PBT
7.32
29.92
54.60
58.59
91.24
55.56
42.42
Adjustment
14.27
14.48
13.37
14.41
13.74
13.33
6.37
Changes in Working Capital
17.34
-50.99
19.53
-9.50
-42.14
-16.05
-8.92
Cash after chg. in Working capital
38.93
-6.59
87.49
63.50
62.84
52.84
39.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.67
-10.18
-13.01
-13.88
-22.35
-13.25
-8.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00