Nifty
Sensex
:
:
25178.65
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)

Textile

Rating :
57/99

BSE: 530079 | NSE: FAZE3Q

457.75
27-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  466
  •  472
  •  452.25
  •  467.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8484
  •  3903056.3
  •  747.95
  •  317.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,123.54
  • 35.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,338.23
  • N/A
  • 2.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.95%
  • 2.65%
  • 36.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.56
  • 16.29
  • 7.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.59
  • 13.62
  • -2.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.53
  • 10.28
  • -11.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.09
  • 19.51
  • 24.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.35
  • 3.18
  • 3.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -38.34
  • 11.39
  • 12.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
226.93
178.19
27.35%
206.98
152.12
36.06%
211.97
149.08
42.19%
210.55
164.35
28.11%
Expenses
208.35
156.32
33.28%
201.65
134.53
49.89%
187.32
132.65
41.21%
186.01
145.92
27.47%
EBITDA
18.58
21.87
-15.04%
5.33
17.59
-69.70%
24.65
16.43
50.03%
24.54
18.43
33.15%
EBIDTM
8.19%
12.27%
2.58%
11.56%
11.63%
11.02%
11.66%
11.21%
Other Income
2.40
0.05
4,700.00%
0.24
1.61
-85.09%
3.88
2.45
58.37%
7.69
1.88
309.04%
Interest
4.65
4.13
12.59%
4.56
3.33
36.94%
4.19
3.01
39.20%
4.08
2.81
45.20%
Depreciation
7.90
6.22
27.01%
7.66
6.12
25.16%
7.22
5.83
23.84%
6.86
5.75
19.30%
PBT
8.43
11.57
-27.14%
-6.65
9.75
-
17.12
10.04
70.52%
21.29
11.75
81.19%
Tax
2.03
2.70
-24.81%
-1.45
2.65
-
4.35
2.78
56.47%
3.86
2.83
36.40%
PAT
6.40
8.87
-27.85%
-5.20
7.10
-
12.77
7.26
75.90%
17.43
8.92
95.40%
PATM
2.82%
4.98%
-2.51%
4.67%
6.02%
4.87%
8.28%
5.43%
EPS
2.63
3.65
-27.95%
-2.14
2.92
-
5.25
2.99
75.59%
7.17
3.67
95.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
856.43
689.94
564.52
558.18
504.46
324.37
302.17
268.55
239.73
Net Sales Growth
33.04%
22.22%
1.14%
10.65%
55.52%
7.35%
12.52%
12.02%
 
