Nifty
Sensex
:
:
23366.70
74243.34
-49.85 (-0.21%)
-116.67 (-0.16%)

Chemicals

Rating :
73/99

BSE: 533333 | NSE: FCL

40.73
05-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  41.3
  •  41.75
  •  40.06
  •  41.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15341694
  •  627409203.36
  •  44.44
  •  19.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,734.86
  • 43.54
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,696.87
  • 0.12%
  • 5.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.30%
  • 1.20%
  • 29.75%
  • FII
  • DII
  • Others
  • 2.92%
  • 1.27%
  • 2.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.11
  • 19.54
  • 1.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.48
  • 25.68
  • 2.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.30
  • 20.50
  • 7.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.74
  • 33.96
  • 32.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.40
  • 7.02
  • 6.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.39
  • 24.31
  • 22.91

Earnings Forecasts:

(Updated: 30-05-2026)
Description
2024
2025
2026
2027
Adj EPS
P/E Ratio
Revenue
EBITDA
Net Income
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
313.73
119.78
161.92%
183.71
125.92
45.89%
137.70
145.73
-5.51%
137.07
141.90
-3.40%
Expenses
270.04
98.50
174.15%
148.88
91.63
62.48%
106.68
109.34
-2.43%
111.88
106.65
4.90%
EBITDA
43.69
21.29
105.21%
34.84
34.29
1.60%
31.02
36.39
-14.76%
25.20
35.25
-28.51%
EBIDTM
13.93%
17.77%
18.96%
27.23%
22.53%
24.97%
18.38%
24.84%
Other Income
9.46
7.55
25.30%
6.75
4.99
35.27%
7.72
6.90
11.88%
9.14
4.88
87.30%
Interest
0.63
0.40
57.50%
0.23
0.20
15.00%
0.34
0.22
54.55%
0.16
0.25
-36.00%
Depreciation
4.40
2.01
118.91%
3.33
2.59
28.57%
3.01
2.37
27.00%
2.69
2.25
19.56%
PBT
48.12
26.42
82.13%
38.02
36.48
4.22%
35.39
40.70
-13.05%
31.49
37.63
-16.32%
Tax
4.33
6.29
-31.16%
7.91
8.65
-8.55%
9.32
8.64
7.87%
6.47
8.46
-23.52%
PAT
43.79
20.13
117.54%
30.11
27.83
8.19%
26.08
32.07
-18.68%
25.03
29.18
-14.22%
PATM
13.96%
16.81%
16.39%
22.10%
18.94%
22.00%
18.26%
20.56%
EPS
0.27
0.17
58.82%
0.23
0.24
-4.17%
0.23
0.28
-17.86%
0.22
0.26
-15.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
772.21
533.33
568.97
517.00
368.23
218.51
196.34
182.33
141.12
127.03
109.92
Net Sales Growth
44.79%
-6.26%
10.05%
40.40%
68.52%
11.29%
7.68%
29.20%
11.09%
15.57%
 
