Nifty

:

24574.20

Sensex

:

80543.99

-75.35 (-0.31%)
-166.26 (-0.21%)

Login

Nifty
Sensex

:
:

24574.20
80543.99

-75.35 (-0.31%)
-166.26 (-0.21%)

Fairchem Organics Ltd.

Chemicals

Rating :

33/99

BSE: 543252 | NSE: FAIRCHEMOR

Watchlist

NSE BSE

855.95

06-Aug-2025

Open
High
Low
Previous Close

875
885.45
851.1
872.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4712
4064006.2
1464.3
752

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,113.94
50.69
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,175.68
0.88%
3.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
6.29
-6.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-9.07
-9.97

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-12.35
-20.36

P:E (Median)

8 Years
5 Years
3 Years

-
35.43
37.57

P:BV (Average)

8 Years
5 Years
3 Years

-
7.42
5.86

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
23.56
24.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 120.78 160.56 -24.78% 113.57 148.12 -23.33% 138.62 152.20 -8.92% 164.93 160.59 2.70%
Expenses 116.36 141.80 -17.94% 105.74 128.37 -17.63% 129.86 135.37 -4.07% 143.15 148.96 -3.90%
EBITDA 4.42 18.76 -76.44% 7.83 19.75 -60.35% 8.76 16.84 -47.98% 21.78 11.63 87.27%
EBIDTM 3.66% 11.68% 6.89% 13.33% 6.32% 11.06% 13.21% 7.24%
Other Income 0.24 0.28 -14.29% 0.48 0.25 92.00% 0.38 0.45 -15.56% 0.24 0.15 60.00%
Interest 0.91 0.62 46.77% 0.93 0.97 -4.12% 1.02 1.30 -21.54% 0.81 1.35 -40.00%
Depreciation 2.64 2.55 3.53% 2.67 2.40 11.25% 2.64 2.18 21.10% 2.59 2.15 20.47%
PBT 1.11 15.87 -93.01% 4.72 16.63 -71.62% 5.48 13.82 -60.35% 18.62 8.27 125.15%
Tax 0.52 4.11 -87.35% 1.20 4.30 -72.09% 1.47 3.53 -58.36% 4.76 2.15 121.40%
PAT 0.59 11.76 -94.98% 3.52 12.33 -71.45% 4.01 10.29 -61.03% 13.85 6.12 126.31%
PATM 0.49% 7.32% 3.10% 8.33% 2.89% 6.76% 8.40% 3.81%
EPS 0.46 9.05 -94.92% 2.71 9.49 -71.44% 3.09 7.91 -60.94% 10.66 4.71 126.33%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 537.90 621.47 648.04 643.18 396.57 306.49 Net Sales Growth - -13.45% -4.10% 0.76% 62.19% 29.39% Cost Of Goods Sold - 369.33 445.81 475.37 447.81 259.26 205.58 Gross Profit - 168.57 175.66 172.66 195.37 137.31 100.92 GP Margin - 31.34% 28.27% 26.64% 30.38% 34.62% 32.93% Total Expenditure - 495.12 554.49 575.71 538.32 327.74 258.12 Power & Fuel Cost - 35.18 36.47 36.82 36.40 21.37 18.84 % Of Sales - 6.54% 5.87% 5.68% 5.66% 5.39% 6.15% Employee Cost - 23.89 22.04 19.62 17.75 16.08 14.01 % Of Sales - 4.44% 3.55% 3.03% 2.76% 4.05% 4.57% Manufacturing Exp. - 48.52 32.73 26.60 21.51 13.87 8.74 % Of Sales - 9.02% 5.27% 4.10% 3.34% 3.50% 2.85% General & Admin Exp. - 6.14 6.20 3.47 2.55 7.45 2.70 % Of Sales - 1.14% 1.00% 0.54% 0.40% 1.88% 0.88% Selling & Distn. Exp. - 8.46 7.74 7.52 7.55 6.13 4.16 % Of Sales - 1.57% 1.25% 1.16% 1.17% 1.55% 1.36% Miscellaneous Exp. - 3.59 3.49 6.30 4.74 3.58 4.10 % Of Sales - 0.67% 0.56% 0.97% 0.74% 0.90% 1.34% EBITDA - 42.78 66.98 72.33 104.86 68.83 48.37 EBITDA Margin - 7.95% 10.78% 11.16% 16.30% 17.36% 15.78% Other Income - 1.34 1.13 0.68 0.36 0.28 6.59 Interest - 3.67 4.24 6.26 6.86 6.98 6.58 Depreciation - 10.53 9.28 8.15 7.13 6.57 5.96 PBT - 29.92 54.60 58.59 91.24 55.56 42.42 Tax - 7.95 14.10 15.09 23.33 13.08 7.71 Tax Rate - 26.57% 25.82% 25.76% 25.57% 23.54% 18.18% PAT - 21.97 40.50 43.50 67.91 42.48 34.70 PAT before Minority Interest - 21.97 40.50 43.50 67.91 42.48 34.70 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.08% 6.52% 6.71% 10.56% 10.71% 11.32% PAT Growth - -45.75% -6.90% -35.94% 59.86% 22.42% EPS - 16.90 31.15 33.46 52.24 32.68 26.69

