Shareholder's Funds
6,142.69
5,383.30
4,815.36
4,285.90
3,653.67
3,140.29
2,962.16
2,706.12
2,325.16
1,475.16
Share Capital
31.26
31.26
31.26
31.26
31.26
31.26
31.26
31.26
16.62
16.62
Total Reserves
6,111.43
5,352.04
4,784.10
4,254.64
3,622.41
3,109.03
2,930.90
2,674.86
2,293.90
1,458.54
Non-Current Liabilities
294.56
243.85
239.78
246.48
168.71
114.58
21.99
11.73
85.86
24.69
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.87
56.92
0.00
Long Term Provisions
300.34
237.77
233.43
228.08
154.48
91.93
42.14
38.36
44.60
25.79
Current Liabilities
2,071.10
1,465.59
1,397.62
1,377.89
1,187.22
957.64
637.58
1,017.03
752.69
351.49
Trade Payables
1,662.16
1,118.73
1,051.46
1,111.73
964.51
768.66
499.15
787.80
593.53
271.00
Other Current Liabilities
273.75
245.30
264.14
200.28
135.68
127.94
116.85
146.56
132.55
75.49
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
52.87
12.46
0.00
Short Term Provisions
135.19
101.56
82.02
65.88
87.03
61.04
21.58
29.80
14.15
5.00
Total Liabilities
8,508.35
7,092.74
6,452.76
5,910.27
5,009.60
4,212.51
3,621.73
3,734.88
3,163.71
1,851.34
Net Block
2,036.52
1,804.57
1,280.28
1,122.71
1,069.70
1,005.84
894.59
730.70
744.22
386.16
Gross Block
3,871.38
3,318.32
2,544.32
2,169.87
1,954.09
1,704.45
1,400.01
1,077.66
942.87
450.20
Accumulated Depreciation
1,834.86
1,513.75
1,264.04
1,047.16
884.39
698.61
505.42
346.96
198.65
64.04
Non Current Assets
3,048.20
2,882.89
2,362.04
1,922.12
1,593.78
1,486.46
1,357.04
1,071.15
912.91
551.96
Capital Work in Progress
334.46
449.11
490.77
249.34
89.23
160.41
166.25
161.72
53.45
24.13
Non Current Investment
122.50
142.40
142.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
521.90
457.56
429.50
429.52
307.30
243.86
157.06
128.22
114.74
141.67
Other Non Current Assets
32.82
29.25
19.09
120.55
127.55
76.35
139.14
50.51
0.50
0.00
Current Assets
5,460.15
4,209.85
4,090.72
3,953.28
3,415.82
2,726.05
2,264.69
2,663.73
2,250.80
1,299.38
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,749.20
1,454.13
1,311.12
1,243.37
1,086.49
713.63
720.49
910.07
600.64
273.99
Sundry Debtors
1,623.13
1,273.82
1,049.23
1,032.41
846.27
691.72
631.94
751.33
640.18
326.28
Cash & Bank
1,840.84
1,349.49
1,585.04
1,554.53
1,415.67
1,245.90
835.36
847.60
893.77
640.55
Other Current Assets
246.98
59.30
43.63
37.61
67.39
74.80
76.90
154.73
116.21
58.56
Short Term Loans & Adv.
191.51
73.11
101.70
85.36
41.21
44.41
36.03
107.43
63.92
36.54
Net Current Assets
3,389.05
2,744.26
2,693.10
2,575.39
2,228.60
1,768.41
1,627.11
1,646.70
1,498.11
947.89
Total Assets
8,508.35
7,092.74
6,452.76
5,875.40
5,009.60
4,212.51
3,621.73
3,734.88
3,163.71
1,851.34
|