Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Chemicals

Rating :
66/99

BSE: 530117 | NSE: FAIRCHEM

577.75
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  595.00
  •  597.70
  •  571.85
  •  589.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38928
  •  228.00
  •  756.05
  •  355.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,256.65
  • 14.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,724.28
  • 0.43%
  • 2.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.06%
  • 0.00%
  • 12.52%
  • FII
  • DII
  • Others
  • 0.16%
  • 1.00%
  • 12.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.60
  • 10.65
  • 30.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.74
  • 7.58
  • 24.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.47
  • 51.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.01
  • 25.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 2.39
  • 3.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 9.79
  • 12.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
324.29
452.19
-28.28%
398.42
441.55
-9.77%
390.13
378.23
3.15%
389.87
282.33
38.09%
Expenses
273.11
376.37
-27.44%
325.49
353.24
-7.86%
316.12
315.41
0.23%
344.65
252.56
36.46%
EBITDA
51.18
75.83
-32.51%
72.93
88.31
-17.42%
74.01
62.82
17.81%
45.22
29.77
51.90%
EBIDTM
15.78%
16.77%
18.31%
20.00%
18.97%
16.61%
11.60%
10.55%
Other Income
5.04
4.52
11.50%
5.14
4.30
19.53%
5.35
0.16
3,243.75%
11.69
0.72
1,523.61%
Interest
8.92
8.86
0.68%
13.79
10.17
35.59%
10.47
7.38
41.87%
7.56
6.15
22.93%
Depreciation
19.16
14.39
33.15%
17.56
12.03
45.97%
16.62
11.87
40.02%
14.17
11.52
23.00%
PBT
28.15
57.10
-50.70%
61.72
90.00
-31.42%
52.27
105.08
-50.26%
60.18
10.44
476.44%
Tax
7.11
20.41
-65.16%
14.51
37.18
-60.97%
13.60
34.80
-60.92%
6.42
4.70
36.60%
PAT
21.04
36.69
-42.65%
47.22
52.82
-10.60%
38.67
70.28
-44.98%
53.75
5.74
836.41%
PATM
6.49%
8.11%
11.85%
11.96%
9.91%
18.58%
13.79%
2.03%
EPS
5.38
9.38
-42.64%
12.08
13.51
-10.58%
9.89
17.97
-44.96%
13.75
1.47
835.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
1,502.71
1,341.04
1,024.30
597.30
Net Sales Growth
-3.32%
30.92%
71.49%
 
Cost Of Goods Sold
920.01
812.79
647.14
381.30
Gross Profit
582.70
528.26
377.16
216.00
GP Margin
38.78%
39.39%
36.82%
36.16%
Total Expenditure
1,259.37
1,128.36
894.10
525.32
Power & Fuel Cost
-
70.58
69.64
38.79
% Of Sales
-
5.26%
6.80%
6.49%
Employee Cost
-
71.27
56.81
34.95
% Of Sales
-
5.31%
5.55%
5.85%
Manufacturing Exp.
-
86.57
56.85
37.12
% Of Sales
-
6.46%
5.55%
6.21%
General & Admin Exp.
-
28.39
15.32
11.78
% Of Sales
-
2.12%
1.50%
1.97%
Selling & Distn. Exp.
-
32.74
32.81
13.73
% Of Sales
-
2.44%
3.20%
2.30%
Miscellaneous Exp.
-
26.02
15.53
7.65
% Of Sales
-
1.94%
1.52%
1.28%
EBITDA
243.34
212.68
130.20
71.98
EBITDA Margin
16.19%
15.86%
12.71%
12.05%
Other Income
27.22
5.70
16.00
10.34
Interest
40.74
29.01
23.94
19.94
Depreciation
67.51
46.85
43.31
26.83
PBT
202.32
142.51
78.96
35.56
Tax
41.64
57.32
25.60
8.43
Tax Rate
20.58%
37.82%
32.42%
23.71%
PAT
160.68
94.24
53.35
27.12
PAT before Minority Interest
160.68
94.24
53.35
27.12
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
10.69%
7.03%
5.21%
4.54%
PAT Growth
-2.93%
76.64%
96.72%
 
EPS
41.09
24.10
13.64
6.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
575.66
488.38
444.11
Share Capital
39.06
39.06
39.06
Total Reserves
536.60
449.31
405.05
Non-Current Liabilities
220.00
107.46
91.44
Secured Loans
178.64
73.76
62.04
Unsecured Loans
2.19
3.04
3.95
Long Term Provisions
10.49
8.55
7.41
Current Liabilities
630.03
457.08
403.46
Trade Payables
214.56
150.14
120.32
Other Current Liabilities
108.27
84.96
61.49
Short Term Borrowings
280.48
215.21
215.87
Short Term Provisions
26.72
6.77
5.78
Total Liabilities
1,425.69
1,052.92
939.01
Net Block
497.55
434.90
387.62
Gross Block
745.82
667.93
577.55
Accumulated Depreciation
248.28
233.03
189.93
Non Current Assets
624.64
512.13
454.29
Capital Work in Progress
94.78
51.36
23.89
Non Current Investment
0.00
0.00
0.20
Long Term Loans & Adv.
26.91
22.65
32.50
Other Non Current Assets
5.40
3.22
10.08
Current Assets
801.05
540.78
484.71
Current Investments
0.00
3.00
0.54
Inventories
364.24
233.92
246.14
Sundry Debtors
330.69
230.41
173.89
Cash & Bank
23.13
24.10
30.71
Other Current Assets
82.98
14.48
10.87
Short Term Loans & Adv.
58.06
34.88
22.56
Net Current Assets
171.01
83.70
81.26
Total Assets
1,425.69
1,052.91
939.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
20.96
106.61
16.57
PBT
151.56
78.96
35.56
Adjustment
79.25
64.60
45.73
Changes in Working Capital
-179.95
-18.45
-46.11
Cash after chg. in Working capital
50.86
125.10
35.17
Interest Paid
0.00
0.00
0.00
Tax Paid
-29.90
-18.49
-18.60
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-138.54
-81.25
-66.88
Net Fixed Assets
-16.53
-13.14
Net Investments
-0.01
0.00
Others
-122.00
-68.11
Cash from Financing Activity
121.72
-20.07
-89.47
Net Cash Inflow / Outflow
4.14
5.29
-139.77
Opening Cash & Equivalents
0.00
0.00
0.05
Closing Cash & Equivalent
16.26
12.12
6.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
147.37
129.47
117.70
ROA
7.60%
5.36%
2.89%
ROE
17.74%
11.48%
6.13%
ROCE
19.17%
13.00%
7.25%
Fixed Asset Turnover
1.90
1.67
1.10
Receivable days
76.36
70.98
99.76
Inventory Days
81.40
84.28
141.22
Payable days
54.54
53.82
100.87
Cash Conversion Cycle
103.22
101.44
140.11
Total Debt/Equity
0.85
0.67
0.72
Interest Cover
6.22
4.30
2.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.