Cost Of Goods Sold
439.66
342.44
256.87
242.48
218.79
150.81
138.07
119.63
115.36
Gross Profit
416.77
347.50
307.65
315.70
285.67
173.56
164.10
148.92
124.37
GP Margin
48.66%
50.37%
54.50%
56.56%
56.63%
53.51%
54.31%
55.45%
51.88%
Total Expenditure
783.33
599.99
467.61
456.62
422.11
276.87
268.54
240.53
220.36
Power & Fuel Cost
-
35.81
29.84
31.14
30.99
19.48
20.41
20.38
19.70
% Of Sales
-
5.19%
5.29%
5.58%
6.14%
6.01%
6.75%
7.59%
8.22%
Employee Cost
-
103.65
81.85
69.23
65.19
51.28
52.26
42.62
39.12
% Of Sales
-
15.02%
14.50%
12.40%
12.92%
15.81%
17.29%
15.87%
16.32%
Manufacturing Exp.
-
51.42
44.73
47.24
60.60
27.14
26.83
26.85
24.70
% Of Sales
-
7.45%
7.92%
8.46%
12.01%
8.37%
8.88%
10.00%
10.30%
General & Admin Exp.
-
19.46
17.31
19.96
14.71
9.63
11.94
11.24
8.66
% Of Sales
-
2.82%
3.07%
3.58%
2.92%
2.97%
3.95%
4.19%
3.61%
Selling & Distn. Exp.
-
37.50
29.06
40.89
24.74
15.04
13.50
10.49
9.74
% Of Sales
-
5.44%
5.15%
7.33%
4.90%
4.64%
4.47%
3.91%
4.06%
Miscellaneous Exp.
-
9.71
7.95
5.68
7.09
3.49
5.53
9.32
3.08
% Of Sales
-
1.41%
1.41%
1.02%
1.41%
1.08%
1.83%
3.47%
1.28%
EBITDA
73.10
89.95
96.91
101.56
82.35
47.50
33.63
28.02
19.37
EBITDA Margin
8.54%
13.04%
17.17%
18.19%
16.32%
14.64%
11.13%
10.43%
8.08%
Other Income
14.21
11.80
7.80
5.58
6.98
2.35
4.12
1.77
10.63
Interest
17.48
24.07
21.66
15.05
7.74
5.68
8.61
6.75
7.77
Depreciation
29.64
25.03
20.60
14.47
10.19
8.84
7.96
5.22
6.69
PBT
40.19
52.65
62.45
77.62
71.40
35.33
21.18
17.82
15.54
Tax
8.79
11.99
15.86
19.32
20.32
10.40
3.04
2.77
-1.29
Tax Rate
21.87%
22.77%
25.40%
24.89%
28.46%
29.44%
14.35%
15.54%
-8.30%
PAT
31.40
40.66
46.59
58.30
51.08
24.93
18.14
15.05
16.83
PAT before Minority Interest
31.40
40.66
46.59
58.30
51.08
24.93
18.14
15.05
16.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.67%
5.89%
8.25%
10.44%
10.13%
7.69%
6.00%
5.60%
7.02%
PAT Growth
-2.33%
-12.73%
-20.09%
14.13%
104.89%
37.43%
20.53%
-10.58%
 
EPS
12.92
16.73
19.17
23.99
21.02
10.26
7.47
6.19
6.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
420.02
380.66
334.61
278.30
226.13
201.45
185.18
171.93
Share Capital
24.32
24.32
24.32
24.32
24.32
24.32
24.32
24.32
Total Reserves
395.70
356.34
310.29
253.98
201.81
177.13
160.86
147.21
Non-Current Liabilities
16.47
83.14
69.18
13.01
8.66
6.85
-1.44
-2.36
Secured Loans
0.00
0.00
0.00
0.27
0.28
1.20
2.67
0.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.96
67.68
53.36
1.58
1.37
1.44
1.24
0.94
Current Liabilities
298.96
251.88
235.73
229.80
139.57
70.17
80.79
87.37
Trade Payables
40.44
18.64
15.85
21.65
13.33
6.69
8.30
6.75
Other Current Liabilities
24.45
15.87
14.63
14.78
12.70
8.25
6.96
6.12
Short Term Borrowings
180.28
156.59
160.55
157.64
91.35
53.45
63.87
72.90
Short Term Provisions
53.79
60.78
44.70
35.73
22.19
1.78
1.66
1.60
Total Liabilities
735.45
715.68
639.52
521.11
374.36
278.47
264.53
256.94
Net Block
305.58
251.88
216.08
160.81
140.85
136.76
120.57
113.40
Gross Block
464.47
387.60
343.95
275.36
243.05
231.64
209.37
198.64
Accumulated Depreciation
158.89
135.72
127.87
114.55
102.20
94.88
88.80
85.24
Non Current Assets
330.37
336.90
280.75
180.30
147.23
142.03
124.85
117.81
Capital Work in Progress
8.68
6.60
4.04
3.95
1.04
0.76
0.39
1.16
Non Current Investment
0.14
0.21
0.21
0.21
0.21
0.21
0.21
0.21
Long Term Loans & Adv.
15.86
78.11
59.66
14.53
3.45
2.16
1.88
3.04
Other Non Current Assets
0.11
0.10
0.76
0.80
1.68
2.14
1.80
0.00
Current Assets
405.08
378.78
358.77
340.81
227.13
136.44
139.68
139.13
Current Investments
10.51
14.25
12.13
10.21
0.00
0.00
0.00
0.19
Inventories
197.93
132.95
80.46
115.07
69.83
60.77
66.64
72.13
Sundry Debtors
90.83
75.20
96.27
81.83
69.66
44.00
44.91
40.08
Cash & Bank
9.07
68.35
104.15
56.44
42.46
16.29
17.19
2.41
Other Current Assets
96.74
8.71
9.50
17.81
45.18
15.38
10.94
24.32
Short Term Loans & Adv.
84.39
79.32
56.26
59.45
25.63
4.74
2.13
16.68
Net Current Assets
106.12
126.90
123.04
111.01
87.56
66.27
58.89
51.76
Total Assets
735.45
715.68
639.52
521.11
374.36
278.47
264.53
256.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
12.27
37.01
110.01
-6.53
8.94
31.10
37.27
-13.45
PBT
52.65
62.45
77.62
71.40
35.33
21.18
17.82
15.54
Adjustment
31.04
25.05
17.98
11.83
13.69
12.88
10.48
5.05
Changes in Working Capital
-63.81
-31.83
32.49
-76.44
-34.41
2.02
11.57
-26.88
Cash after chg. in Working capital
19.88
55.67
128.09
6.79
14.61
36.08
39.87
-6.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.61
-18.66
-18.08
-13.32
-5.67
-4.98
-2.60
-7.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.97
-45.45
-43.83
-50.82
-52.62
-5.20
-15.36
-4.16
Net Fixed Assets
-60.42
-39.10
-64.36
-35.22
-11.69
-22.64
-9.96
Net Investments
3.82
-2.12
-1.92
-10.31
0.00
-0.01
0.19
Others
16.63
-4.23
22.45
-5.29
-40.93
17.45
-5.59
Cash from Financing Activity
3.55
-18.76
-6.04
60.84
30.86
-21.80
-13.03
18.06
Net Cash Inflow / Outflow
-24.15
-27.20
60.14
3.49
-12.82
4.10
8.88
0.45
Opening Cash & Equivalents
35.71
61.84
2.20
2.44
15.27
11.17
2.29
1.84
Closing Cash & Equivalent
8.88
35.71
61.84
5.93
2.44
15.27
11.17
2.29

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 09
Mar 08
Book Value (Rs.)
151.44
133.46
114.47
91.25
70.36
60.15
53.42
47.74
41.06
56.42
ROA
5.60%
6.88%
10.05%
11.41%
7.64%
6.68%
5.77%
7.03%
-8.73%
2.54%
ROE
11.74%
15.45%
23.31%
25.99%
15.71%
13.14%
12.23%
20.26%
-32.03%
7.57%
ROCE
14.90%
18.28%
22.63%
24.60%
17.65%
14.96%
12.68%
12.65%
-2.84%
8.94%
Fixed Asset Turnover
1.62
1.54
1.80
1.95
1.37
1.37
1.32
1.52
1.25
1.10
Receivable days
43.92
55.43
58.23
54.80
63.95
53.70
57.76
59.03
96.71
83.17
Inventory Days
87.52
68.99
63.93
66.89
73.48
76.95
94.30
85.69
107.22
121.84
Payable days
31.49
24.50
28.22
29.18
24.23
10.86
12.06
26.49
60.94
49.53
Cash Conversion Cycle
99.95
99.92
93.94
92.52
113.20
119.79
140.00
118.23
142.99
155.48
Total Debt/Equity
0.49
0.48
0.58
0.71
0.54
0.37
0.52
0.64
2.56
1.65
Interest Cover
3.19
3.88
6.16
10.22
7.22
3.46
3.64
3.00
-0.39
1.90

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.