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 302.03 289.93 259.26 232.15 168.73 126.72 Share Capital 13.02 13.02 13.02 13.02 13.02 0.00 Total Reserves 289.01 276.91 246.24 219.13 155.71 113.70 Non-Current Liabilities 21.24 18.31 16.37 24.54 39.10 29.10 Secured Loans 0.00 0.00 0.00 9.99 25.98 16.33 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.51 2.19 1.79 1.75 1.77 1.14 Current Liabilities 78.56 26.07 66.78 67.38 50.76 63.04 Trade Payables 8.34 13.02 10.57 9.05 10.91 6.41 Other Current Liabilities 5.82 4.53 4.65 7.28 15.26 10.94 Short Term Borrowings 63.03 7.32 50.17 49.11 22.23 44.37 Short Term Provisions 1.37 1.19 1.39 1.94 2.36 1.32 Total Liabilities 401.83 334.31 342.41 324.07 258.59 218.86 Net Block 201.28 191.22 156.12 140.58 126.32 126.34 Gross Block 262.14 241.72 197.49 174.13 152.95 146.61 Accumulated Depreciation 60.86 50.49 41.37 33.55 26.63 20.27 Non Current Assets 221.25 201.46 193.84 186.83 160.77 144.01 Capital Work in Progress 11.72 6.02 34.87 42.22 29.45 9.43 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.98 4.04 2.67 3.86 4.82 7.96 Other Non Current Assets 0.27 0.18 0.18 0.17 0.18 0.28 Current Assets 180.58 132.85 148.57 137.25 97.83 74.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 88.31 69.70 79.96 70.03 45.29 35.25 Sundry Debtors 86.13 56.81 62.58 62.22 46.77 37.88 Cash & Bank 1.29 0.09 0.07 0.16 0.21 0.21 Other Current Assets 4.85 1.29 1.19 1.42 5.56 1.52 Short Term Loans & Adv. 3.87 4.95 4.78 3.42 4.41 0.69 Net Current Assets 102.03 106.79 81.80 69.86 47.07 11.82 Total Assets 401.83 334.31 342.41 324.08 258.60 218.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -16.78 74.48 49.62 40.49 39.58 31.18 PBT 29.92 54.60 58.59 91.24 55.56 42.42 Adjustment 14.48 13.37 14.41 13.74 13.33 6.37 Changes in Working Capital -50.99 19.53 -9.50 -42.14 -16.05 -8.92 Cash after chg. in Working capital -6.59 87.49 63.50 62.84 52.84 39.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.18 -13.01 -13.88 -22.35 -13.25 -8.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -25.50 -17.63 -14.49 -34.18 -22.80 -23.90 Net Fixed Assets -26.12 -15.38 -16.01 -33.95 -26.36 Net Investments 0.00 0.00 0.00 0.00 0.00 Others 0.62 -2.25 1.52 -0.23 3.56 Cash from Financing Activity 42.28 -56.85 -35.12 -6.32 -16.79 -7.26 Net Cash Inflow / Outflow 0.00 0.00 0.00 -0.02 0.00 0.01 Opening Cash & Equivalents 0.01 0.01 0.01 0.03 0.03 0.00 Closing Cash & Equivalent 0.01 0.01 0.01 0.01 0.03 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 231.96 222.67 199.11 178.29 129.59 0.00 ROA 5.97% 11.97% 13.05% 23.31% 17.80% 15.86% ROE 7.42% 14.75% 17.70% 33.88% 30.08% 30.52% ROCE 10.14% 19.40% 21.49% 37.75% 29.86% 25.34% Fixed Asset Turnover 2.15 2.86 3.49 3.93 2.65 2.09 Receivable days 48.07 34.72 35.15 30.92 38.95 45.11 Inventory Days 53.13 43.52 42.24 32.72 37.06 41.97 Payable days 10.55 9.66 7.53 8.14 12.20 9.56 Cash Conversion Cycle 90.64 68.58 69.85 55.51 63.82 77.52 Total Debt/Equity 0.21 0.03 0.19 0.27 0.34 0.59 Interest Cover 9.16 13.88 10.36 14.31 8.96 7.45

Top Investors:

360 one special oppurtunities fund - series 7

massachusetts institute of technology

banbridge limited

public sector pension investment board - iifl asset management limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback