Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Chemicals

Rating :
56/99

BSE: 533333 | NSE: FCL

233.80
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  238
  •  239.1
  •  232.2
  •  236.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  142382
  •  33435748.05
  •  438.95
  •  207

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,674.18
  • 25.65
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,632.70
  • 0.34%
  • 3.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.88%
  • 1.10%
  • 27.97%
  • FII
  • DII
  • Others
  • 2.51%
  • 3.08%
  • 2.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.76
  • 23.71
  • 15.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.57
  • 33.65
  • 15.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.95
  • 55.73
  • 29.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.19
  • 33.98
  • 35.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.62
  • 7.04
  • 8.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.04
  • 23.02
  • 25.72

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
10.82
9.53
12.8
16.6
P/E Ratio
21.61
24.53
18.27
14.08
Revenue
568
533
721
887
EBITDA
149
127
192
246
Net Income
120
108
156
202
ROA
24.7
15.9
P/B Ratio
7.23
3.66
ROE
30.11
18.37
16.8
17.1
FCFF
50
4
FCFF Yield
1.84
0.14
Net Debt
-73
-41
BVPS
32.33
63.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
137.07
141.90
-3.40%
119.78
153.02
-21.72%
125.92
138.45
-9.05%
145.73
145.27
0.32%
Expenses
111.88
106.65
4.90%
98.50
114.73
-14.15%
91.63
98.10
-6.60%
109.34
107.06
2.13%
EBITDA
25.20
35.25
-28.51%
21.29
38.29
-44.40%
34.29
40.35
-15.02%
36.39
38.21
-4.76%
EBIDTM
18.38%
24.84%
17.77%
25.02%
27.23%
29.15%
24.97%
26.30%
Other Income
9.14
4.88
87.30%
7.55
4.15
81.93%
4.99
4.94
1.01%
6.90
3.81
81.10%
Interest
0.16
0.25
-36.00%
0.40
0.59
-32.20%
0.20
0.30
-33.33%
0.22
0.26
-15.38%
Depreciation
2.69
2.25
19.56%
2.01
1.85
8.65%
2.59
1.43
81.12%
2.37
1.41
68.09%
PBT
31.49
37.63
-16.32%
26.42
40.00
-33.95%
36.48
43.56
-16.25%
40.70
40.35
0.87%
Tax
6.47
8.46
-23.52%
6.29
9.53
-34.00%
8.65
10.64
-18.70%
8.64
8.86
-2.48%
PAT
25.03
29.18
-14.22%
20.13
30.48
-33.96%
27.83
32.92
-15.46%
32.07
31.49
1.84%
PATM
18.26%
20.56%
16.81%
19.92%
22.10%
23.78%
22.00%
21.68%
EPS
2.17
2.56
-15.23%
1.74
2.72
-36.03%
2.38
2.95
-19.32%
2.75
2.83
-2.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
528.50
568.97
517.00
368.23
218.51
196.34
182.33
141.12
127.03
109.92
101.98
Net Sales Growth
-8.67%
10.05%
40.40%
68.52%
11.29%
7.68%
29.20%
11.09%
15.57%
7.79%
 