Cost Of Goods Sold
517.35
312.51
334.88
325.98
222.46
132.90
116.19
109.23
79.32
68.77
58.01
Gross Profit
254.86
220.82
234.08
191.02
145.78
85.61
80.14
73.10
61.80
58.26
51.91
GP Margin
33.00%
41.40%
41.14%
36.95%
39.59%
39.18%
40.82%
40.09%
43.79%
45.86%
47.23%
Total Expenditure
637.48
406.11
420.59
404.40
297.02
177.94
161.55
147.88
111.14
97.55
82.25
Power & Fuel Cost
-
2.15
1.75
1.58
1.08
0.67
0.51
0.47
0.39
0.44
0.43
% Of Sales
-
0.40%
0.31%
0.31%
0.29%
0.31%
0.26%
0.26%
0.28%
0.35%
0.39%
Employee Cost
-
24.32
21.16
18.38
13.57
8.86
8.73
7.53
6.18
4.64
3.79
% Of Sales
-
4.56%
3.72%
3.56%
3.69%
4.05%
4.45%
4.13%
4.38%
3.65%
3.45%
Manufacturing Exp.
-
20.72
21.24
19.91
19.08
11.75
11.05
11.73
9.07
8.67
9.95
% Of Sales
-
3.89%
3.73%
3.85%
5.18%
5.38%
5.63%
6.43%
6.43%
6.83%
9.05%
General & Admin Exp.
-
13.84
15.76
13.07
14.26
8.98
10.94
7.08
4.76
5.78
5.45
% Of Sales
-
2.60%
2.77%
2.53%
3.87%
4.11%
5.57%
3.88%
3.37%
4.55%
4.96%
Selling & Distn. Exp.
-
25.47
18.62
18.84
21.91
10.04
9.82
7.69
7.57
6.30
2.58
% Of Sales
-
4.78%
3.27%
3.64%
5.95%
4.59%
5.00%
4.22%
5.36%
4.96%
2.35%
Miscellaneous Exp.
-
7.10
7.17
6.65
4.66
4.73
4.31
4.15
3.86
2.95
2.58
% Of Sales
-
1.33%
1.26%
1.29%
1.27%
2.16%
2.20%
2.28%
2.74%
2.32%
1.85%
EBITDA
134.75
127.22
148.38
112.60
71.21
40.57
34.79
34.45
29.98
29.48
27.67
EBITDA Margin
17.45%
23.85%
26.08%
21.78%
19.34%
18.57%
17.72%
18.89%
21.24%
23.21%
25.17%
Other Income
33.07
24.31
16.54
7.30
5.52
17.49
1.61
0.85
5.17
9.75
2.13
Interest
1.36
1.07
1.33
0.82
0.92
0.72
0.63
0.83
0.57
0.39
0.39
Depreciation
13.43
9.22
6.02
4.28
2.51
1.47
1.17
1.00
0.65
0.63
0.56
PBT
153.02
141.24
157.57
114.80
73.29
55.86
34.60
33.47
33.92
38.21
28.86
Tax
28.03
32.03
36.54
25.24
16.40
11.31
7.65
9.30
9.95
9.14
9.14
Tax Rate
18.32%
22.68%
23.19%
21.99%
22.38%
20.25%
34.82%
27.65%
29.33%
23.92%
31.67%
PAT
125.01
108.21
119.80
88.31
55.17
42.59
13.08
22.52
22.70
25.81
17.04
PAT before Minority Interest
108.74
109.21
121.02
89.55
56.89
44.56
14.31
24.33
23.97
29.07
19.71
Minority Interest
-16.27
-1.00
-1.22
-1.24
-1.72
-1.97
-1.23
-1.81
-1.27
-3.26
-2.67
PAT Margin
16.19%
20.29%
21.06%
17.08%
14.98%
19.49%
6.66%
12.35%
16.09%
20.32%
15.50%
PAT Growth
14.47%
-9.67%
35.66%
60.07%
29.54%
225.61%
-41.92%
-0.79%
-12.05%
51.47%
 
