PBT
-107.69
3.97
-51.79
49.55
65.78
38.95
8.04
5.91
5.12
1.56
Adjustment
34.71
72.81
125.98
25.07
23.95
28.65
12.31
5.41
3.87
3.52
Changes in Working Capital
85.53
-43.75
80.59
6.22
-47.97
-38.98
10.69
-4.37
-6.20
-16.28
Cash after chg. in Working capital
12.56
33.03
154.78
80.83
41.76
28.63
31.04
6.95
2.79
-11.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.70
-3.89
-20.26
-4.23
-9.92
-3.41
-0.99
-1.30
-1.58
-1.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00