PBT
0.00
-9.78
-2.10
-8.84
-126.59
-2.44
2.51
3.22
0.68
-0.01
Adjustment
0.00
1.32
0.44
7.70
109.04
4.27
2.56
2.41
1.11
0.00
Changes in Working Capital
0.00
8.05
-15.77
0.67
-2.40
-4.68
-9.31
-9.76
-0.07
0.00
Cash after chg. in Working capital
0.00
-0.41
-17.43
-0.47
-19.95
-2.85
-4.24
-4.13
1.72
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.29
-0.89
-0.23
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00