Cost Of Goods Sold
331.58
334.88
325.98
222.46
132.90
116.19
109.23
79.32
68.77
58.01
62.70
Gross Profit
196.92
234.08
191.02
145.78
85.61
80.14
73.10
61.80
58.26
51.91
39.29
GP Margin
37.26%
41.14%
36.95%
39.59%
39.18%
40.82%
40.09%
43.79%
45.86%
47.23%
38.53%
Total Expenditure
411.35
420.59
404.40
297.02
177.94
161.55
147.88
111.14
97.55
82.25
85.49
Power & Fuel Cost
-
1.75
1.58
1.08
0.67
0.51
0.47
0.39
0.44
0.43
0.22
% Of Sales
-
0.31%
0.31%
0.29%
0.31%
0.26%
0.26%
0.28%
0.35%
0.39%
0.22%
Employee Cost
-
21.16
18.38
13.57
8.86
8.73
7.53
6.18
4.64
3.79
3.70
% Of Sales
-
3.72%
3.56%
3.69%
4.05%
4.45%
4.13%
4.38%
3.65%
3.45%
3.63%
Manufacturing Exp.
-
21.24
19.91
19.08
11.75
11.05
11.73
9.07
8.67
9.95
8.78
% Of Sales
-
3.73%
3.85%
5.18%
5.38%
5.63%
6.43%
6.43%
6.83%
9.05%
8.61%
General & Admin Exp.
-
15.76
13.07
14.26
8.98
10.94
7.08
4.76
5.78
5.45
4.19
% Of Sales
-
2.77%
2.53%
3.87%
4.11%
5.57%
3.88%
3.37%
4.55%
4.96%
4.11%
Selling & Distn. Exp.
-
18.62
18.84
21.91
10.04
9.82
7.69
7.57
6.30
2.58
2.21
% Of Sales
-
3.27%
3.64%
5.95%
4.59%
5.00%
4.22%
5.36%
4.96%
2.35%
2.17%
Miscellaneous Exp.
-
7.17
6.65
4.66
4.73
4.31
4.15
3.86
2.95
2.03
2.21
% Of Sales
-
1.26%
1.29%
1.27%
2.16%
2.20%
2.28%
2.74%
2.32%
1.85%
3.63%
EBITDA
117.17
148.38
112.60
71.21
40.57
34.79
34.45
29.98
29.48
27.67
16.49
EBITDA Margin
22.17%
26.08%
21.78%
19.34%
18.57%
17.72%
18.89%
21.24%
23.21%
25.17%
16.17%
Other Income
28.58
16.54
7.30
5.52
17.49
1.61
0.85
5.17
9.75
2.13
4.54
Interest
0.98
1.33
0.82
0.92
0.72
0.63
0.83
0.57
0.39
0.39
0.33
Depreciation
9.66
6.02
4.28
2.51
1.47
1.17
1.00
0.65
0.63
0.56
0.50
PBT
135.09
157.57
114.80
73.29
55.86
34.60
33.47
33.92
38.21
28.86
20.20
Tax
30.05
36.54
25.24
16.40
11.31
7.65
9.30
9.95
9.14
9.14
5.60
Tax Rate
22.24%
23.19%
21.99%
22.38%
20.25%
34.82%
27.65%
29.33%
23.92%
31.67%
27.72%
PAT
105.06
119.80
88.31
55.17
42.59
13.08
22.52
22.70
25.81
17.04
12.91
PAT before Minority Interest
104.26
121.02
89.55
56.89
44.56
14.31
24.33
23.97
29.07
19.71
14.59
Minority Interest
-0.80
-1.22
-1.24
-1.72
-1.97
-1.23
-1.81
-1.27
-3.26
-2.67
-1.68
PAT Margin
19.88%
21.06%
17.08%
14.98%
19.49%
6.66%
12.35%
16.09%
20.32%
15.50%
12.66%
PAT Growth
-15.32%
35.66%
60.07%
29.54%
225.61%
-41.92%
-0.79%
-12.05%
51.47%
31.99%
 