EPS
1.07
0.93
1.03
0.76
0.47
0.37
0.11
0.19
0.19
0.22
0.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
731.32
447.09
348.66
262.14
209.34
169.69
158.81
135.72
112.48
91.29
Share Capital
22.91
22.15
22.15
22.15
22.15
22.26
22.26
22.26
22.26
22.46
Total Reserves
707.60
424.45
326.23
239.95
187.19
147.43
136.55
113.46
90.22
68.83
Non-Current Liabilities
8.66
5.18
3.19
2.02
1.25
0.01
0.78
0.48
-0.07
-0.48
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.22
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.09
0.35
0.03
0.14
0.06
0.06
0.05
0.04
0.07
0.00
Current Liabilities
67.10
89.41
63.84
68.07
49.62
31.32
29.47
18.56
20.06
18.08
Trade Payables
56.75
72.81
47.36
58.77
36.84
23.38
20.90
10.86
15.48
13.04
Other Current Liabilities
9.76
10.94
8.84
7.17
9.22
4.85
6.31
3.05
3.44
0.51
Short Term Borrowings
0.22
5.19
7.28
1.88
3.41
2.84
1.98
4.42
1.07
3.05
Short Term Provisions
0.37
0.47
0.36
0.25
0.15
0.24
0.28
0.23
0.07
1.48
Total Liabilities
814.63
548.15
422.70
339.48
266.96
207.31
194.74
160.95
139.66
113.71
Net Block
178.69
137.13
94.94
80.10
55.62
36.82
32.19
25.36
23.40
19.25
Gross Block
204.96
154.68
106.56
87.48
60.49
40.27
34.48
26.64
25.76
22.37
Accumulated Depreciation
26.27
17.54
11.62
7.38
4.87
3.45
2.28
1.28
2.36
3.11
Non Current Assets
553.70
262.31
198.77
107.69
101.33
91.92
86.44
88.76
80.99
64.19
Capital Work in Progress
21.08
0.00
0.36
0.00
4.59
0.63
0.14
0.12
0.00
0.00
Non Current Investment
330.40
107.95
89.33
17.31
31.52
43.98
43.22
53.19
47.01
38.98
Long Term Loans & Adv.
21.43
12.97
8.85
6.19
5.64
6.57
6.98
6.17
6.78
5.96
Other Non Current Assets
2.10
0.32
1.35
0.15
0.17
0.14
0.13
0.13
0.02
0.00
Current Assets
253.73
278.64
216.73
224.60
158.42
108.18
101.09
64.98
58.67
49.52
Current Investments
0.00
38.76
0.00
0.00
0.86
8.50
4.94
1.56
0.00
0.00
Inventories
64.48
50.11
47.29
59.59
28.75
21.09
25.09
21.10
13.14
11.47
Sundry Debtors
115.86
138.82
101.40
110.89
82.67
53.85
49.13
27.92
29.25
25.39
Cash & Bank
41.70
39.92
59.57
38.06
33.91
17.93
14.74
8.01
13.12
9.46
Other Current Assets
31.69
3.67
3.14
2.00
12.23
6.82
7.19
6.39
3.17
3.20
Short Term Loans & Adv.
28.00
7.36
5.32
14.06
9.05
1.48
1.89
3.73
2.36
3.07
Net Current Assets
186.62
189.23
152.88
156.52
108.80
76.87
71.62
46.42
38.61
31.44
Total Assets
807.43
540.95
415.50
332.29
259.75
200.10
187.53
153.74
139.66
113.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
69.33
97.04
107.27
13.38
9.20
28.36
12.02
6.34
19.12
13.62
PBT
141.24
157.57
114.80
73.29
55.86
21.96
33.63
33.92
38.21
28.86
Adjustment
-11.77
-7.54
0.90
-0.66
-13.25
13.73
0.79
-3.60
-7.65
-0.87
Changes in Working Capital
-31.73
-14.06
17.93
-42.16
-23.77
0.64
-12.83
-14.80
-0.03
-4.20
Cash after chg. in Working capital
97.74
135.96
133.63
30.47
18.84
36.33
21.59
15.52
30.53
23.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.40
-38.92
-26.36
-17.09
-9.65
-7.98
-9.57
-9.18
-11.41
-10.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-272.51
-46.49
-101.84
-0.74
-6.53
-19.01
4.18
-9.41
-10.89
-9.78
Net Fixed Assets
-50.53
-12.96
-17.18
-14.85
-22.41
-6.18
-7.65
-2.25
-2.98
-2.02
Net Investments
-198.19
-72.23
-48.71
15.11
19.12
-4.27
6.59
-7.73
-8.03
-9.85
Others
-23.79
38.70
-35.95
-1.00
-3.24
-8.56
5.24
0.57
0.12
2.09
Cash from Financing Activity
176.49
-23.91
-6.44
-5.66
-4.44
-3.88
-3.44
-3.62
-5.85
-1.46
Net Cash Inflow / Outflow
-26.68
26.64
-1.01
6.97
-1.78
5.47
12.76
-6.69
2.39
2.38
Opening Cash & Equivalents
56.32
30.29
28.93
20.54
23.03
17.18
3.60
6.59
8.54
9.17
Closing Cash & Equivalent
29.07
56.32
30.29
28.93
20.54
23.03
17.18
3.60
7.67
8.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
6.38
4.03
31.46
23.67
18.90
15.25
14.27
12.19
10.11
8.13
ROA
16.03%
24.93%
23.50%
18.76%
18.79%
7.12%
13.68%
15.95%
22.94%
18.42%
ROE
18.56%
30.45%
29.34%
24.13%
23.51%
8.71%
16.52%
19.31%
28.53%
23.52%
ROCE
24.04%
39.32%
37.30%
31.12%
29.35%
13.54%
22.86%
27.16%
37.14%
33.92%
Fixed Asset Turnover
2.97
4.36
5.33
4.98
4.34
5.25
5.97
5.46
5.58
5.48
Receivable days
87.15
77.05
74.94
95.93
114.02
95.72
77.12
73.00
74.20
74.51
Inventory Days
39.21
31.24
37.73
43.79
41.63
42.92
46.22
43.71
33.42
34.19
Payable days
75.66
65.49
59.42
78.44
82.68
55.74
41.38
46.48
57.24
65.06
Cash Conversion Cycle
50.70
42.81
53.25
61.28
72.96
82.90
81.97
70.23
50.38
43.64
Total Debt/Equity
0.00
0.01
0.02
0.01
0.02
0.02
0.01
0.03
0.01
0.03
Interest Cover
133.14
119.35
140.91
80.38
78.16
35.85
41.37
60.58
98.77
75.28

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.