Nifty

:

24176.15

Sensex

:

77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Login

Nifty
Sensex

:
:

24176.15
77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Fairchem Organics Ltd.

Chemicals

Rating :

36/99

BSE: 543252 | NSE: FAIRCHEMOR

Watchlist

NSE BSE

619.40

08-May-2026

Open
High
Low
Previous Close

630.05
630.3
616.1
625.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17762
11015556.9
1102.7
428.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

776.73
140.18
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

859.28
0.16%
2.95

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
6.29
-6.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-9.07
-9.97

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-12.35
-20.36

P:E (Median)

8 Years
5 Years
3 Years

-
38.23
45.73

P:BV (Average)

8 Years
5 Years
3 Years

-
6.62
4.74

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
26.58
28.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 116.93 120.78 -3.19% 100.13 113.57 -11.83% 111.52 138.62 -19.55% 131.06 164.93 -20.54%
Expenses 108.90 116.36 -6.41% 95.96 105.74 -9.25% 107.33 129.86 -17.35% 125.84 143.15 -12.09%
EBITDA 8.03 4.42 81.67% 4.18 7.83 -46.62% 4.19 8.76 -52.17% 5.22 21.78 -76.03%
EBIDTM 6.87% 3.66% 4.17% 6.89% 3.76% 6.32% 3.99% 13.21%
Other Income 0.54 0.24 125.00% 0.26 0.48 -45.83% 0.37 0.38 -2.63% 0.13 0.24 -45.83%
Interest 1.12 0.91 23.08% 0.96 0.93 3.23% 0.61 1.02 -40.20% 1.01 0.81 24.69%
Depreciation 2.72 2.64 3.03% 2.80 2.67 4.87% 2.77 2.64 4.92% 2.74 2.59 5.79%
PBT 4.73 1.11 326.13% -0.21 4.72 - 1.18 5.48 -78.47% 1.62 18.62 -91.30%
Tax 1.04 0.52 100.00% -0.11 1.20 - 0.41 1.47 -72.11% 0.44 4.76 -90.76%
PAT 3.69 0.59 525.42% -0.10 3.52 - 0.77 4.01 -80.80% 1.18 13.85 -91.48%
PATM 3.16% 0.49% -0.10% 3.10% 0.69% 2.89% 0.90% 8.40%
EPS 2.93 0.47 523.40% -0.08 2.79 - 0.61 3.18 -80.82% 0.93 10.99 -91.54%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 459.64 537.90 621.47 648.04 643.18 396.57 306.49 Net Sales Growth -14.55% -13.45% -4.10% 0.76% 62.19% 29.39% Cost Of Goods Sold 367.11 369.33 445.81 475.37 447.81 259.26 198.64 Gross Profit 92.53 168.57 175.66 172.66 195.37 137.31 107.85 GP Margin 20.13% 31.34% 28.27% 26.64% 30.38% 34.62% 35.19% Total Expenditure 438.03 495.12 554.49 575.71 538.32 327.74 258.12 Power & Fuel Cost - 35.18 36.47 36.82 36.40 21.37 18.84 % Of Sales - 6.54% 5.87% 5.68% 5.66% 5.39% 6.15% Employee Cost - 23.89 22.04 19.62 17.75 16.08 14.01 % Of Sales - 4.44% 3.55% 3.03% 2.76% 4.05% 4.57% Manufacturing Exp. - 48.52 32.73 29.83 21.51 13.87 15.67 % Of Sales - 9.02% 5.27% 4.60% 3.34% 3.50% 5.11% General & Admin Exp. - 6.14 6.20 3.47 2.55 7.45 2.75 % Of Sales - 1.14% 1.00% 0.54% 0.40% 1.88% 0.90% Selling & Distn. Exp. - 8.46 7.74 7.52 7.55 6.13 4.16 % Of Sales - 1.57% 1.25% 1.16% 1.17% 1.55% 1.36% Miscellaneous Exp. - 3.59 3.49 3.08 4.74 3.58 4.05 % Of Sales - 0.67% 0.56% 0.48% 0.74% 0.90% 1.32% EBITDA 21.62 42.78 66.98 72.33 104.86 68.83 48.37 EBITDA Margin 4.70% 7.95% 10.78% 11.16% 16.30% 17.36% 15.78% Other Income 1.30 1.34 1.13 0.68 0.36 0.28 6.59 Interest 3.70 3.67 4.24 6.26 6.86 6.98 6.58 Depreciation 11.03 10.53 9.28 8.15 7.13 6.57 5.96 PBT 7.32 29.92 54.60 58.59 91.24 55.56 42.42 Tax 1.78 7.95 14.10 15.09 23.33 13.08 7.71 Tax Rate 24.32% 26.57% 25.82% 25.76% 25.57% 23.54% 18.18% PAT 5.54 21.97 40.50 43.50 67.91 42.48 34.70 PAT before Minority Interest 5.54 21.97 40.50 43.50 67.91 42.48 34.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.21% 4.08% 6.52% 6.71% 10.56% 10.71% 11.32% PAT Growth -74.78% -45.75% -6.90% -35.94% 59.86% 22.42% EPS 4.40 17.44 32.14 34.52 53.90 33.71 27.54