EPS
9.17
10.45
7.71
4.81
3.72
1.14
1.97
1.98
2.25
1.49
1.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
447.09
348.66
262.14
209.34
169.69
158.81
135.72
112.48
91.29
76.32
Share Capital
22.15
22.15
22.15
22.15
22.26
22.26
22.26
22.26
22.46
22.46
Total Reserves
424.45
326.23
239.95
187.19
147.43
136.55
113.46
90.22
68.83
53.86
Non-Current Liabilities
5.18
3.19
2.02
1.25
0.01
0.78
0.48
-0.07
-0.48
-0.47
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.10
0.22
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.35
0.03
0.14
0.06
0.06
0.05
0.04
0.07
0.00
0.00
Current Liabilities
89.41
63.84
68.07
49.62
31.32
29.47
18.56
20.06
18.08
19.08
Trade Payables
72.81
47.36
58.77
36.84
23.38
20.90
10.86
15.48
13.04
14.05
Other Current Liabilities
10.94
8.84
7.17
9.22
4.85
6.31
3.05
3.44
0.51
1.16
Short Term Borrowings
5.19
7.28
1.88
3.41
2.84
1.98
4.42
1.07
3.05
1.02
Short Term Provisions
0.47
0.36
0.25
0.15
0.24
0.28
0.23
0.07
1.48
2.84
Total Liabilities
548.15
422.70
339.48
266.96
207.31
194.74
160.95
139.66
113.71
100.30
Net Block
137.13
94.94
80.10
55.62
36.82
32.19
25.36
23.40
19.25
17.76
Gross Block
154.68
106.56
87.48
60.49
40.27
34.48
26.64
25.76
22.37
20.30
Accumulated Depreciation
17.54
11.62
7.38
4.87
3.45
2.28
1.28
2.36
3.11
2.53
Non Current Assets
262.31
198.77
107.69
101.33
91.92
86.44
88.76
80.99
64.19
55.11
Capital Work in Progress
0.00
0.36
0.00
4.59
0.63
0.14
0.12
0.00
0.00
0.03
Non Current Investment
107.95
89.33
17.31
35.30
47.76
47.00
56.98
50.80
38.98
29.30
Long Term Loans & Adv.
12.97
8.85
6.19
5.64
6.57
6.98
6.17
6.78
5.96
8.02
Other Non Current Assets
0.32
1.35
0.15
0.17
0.14
0.13
0.13
0.02
0.00
0.00
Current Assets
278.64
216.73
224.60
165.63
115.39
108.30
72.18
58.67
49.52
45.20
Current Investments
38.76
0.00
0.00
0.86
8.50
4.94
1.56
0.00
0.00
0.00
Inventories
50.11
47.29
59.59
28.75
21.09
25.09
21.10
13.14
11.47
10.41
Sundry Debtors
138.82
101.40
110.89
82.67
53.85
49.13
27.92
29.25
25.39
22.29
Cash & Bank
39.92
59.57
38.06
33.91
17.93
14.74
8.01
13.12
9.46
10.01
Other Current Assets
11.04
3.14
2.00
10.38
14.03
14.40
13.60
3.17
3.20
2.49
Short Term Loans & Adv.
6.11
5.32
14.06
9.05
1.48
1.89
3.73
2.36
3.07
2.13
Net Current Assets
189.23
152.88
156.52
116.01
84.07
78.82
53.62
38.61
31.44
26.12
Total Assets
540.95
415.50
332.29
266.96
207.31
194.74
160.94
139.66
113.71
100.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
97.38
107.27
13.38
9.20
28.36
12.02
6.34
19.12
13.62
13.30
PBT
157.57
114.80
73.29
55.86
21.96
33.63
33.92
38.21
28.86
20.20
Adjustment
-7.57
0.90
-0.66
-13.25
13.73
0.79
-3.60
-7.65
-0.87
-3.00
Changes in Working Capital
-13.70
17.93
-42.16
-23.77
0.64
-12.83
-14.80
-0.03
-4.20
0.39
Cash after chg. in Working capital
136.30
133.63
30.47
18.84
36.33
21.59
15.52
30.53
23.79
17.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.92
-26.36
-17.09
-9.65
-7.98
-9.57
-9.18
-11.41
-10.17
-4.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-46.85
-101.84
-0.74
-6.53
-19.01
4.18
-9.41
-10.89
-9.78
-12.40
Net Fixed Assets
-12.96
-17.18
-14.85
-22.41
-6.18
-7.65
-2.25
-2.98
-2.02
-4.22
Net Investments
-72.23
-48.71
18.90
19.12
-4.28
6.60
-7.74
-11.81
-9.85
-13.58
Others
38.34
-35.95
-4.79
-3.24
-8.55
5.23
0.58
3.90
2.09
5.40
Cash from Financing Activity
-23.91
-6.44
-5.66
-4.44
-3.88
-3.44
-3.62
-5.85
-1.46
-2.58
Net Cash Inflow / Outflow
26.62
-1.01
6.97
-1.78
5.47
12.76
-6.69
2.39
2.38
-1.68
Opening Cash & Equivalents
30.29
28.93
20.54
23.03
17.18
3.60
6.59
8.54
9.17
11.84
Closing Cash & Equivalent
56.32
30.29
28.93
20.54
23.03
17.18
3.60
7.67
8.54
8.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
40.32
31.46
23.67
18.90
15.25
14.27
12.19
10.11
8.13
6.80
ROA
24.93%
23.50%
18.76%
18.79%
7.12%
13.68%
15.95%
22.94%
18.42%
15.55%
ROE
30.45%
29.34%
24.13%
23.51%
8.71%
16.52%
19.31%
28.53%
23.52%
20.69%
ROCE
39.32%
37.30%
31.12%
29.35%
13.54%
22.86%
27.16%
37.14%
33.92%
28.01%
Fixed Asset Turnover
4.36
5.33
4.98
4.34
5.25
5.97
5.46
5.58
5.48
6.00
Receivable days
77.05
74.94
95.93
114.02
95.72
77.12
73.00
74.20
74.51
74.47
Inventory Days
31.24
37.73
43.79
41.63
42.92
46.22
43.71
33.42
34.19
36.81
Payable days
65.49
59.42
78.44
82.68
55.74
41.38
46.48
57.24
65.06
65.93
Cash Conversion Cycle
42.81
53.25
61.28
72.96
82.90
81.97
70.23
50.38
43.64
45.35
Total Debt/Equity
0.01
0.02
0.01
0.02
0.02
0.01
0.03
0.01
0.03
0.02
Interest Cover
119.35
140.91
80.38
78.16
35.85
41.37
60.58
98.77
75.28
62.81

News Update:


  • Fineotex Chemical starts new manufacturing facility at Ambernath
    7th Aug 2025, 14:37 PM

    The first phase of additional facility will increase the company’s production capacity to 15,000 metric tonnes

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.