Nifty
Sensex
:
:
17094.35
57426.92
276.25 (1.64%)
1016.96 (1.80%)

Chemicals

Rating :
80/99

BSE: 533333 | NSE: FCL

351.80
30-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 342.00
  • 354.00
  • 333.95
  • 342.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  532607
  •  1850.81
  •  409.00
  •  104.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,888.93
  • 59.39
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,852.78
  • 0.11%
  • 13.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.94%
  • 1.49%
  • 26.23%
  • FII
  • DII
  • Others
  • 0.04%
  • 5.35%
  • 1.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.41
  • 21.15
  • 23.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.39
  • 18.89
  • 15.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.88
  • 19.44
  • 61.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.72
  • 23.69
  • 26.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.02
  • 4.29
  • 4.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.53
  • 15.70
  • 16.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
135.77
63.28
114.55%
121.39
75.02
61.81%
105.07
58.35
80.07%
78.49
54.75
43.36%
Expenses
109.52
53.46
104.86%
99.88
62.17
60.66%
80.00
44.73
78.85%
63.70
44.79
42.22%
EBITDA
26.24
9.82
167.21%
21.52
12.85
67.47%
25.08
13.62
84.14%
14.79
9.96
48.49%
EBIDTM
19.33%
15.52%
17.73%
17.13%
23.87%
23.34%
18.85%
18.19%
Other Income
0.95
2.81
-66.19%
0.23
2.91
-92.10%
1.18
5.46
-78.39%
1.29
3.81
-66.14%
Interest
0.13
0.22
-40.91%
0.21
0.25
-16.00%
0.28
0.18
55.56%
0.21
0.14
50.00%
Depreciation
1.00
0.50
100.00%
0.88
0.40
120.00%
0.62
0.40
55.00%
0.51
0.34
50.00%
PBT
26.06
11.91
118.81%
20.66
15.11
36.73%
25.36
18.51
37.01%
15.37
13.28
15.74%
Tax
5.75
2.22
159.01%
3.66
3.16
15.82%
6.27
5.12
22.46%
4.25
2.27
87.22%
PAT
20.31
9.69
109.60%
17.00
11.96
42.14%
19.08
13.40
42.39%
11.12
11.01
1.00%
PATM
14.96%
15.32%
14.00%
15.94%
18.16%
22.96%
14.17%
20.11%
EPS
1.79
0.86
108.14%
1.49
1.01
47.52%
1.67
1.18
41.53%
0.97
0.95
2.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
440.72
368.23
218.51
196.34
182.33
141.12
127.03
109.92
101.98
86.67
95.85
Net Sales Growth
75.31%
68.52%
11.29%
7.68%
29.20%
11.09%
15.57%
7.79%
17.66%
-9.58%
 
