74
662.03
-179.99
-491.92
-1,472.27
-1,638.83
-1,512.33
-1,308.89
Share Capital
647.07
647.07
647.07
647.07
647.07
647.07
647.07
647.07
647.07
647.07
Total Reserves
723.62
710.77
626.67
14.95
-827.06
-1,138.99
-2,119.34
-2,285.90
-2,159.41
-1,955.96
Non-Current Liabilities
110.98
117.41
236.59
257.94
240.25
1,105.26
1,976.81
1,941.14
1,898.51
1,758.69
Secured Loans
0.00
0.00
0.00
0.00
15.30
905.64
1,795.99
1,770.49
1,770.49
1,627.13
Unsecured Loans
0.00
0.00
5.10
10.20
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
145.01
162.17
190.04
181.43
189.66
192.32
173.27
162.46
119.19
131.55
Current Liabilities
4,425.80
4,235.68
3,923.95
3,819.32
3,304.18
1,999.23
1,809.63
1,513.80
1,181.45
1,181.70
Trade Payables
467.07
483.85
378.02
577.98
374.44
211.41
418.97
423.01
320.72
572.47
Other Current Liabilities
3,934.20
3,727.30
3,483.35
3,172.41
2,873.05
1,741.42
894.93
565.27
213.97
385.24
Short Term Borrowings
0.00
0.00
28.40
19.44
0.00
24.70
477.93
507.37
631.82
183.45
Short Term Provisions
24.53
24.54
34.18
49.49
56.68
21.70
17.80
18.15
14.93
40.54
Total Liabilities
5,907.48
5,710.94
5,434.28
4,739.29
3,364.44
2,612.57
2,314.17
1,816.11
1,567.63
1,631.50
Net Block
950.91
827.07
813.72
815.61
285.64
257.47
295.46
294.62
296.71
269.73
Gross Block
1,174.20
1,013.94
974.42
949.05
391.90
341.04
357.33
333.60
321.68
1,471.34
Accumulated Depreciation
223.30
186.87
160.70
133.45
106.25
83.25
59.31
36.04
21.66
1,197.93
Non Current Assets
1,368.13
1,225.40
1,174.39
965.38
459.88
416.07
394.28
382.67
375.28
303.72
Capital Work in Progress
216.26
223.57
104.59
42.51
54.98
38.96
17.92
18.50
24.68
21.86
Non Current Investment
158.07
130.37
112.86
97.88
86.27
78.19
69.16
59.37
45.81
3.67
Long Term Loans & Adv.
42.72
44.34
24.37
7.32
6.89
41.45
11.75
10.18
8.08
8.45
Other Non Current Assets
0.11
0.00
118.78
2.00
25.99
0.00
0.00
0.00
0.00
0.00
Current Assets
4,498.70
4,444.89
4,219.24
3,733.25
2,863.91
2,196.50
1,919.89
1,433.45
1,192.34
1,327.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
945.02
1,143.70
978.12
661.80
515.64
563.27
652.01
478.75
429.11
388.62
Sundry Debtors
283.48
158.14
478.87
175.23
104.38
390.16
405.31
364.39
506.07
7.10
Cash & Bank
2,777.37
2,679.32
2,387.84
1,876.46
1,666.87
684.72
74.67
63.65
52.18
57.57
Other Current Assets
492.83
257.77
124.85
560.05
577.01
558.36
787.91
526.67
204.97
874.50
Short Term Loans & Adv.
229.95
205.96
249.55
459.71
371.92
318.51
364.22
176.19
25.15
104.24
Net Current Assets
72.90
209.20
295.29
-86.07
-440.27
197.28
110.26
-80.35
10.89
146.09
Total Assets
5,866.83
5,670.29
5,393.63
4,698.63
3,323.79
2,612.57
2,314.17
1,816.12
1,567.62
1,631.51
|