PBT
125.42
140.55
67.71
56.76
45.00
17.03
24.93
30.14
27.79
21.99
Adjustment
-17.41
-25.20
-3.92
-1.58
-13.18
11.80
0.50
-6.31
-9.21
-3.30
Changes in Working Capital
-26.58
-13.92
18.45
-28.19
-24.86
-0.52
-14.20
-6.28
-0.83
-1.63
Cash after chg. in Working capital
81.43
101.43
82.24
26.99
6.96
28.32
11.22
17.56
17.75
17.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.33
-32.83
-15.96
-13.52
-7.79
-6.11
-7.78
-8.44
-7.20
-7.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00