Cost Of Goods Sold
288.44
222.46
132.90
116.19
109.23
79.32
68.77
58.01
62.70
56.66
64.83
Gross Profit
152.28
145.78
85.61
80.14
73.10
61.80
58.26
51.91
39.29
30.02
31.02
GP Margin
34.55%
39.59%
39.18%
40.82%
40.09%
43.79%
45.86%
47.23%
38.53%
34.64%
32.36%
Total Expenditure
353.10
297.02
177.94
161.55
147.88
111.14
97.55
82.25
85.49
77.44
86.41
Power & Fuel Cost
-
1.08
0.67
0.51
0.47
0.39
0.44
0.43
0.22
0.38
0.38
% Of Sales
-
0.29%
0.31%
0.26%
0.26%
0.28%
0.35%
0.39%
0.22%
0.44%
0.40%
Employee Cost
-
13.57
8.86
8.73
7.53
6.18
4.64
3.79
3.70
3.54
4.28
% Of Sales
-
3.69%
4.05%
4.45%
4.13%
4.38%
3.65%
3.45%
3.63%
4.08%
4.47%
Manufacturing Exp.
-
18.64
11.75
11.05
11.73
9.07
8.67
9.95
8.78
7.11
8.78
% Of Sales
-
5.06%
5.38%
5.63%
6.43%
6.43%
6.83%
9.05%
8.61%
8.20%
9.16%
General & Admin Exp.
-
13.65
8.98
10.94
7.08
4.76
5.78
5.45
4.19
3.93
6.06
% Of Sales
-
3.71%
4.11%
5.57%
3.88%
3.37%
4.55%
4.96%
4.11%
4.53%
6.32%
Selling & Distn. Exp.
-
21.91
10.04
9.82
7.69
7.57
6.30
2.58
2.21
2.11
0.71
% Of Sales
-
5.95%
4.59%
5.00%
4.22%
5.36%
4.96%
2.35%
2.17%
2.43%
0.74%
Miscellaneous Exp.
-
5.72
4.73
4.31
4.15
3.86
2.95
2.03
3.70
3.73
0.71
% Of Sales
-
1.55%
2.16%
2.20%
2.28%
2.74%
2.32%
1.85%
3.63%
4.30%
1.43%
EBITDA
87.63
71.21
40.57
34.79
34.45
29.98
29.48
27.67
16.49
9.23
9.44
EBITDA Margin
19.88%
19.34%
18.57%
17.72%
18.89%
21.24%
23.21%
25.17%
16.17%
10.65%
9.85%
Other Income
3.65
5.52
17.49
1.61
0.85
5.17
9.75
2.13
4.54
2.79
2.52
Interest
0.83
0.92
0.72
0.63
0.83
0.57
0.39
0.39
0.33
0.40
0.52
Depreciation
3.01
2.51
1.47
1.17
1.00
0.65
0.63
0.56
0.50
0.26
0.30
PBT
87.45
73.29
55.86
34.60
33.47
33.92
38.21
28.86
20.20
11.36
11.13
Tax
19.93
16.40
11.31
7.65
9.30
9.95
9.14
9.14
5.60
3.35
3.02
Tax Rate
22.79%
22.38%
20.25%
34.82%
27.65%
29.33%
23.92%
31.67%
27.72%
30.02%
27.13%
PAT
67.51
55.17
42.59
13.08
22.52
22.70
25.81
17.04
12.91
6.50
7.03
PAT before Minority Interest
65.49
56.89
44.56
14.31
24.33
23.97
29.07
19.71
14.59
7.82
8.11
Minority Interest
-2.02
-1.72
-1.97
-1.23
-1.81
-1.27
-3.26
-2.67
-1.68
-1.32
-1.08
PAT Margin
15.32%
14.98%
19.49%
6.66%
12.35%
16.09%
20.32%
15.50%
12.66%
7.50%
7.33%
PAT Growth
46.57%
29.54%
225.61%
-41.92%
-0.79%
-12.05%
51.47%
31.99%
98.62%
-7.54%
 
EPS
6.10
4.98
3.85
1.18
2.03
2.05
2.33
1.54
1.17
0.59
0.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
262.14
209.34
169.69
158.81
135.72
112.48
91.29
76.32
64.76
58.09
Share Capital
22.15
22.15
22.26
22.26
22.26
22.26
22.46
22.46
11.23
11.23
Total Reserves
239.95
187.19
147.43
136.55
113.46
90.22
68.83
53.86
53.53
46.86
Non-Current Liabilities
2.02
1.25
0.01
0.78
0.48
-0.07
-0.48
-0.47
0.32
2.85
Secured Loans
0.00
0.00
0.00
0.10
0.22
0.00
0.00
0.00
0.73
3.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.14
0.06
0.06
0.05
0.04
0.07
0.00
0.00
0.00
0.00
Current Liabilities
68.07
49.62
31.32
29.47
18.56
20.06
18.08
19.08
18.08
16.60
Trade Payables
58.77
36.84
23.38
20.90
10.86
15.48
13.04
14.05
13.74
12.84
Other Current Liabilities
7.17
9.22
4.85
6.31
3.05
3.44
0.51
1.16
3.45
2.92
Short Term Borrowings
1.88
3.41
2.84
1.98
4.42
1.07
3.05
1.02
0.00
0.18
Short Term Provisions
0.25
0.15
0.24
0.28
0.23
0.07
1.48
2.84
0.88
0.66
Total Liabilities
339.48
266.96
207.31
194.74
160.95
139.66
113.71
100.30
87.43
81.08
Net Block
80.10
55.62
36.82
32.19
25.36
23.40
19.25
17.76
13.75
12.05
Gross Block
87.48
60.49
40.27
34.48
26.64
25.76
22.37
20.30
15.79
13.84
Accumulated Depreciation
7.38
4.87
3.45
2.28
1.28
2.36
3.11
2.53
2.03
1.79
Non Current Assets
107.69
101.33
91.92
86.44
88.76
80.99
64.19
55.11
22.05
19.53
Capital Work in Progress
0.00
4.59
0.63
0.14
0.12
0.00
0.00
0.03
0.00
0.00
Non Current Investment
21.24
35.30
47.76
47.00
56.98
50.80
38.98
29.30
0.20
0.00
Long Term Loans & Adv.
6.19
5.64
6.57
6.98
6.17
6.78
5.96
8.02
8.10
7.41
Other Non Current Assets
0.15
0.17
0.14
0.13
0.13
0.02
0.00
0.00
0.00
0.07
Current Assets
231.80
165.63
115.39
108.30
72.18
58.67
49.52
45.20
65.38
61.55
Current Investments
0.00
0.86
8.50
4.94
1.56
0.00
0.00
0.00
15.61
20.70
Inventories
59.59
28.75
21.09
25.09
21.10
13.14
11.47
10.41
11.44
11.17
Sundry Debtors
110.89
82.67
53.85
49.13
27.92
29.25
25.39
22.29
21.92
16.71
Cash & Bank
38.06
33.91
17.93
14.74
8.01
13.12
9.46
10.01
12.72
11.72
Other Current Assets
23.27
10.38
12.55
12.51
13.60
3.17
3.20
2.49
3.69
1.23
Short Term Loans & Adv.
9.06
9.05
1.48
1.89
3.73
2.36
3.07
2.13
2.97
0.54
Net Current Assets
163.73
116.01
84.07
78.82
53.62
38.61
31.44
26.12
47.30
44.95
Total Assets
339.49
266.96
207.31
194.74
160.94
139.66
113.71
100.31
87.43
81.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
13.38
9.20
28.36
12.02
6.34
19.12
13.62
13.30
1.13
4.12
PBT
73.29
55.86
21.96
33.63
33.92
38.21
28.86
20.20
11.16
11.13
Adjustment
-0.66
-13.25
13.73
0.79
-3.60
-7.65
-0.87
-3.00
-1.53
-1.55
Changes in Working Capital
-42.16
-23.77
0.64
-12.83
-14.80
-0.03
-4.20
0.39
-4.76
-2.51
Cash after chg. in Working capital
30.47
18.84
36.33
21.59
15.52
30.53
23.79
17.60
4.88
7.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.09
-9.65
-7.98
-9.57
-9.18
-11.41
-10.17
-4.29
-3.75
-2.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.74
-6.53
-19.01
4.18
-9.41
-10.89
-9.78
-12.40
11.92
0.78
Net Fixed Assets
-14.85
-22.41
-6.18
-7.65
-2.25
-2.98
-2.02
-4.22
-0.63
-2.02
Net Investments
14.96
19.12
-4.28
6.60
-7.74
-11.81
-9.85
-13.58
4.16
-1.14
Others
-0.85
-3.24
-8.55
5.23
0.58
3.90
2.09
5.40
8.39
3.94
Cash from Financing Activity
-5.66
-4.44
-3.88
-3.44
-3.62
-5.85
-1.46
-2.58
-3.64
-3.08
Net Cash Inflow / Outflow
6.97
-1.78
5.47
12.76
-6.69
2.39
2.38
-1.68
9.41
1.82
Opening Cash & Equivalents
20.54
23.03
17.18
3.60
6.59
8.54
9.17
11.84
2.85
1.16
Closing Cash & Equivalent
28.93
20.54
23.03
17.18
3.60
7.67
8.54
8.61
11.84
2.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
23.67
18.90
15.25
14.27
12.19
10.11
8.13
6.80
5.77
5.17
ROA
18.76%
18.79%
7.12%
13.68%
15.95%
22.94%
18.42%
15.55%
9.28%
10.21%
ROE
24.13%
23.51%
8.71%
16.52%
19.31%
28.53%
23.52%
20.69%
12.72%
14.74%
ROCE
31.12%
29.35%
13.54%
22.86%
27.16%
37.14%
33.92%
28.01%
17.44%
18.81%
Fixed Asset Turnover
4.98
4.34
5.25
5.97
5.46
5.58
5.48
6.00
6.22
7.83
Receivable days
95.93
114.02
95.72
77.12
73.00
74.20
74.51
74.47
76.53
60.64
Inventory Days
43.79
41.63
42.92
46.22
43.71
33.42
34.19
36.81
44.80
38.61
Payable days
78.44
82.68
55.74
41.38
46.48
57.24
65.06
65.93
69.34
64.89
Cash Conversion Cycle
61.28
72.96
82.90
81.97
70.23
50.38
43.64
45.35
51.99
34.35
Total Debt/Equity
0.01
0.02
0.02
0.01
0.03
0.01
0.03
0.02
0.06
0.11
Interest Cover
80.38
78.16
35.85
41.37
60.58
98.77
75.28
62.81
28.76
22.32

News Update:


  • Fineotex Chemical - Quarterly Results
    29th Jul 2022, 18:04 PM

    Read More
  • Fineotex Chemical gets nod to raise Rs 200 crore through various modes
    25th Jun 2022, 10:18 AM

    The board of directors at its meeting held on June 24, 2022 has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.