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 302.03 289.93 259.26 232.15 168.73 126.72 Share Capital 13.02 13.02 13.02 13.02 13.02 0.00 Total Reserves 289.01 276.91 246.24 219.13 155.71 113.70 Non-Current Liabilities 21.24 18.31 16.37 24.54 39.10 29.10 Secured Loans 0.00 0.00 0.00 9.99 25.98 16.33 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.51 2.19 1.79 1.75 1.77 1.14 Current Liabilities 78.56 26.07 66.78 67.38 50.76 63.04 Trade Payables 8.34 13.02 10.57 9.05 10.91 6.41 Other Current Liabilities 5.82 4.53 4.65 7.28 15.26 10.94 Short Term Borrowings 63.03 7.32 50.17 49.11 22.23 44.37 Short Term Provisions 1.37 1.19 1.39 1.94 2.36 1.32 Total Liabilities 401.83 334.31 342.41 324.07 258.59 218.86 Net Block 201.28 191.22 156.12 140.58 126.32 126.34 Gross Block 262.14 241.72 197.49 174.13 152.95 146.61 Accumulated Depreciation 60.86 50.49 41.37 33.55 26.63 20.27 Non Current Assets 221.25 201.46 193.84 186.83 160.77 144.01 Capital Work in Progress 11.72 6.02 34.87 42.22 29.45 9.43 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.98 4.04 2.67 3.86 4.82 7.96 Other Non Current Assets 0.27 0.18 0.18 0.17 0.18 0.28 Current Assets 180.58 132.85 148.57 137.25 97.83 74.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 88.31 69.70 79.96 70.03 45.29 35.25 Sundry Debtors 86.13 56.81 62.58 62.22 46.77 37.88 Cash & Bank 1.29 0.09 0.07 0.16 0.21 0.21 Other Current Assets 4.85 1.29 1.19 1.42 5.56 1.52 Short Term Loans & Adv. 3.87 4.95 4.78 3.42 4.41 0.69 Net Current Assets 102.03 106.79 81.80 69.86 47.07 11.82 Total Assets 401.83 334.31 342.41 324.08 258.60 218.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -16.78 74.48 49.62 40.49 39.58 31.18 PBT 29.92 54.60 58.59 91.24 55.56 42.42 Adjustment 14.48 13.37 14.41 13.74 13.33 6.37 Changes in Working Capital -50.99 19.53 -9.50 -42.14 -16.05 -8.92 Cash after chg. in Working capital -6.59 87.49 63.50 62.84 52.84 39.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.18 -13.01 -13.88 -22.35 -13.25 -8.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -25.50 -17.63 -14.49 -34.18 -22.80 -23.90 Net Fixed Assets -26.12 -15.38 -16.01 -33.95 -26.36 Net Investments 0.00 0.00 0.00 0.00 0.00 Others 0.62 -2.25 1.52 -0.23 3.56 Cash from Financing Activity 42.28 -56.85 -35.12 -6.32 -16.79 -7.26 Net Cash Inflow / Outflow 0.00 0.00 0.00 -0.02 0.00 0.01 Opening Cash & Equivalents 0.01 0.01 0.01 0.03 0.03 0.00 Closing Cash & Equivalent 0.01 0.01 0.01 0.01 0.03 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 231.96 222.67 199.11 178.29 129.59 0.00 ROA 5.97% 11.97% 13.05% 23.31% 17.80% 15.86% ROE 7.42% 14.75% 17.70% 33.88% 30.08% 30.52% ROCE 10.14% 19.40% 21.49% 37.75% 29.86% 25.34% Fixed Asset Turnover 2.15 2.86 3.49 3.93 2.65 2.09 Receivable days 48.07 34.72 35.15 30.92 38.95 45.11 Inventory Days 53.13 43.52 42.24 32.72 37.06 41.97 Payable days 10.55 9.66 7.53 8.14 12.20 9.56 Cash Conversion Cycle 90.64 68.58 69.85 55.51 63.82 77.52 Total Debt/Equity 0.21 0.03 0.19 0.27 0.34 0.59 Interest Cover 9.16 13.88 10.36 14.31 8.96 7.45

Top Investors:

massachusetts institute of technology

banbridge limited

public section pension investment board - iifl asset management limited

rajasthan global securities private limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Fairchem Organics - Quarterly Results
7th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback