Nifty
Sensex
:
:
23140.50
73895.74
77.40 (0.34%)
315.20 (0.43%)

Textile

Rating :
49/99

BSE: 530079 | NSE: FAZE3Q

434.05
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  428.2
  •  441
  •  423.05
  •  422.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5839
  •  2510829.15
  •  650.05
  •  322.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,065.82
  • 35.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,322.60
  • N/A
  • 2.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.01%
  • 3.13%
  • 35.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.44
  • 12.84
  • 17.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.25
  • 2.56
  • -0.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.95
  • -8.05
  • -10.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.05
  • 21.07
  • 27.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 3.32
  • 3.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.83
  • 12.40
  • 14.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
229.39
211.97
8.22%
277.18
210.55
31.65%
226.93
178.19
27.35%
206.98
152.12
36.06%
Expenses
208.01
187.32
11.05%
243.19
186.01
30.74%
208.35
156.32
33.28%
201.65
134.53
49.89%
EBITDA
21.38
24.65
-13.27%
33.99
24.54
38.51%
18.58
21.87
-15.04%
5.33
17.59
-69.70%
EBIDTM
9.32%
11.63%
12.26%
11.66%
8.19%
12.27%
2.58%
11.56%
Other Income
5.71
3.88
47.16%
3.17
7.69
-58.78%
2.40
0.05
4,700.00%
0.24
1.61
-85.09%
Interest
5.64
4.19
34.61%
6.06
4.08
48.53%
4.65
4.13
12.59%
4.56
3.33
36.94%
Depreciation
8.07
7.22
11.77%
7.96
6.86
16.03%
7.90
6.22
27.01%
7.66
6.12
25.16%
PBT
13.38
17.12
-21.85%
23.14
21.29
8.69%
8.43
11.57
-27.14%
-6.65
9.75
-
Tax
3.74
4.35
-14.02%
3.54
3.86
-8.29%
2.03
2.70
-24.81%
-1.45
2.65
-
PAT
9.64
12.77
-24.51%
19.60
17.43
12.45%
6.40
8.87
-27.85%
-5.20
7.10
-
PATM
4.20%
6.02%
7.07%
8.28%
2.82%
4.98%
-2.51%
4.67%
EPS
3.96
5.25
-24.57%
8.06
7.17
12.41%
2.63
3.65
-27.95%
-2.14
2.92
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
940.48
923.07
689.94
564.52
558.18
504.46
324.37
302.17
268.55
239.73
Net Sales Growth
24.93%
33.79%
22.22%
1.14%
10.65%
55.52%
7.35%
12.52%
12.02%
 
Cost Of Goods Sold
502.17
488.74
342.43
256.87
242.48
218.79
150.81
138.07
119.63
115.36
Gross Profit
438.31
434.33
347.51
307.65
315.70
285.67
173.56
164.10
148.92
124.37
GP Margin
46.60%
47.05%
50.37%
54.50%
56.56%
56.63%
53.51%
54.31%
55.45%
51.88%
Total Expenditure
861.20
829.61
599.99
467.61
456.62
422.11
276.87
268.54
240.53
220.36
Power & Fuel Cost
-
40.97
35.81
29.84
31.14
30.99
19.48
20.41
20.38
19.70
% Of Sales
-
4.44%
5.19%
5.29%
5.58%
6.14%
6.01%
6.75%
7.59%
8.22%
Employee Cost
-
123.10
103.65
81.85
69.23
65.19
51.28
52.26
42.62
39.12
% Of Sales
-
13.34%
15.02%
14.50%
12.40%
12.92%
15.81%
17.29%
15.87%
16.32%
Manufacturing Exp.
-
81.13
51.42
44.73
47.24
60.60
27.14
26.83
26.85
24.70
% Of Sales
-
8.79%
7.45%
7.92%
8.46%
12.01%
8.37%
8.88%
10.00%
10.30%
General & Admin Exp.
-
32.81
19.46
17.31
19.96
14.71
9.63
11.94
11.24
8.66
% Of Sales
-
3.55%
2.82%
3.07%
3.58%
2.92%
2.97%
3.95%
4.19%
3.61%
Selling & Distn. Exp.
-
49.28
37.50
29.06
40.89
24.74
15.04
13.50
10.49
9.74
% Of Sales
-
5.34%
5.44%
5.15%
7.33%
4.90%
4.64%
4.47%
3.91%
4.06%
Miscellaneous Exp.
-
13.58
9.72
7.95
5.68
7.09
3.49
5.53
9.32
3.08
% Of Sales
-
1.47%
1.41%
1.41%
1.02%
1.41%
1.08%
1.83%
3.47%
1.28%
EBITDA
79.28
93.46
89.95
96.91
101.56
82.35
47.50
33.63
28.02
19.37
EBITDA Margin
8.43%
10.12%
13.04%
17.17%
18.19%
16.32%
14.64%
11.13%
10.43%
8.08%
Other Income
11.52
9.69
11.80
7.80
5.58
6.98
2.35
4.12
1.77
10.63
Interest
20.91
30.37
24.07
21.66
15.05
7.74
5.68
8.61
6.75
7.77
Depreciation
31.59
30.74
25.03
20.60
14.47
10.19
8.84
7.96
5.22
6.69
PBT
38.30
42.04
52.65
62.45
77.62
71.40
35.33
21.18
17.82
15.54
Tax
7.86
8.47
11.99
15.86
19.32
20.32
10.40
3.04
2.77
-1.29
Tax Rate
20.52%
20.15%
22.77%
25.40%
24.89%
28.46%
29.44%
14.35%
15.54%
-8.30%
PAT
30.44
33.57
40.66
46.59
58.30
51.08
24.93
18.14
15.05
16.83
PAT before Minority Interest
30.44
33.57
40.66
46.59
58.30
51.08
24.93
18.14
15.05
16.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.24%
3.64%
5.89%
8.25%
10.44%
10.13%
7.69%
6.00%
5.60%
7.02%
PAT Growth
-34.07%
-17.44%
-12.73%
-20.09%
14.13%
104.89%
37.43%
20.53%
-10.58%
 
EPS
12.53
13.81
16.73
19.17
23.99
21.02
10.26
7.47
6.19
6.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
452.30
420.02
380.66
334.61
278.30
226.13
201.45
185.18
171.93
Share Capital
24.32
24.32
24.32
24.32
24.32
24.32
24.32
24.32
24.32
Total Reserves
427.98
395.70
356.34
310.29
253.98
201.81
177.13
160.86
147.21
Non-Current Liabilities
84.34
16.47
83.14
69.18
13.01
8.66
6.85
-1.44
-2.36
Secured Loans
39.71
0.00
0.00
0.00
0.27
0.28
1.20
2.67
0.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
34.07
1.96
67.68
53.36
1.58
1.37
1.44
1.24
0.94
Current Liabilities
344.76
298.96
251.88
235.73
229.80
139.57
70.17
80.79
87.37
Trade Payables
33.16
40.44
18.64
15.85
21.65
13.33
6.69
8.30
6.75
Other Current Liabilities
43.46
24.45
15.87
14.63
14.78
12.70
8.25
6.96
6.12
Short Term Borrowings
222.50
180.28
156.59
160.55
157.64
91.35
53.45
63.87
72.90
Short Term Provisions
45.64
53.79
60.78
44.70
35.73
22.19
1.78
1.66
1.60
Total Liabilities
881.40
735.45
715.68
639.52
521.11
374.36
278.47
264.53
256.94
Net Block
358.65
305.58
251.88
216.08
160.81
140.85
136.76
120.57
113.40
Gross Block
545.54
464.47
387.60
343.95
275.36
243.05
231.64
209.37
198.64
Accumulated Depreciation
186.89
158.89
135.72
127.87
114.55
102.20
94.88
88.80
85.24
Non Current Assets
455.14
330.37
336.90
280.75
180.30
147.23
142.03
124.85
117.81
Capital Work in Progress
12.43
8.68
6.60
4.04
3.95
1.04
0.76
0.39
1.16
Non Current Investment
0.01
0.14
0.21
0.21
0.21
0.21
0.21
0.21
0.21
Long Term Loans & Adv.
83.86
15.86
78.11
59.66
14.53
3.45
2.16
1.88
3.04
Other Non Current Assets
0.19
0.11
0.10
0.76
0.80
1.68
2.14
1.80
0.00
Current Assets
426.26
405.08
378.78
358.77
340.81
227.13
136.44
139.68
139.13
Current Investments
17.66
10.51
14.25
12.13
10.21
0.00
0.00
0.00
0.19
Inventories
188.29
197.93
132.95
80.46
115.07
69.83
60.77
66.64
72.13
Sundry Debtors
114.63
90.83
75.20
96.27
81.83
69.66
44.00
44.91
40.08
Cash & Bank
13.18
9.07
68.35
104.15
56.44
42.46
16.29
17.19
2.41
Other Current Assets
92.50
12.35
8.71
9.50
77.26
45.18
15.38
10.94
24.32
Short Term Loans & Adv.
81.15
84.39
79.32
56.26
59.45
25.63
4.74
2.13
16.68
Net Current Assets
81.50
106.12
126.90
123.04
111.01
87.56
66.27
58.89
51.76
Total Assets
881.40
735.45
715.68
639.52
521.11
374.36
278.47
264.53
256.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
58.27
12.27
37.01
110.01
-6.53
8.94
31.10
37.27
-13.45
PBT
42.04
52.65
62.45
77.62
71.40
35.33
21.18
17.82
15.54
Adjustment
38.30
31.04
25.05
17.98
11.83
13.69
12.88
10.48
5.05
Changes in Working Capital
-13.18
-63.81
-31.83
32.49
-76.44
-34.41
2.02
11.57
-26.88
Cash after chg. in Working capital
67.16
19.88
55.67
128.09
6.79
14.61
36.08
39.87
-6.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.89
-7.61
-18.66
-18.08
-13.32
-5.67
-4.98
-2.60
-7.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-118.59
-39.97
-45.45
-43.83
-50.82
-52.62
-5.20
-15.36
-4.16
Net Fixed Assets
-78.55
-60.42
-39.10
-64.36
-35.22
-11.69
-22.64
-9.96
Net Investments
-7.02
3.82
-2.12
-1.92
-10.31
0.00
-0.01
0.19
Others
-33.02
16.63
-4.23
22.45
-5.29
-40.93
17.45
-5.59
Cash from Financing Activity
62.81
3.55
-18.76
-6.04
60.84
30.86
-21.80
-13.03
18.06
Net Cash Inflow / Outflow
2.49
-24.15
-27.20
60.14
3.49
-12.82
4.10
8.88
0.45
Opening Cash & Equivalents
8.88
35.71
61.84
2.20
2.44
15.27
11.17
2.29
1.84
Closing Cash & Equivalent
13.12
8.88
35.71
61.84
5.93
2.44
15.27
11.17
2.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 09
Book Value (Rs.)
164.57
151.44
133.46
114.47
91.25
70.36
60.15
53.42
47.74
41.06
ROA
4.15%
5.60%
6.88%
10.05%
11.41%
7.64%
6.68%
5.77%
7.03%
-8.73%
ROE
8.74%
11.74%
15.45%
23.31%
25.99%
15.71%
13.14%
12.23%
20.26%
-32.03%
ROCE
11.88%
14.90%
18.28%
22.63%
24.60%
17.65%
14.96%
12.68%
12.65%
-2.84%
Fixed Asset Turnover
1.83
1.62
1.54
1.80
1.95
1.37
1.37
1.32
1.52
1.25
Receivable days
40.62
43.92
55.43
58.23
54.80
63.95
53.70
57.76
59.03
96.71
Inventory Days
76.36
87.52
68.99
63.93
66.89
73.48
76.95
94.30
85.69
107.22
Payable days
27.48
31.49
24.50
28.22
29.18
24.23
10.86
12.06
26.49
60.94
Cash Conversion Cycle
89.50
99.95
99.92
93.94
92.52
113.20
119.79
140.00
118.23
142.99
Total Debt/Equity
0.67
0.49
0.48
0.58
0.71
0.54
0.37
0.52
0.64
2.56
Interest Cover
2.38
3.19
3.88
6.16
10.22
7.22
3.46
3.64
3.00
-0.39

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.