Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Chemicals

Rating :
64/99

BSE: 533333 | NSE: FCL

387.30
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  392.00
  •  392.10
  •  385.10
  •  391.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  255949
  •  996.76
  •  458.85
  •  268.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,036.99
  • 33.70
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,002.26
  • 0.44%
  • 8.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.03%
  • 0.65%
  • 27.03%
  • FII
  • DII
  • Others
  • 1.45%
  • 3.70%
  • 2.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.55
  • 23.18
  • 33.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.42
  • 26.73
  • 22.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.81
  • 31.43
  • 27.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.50
  • 33.01
  • 36.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 6.30
  • 8.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.68
  • 20.17
  • 26.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
153.02
137.69
11.13%
138.45
109.23
26.75%
145.27
134.31
8.16%
132.23
135.77
-2.61%
Expenses
114.73
104.98
9.29%
98.10
80.68
21.59%
107.06
109.22
-1.98%
100.70
109.52
-8.05%
EBITDA
38.29
32.71
17.06%
40.35
28.55
41.33%
38.21
25.09
52.29%
31.53
26.24
20.16%
EBIDTM
25.02%
23.76%
29.15%
26.14%
26.30%
18.68%
23.84%
19.33%
Other Income
4.15
2.09
98.56%
4.94
1.80
174.44%
3.81
2.47
54.25%
3.64
0.95
283.16%
Interest
0.59
0.26
126.92%
0.30
0.20
50.00%
0.26
0.23
13.04%
0.19
0.13
46.15%
Depreciation
1.85
1.16
59.48%
1.43
1.10
30.00%
1.41
1.02
38.24%
1.33
1.00
33.00%
PBT
40.00
33.38
19.83%
43.56
29.04
50.00%
40.35
26.32
53.31%
33.65
26.06
29.13%
Tax
9.53
7.38
29.13%
10.64
6.57
61.95%
8.86
5.54
59.93%
7.52
5.75
30.78%
PAT
30.48
26.00
17.23%
32.92
22.47
46.51%
31.49
20.77
51.61%
26.13
20.31
28.66%
PATM
19.92%
18.88%
23.78%
20.57%
21.68%
15.47%
19.76%
14.96%
EPS
2.72
2.33
16.74%
2.95
2.00
47.50%
2.83
1.86
52.15%
2.32
1.79
29.61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
568.97
517.00
368.23
218.51
196.34
182.33
141.12
127.03
109.92
101.98
86.67
Net Sales Growth
10.05%
40.40%
68.52%
11.29%
7.68%
29.20%
11.09%
15.57%
7.79%
17.66%
 
Cost Of Goods Sold
348.81
325.98
222.46
132.90
116.19
109.23
79.32
68.77
58.01
62.70
56.66
Gross Profit
220.16
191.02
145.78
85.61
80.14
73.10
61.80
58.26
51.91
39.29
30.02
GP Margin
38.69%
36.95%
39.59%
39.18%
40.82%
40.09%
43.79%
45.86%
47.23%
38.53%
34.64%
Total Expenditure
420.59
404.40
297.02
177.94
161.55
147.88
111.14
97.55
82.25
85.49
77.44
Power & Fuel Cost
-
1.58
1.08
0.67
0.51
0.47
0.39
0.44
0.43
0.22
0.38
% Of Sales
-
0.31%
0.29%
0.31%
0.26%
0.26%
0.28%
0.35%
0.39%
0.22%
0.44%
Employee Cost
-
18.38
13.57
8.86
8.73
7.53
6.18
4.64
3.79
3.70
3.54
% Of Sales
-
3.56%
3.69%
4.05%
4.45%
4.13%
4.38%
3.65%
3.45%
3.63%
4.08%
Manufacturing Exp.
-
19.91
19.08
11.75
11.05
11.73
9.07
8.67
9.95
8.78
7.11
% Of Sales
-
3.85%
5.18%
5.38%
5.63%
6.43%
6.43%
6.83%
9.05%
8.61%
8.20%
General & Admin Exp.
-
13.07
14.26
8.98
10.94
7.08
4.76
5.78
5.45
4.19
3.93
% Of Sales
-
2.53%
3.87%
4.11%
5.57%
3.88%
3.37%
4.55%
4.96%
4.11%
4.53%
Selling & Distn. Exp.
-
18.84
21.91
10.04
9.82
7.69
7.57
6.30
2.58
2.21
2.11
% Of Sales
-
3.64%
5.95%
4.59%
5.00%
4.22%
5.36%
4.96%
2.35%
2.17%
2.43%
Miscellaneous Exp.
-
6.65
4.66
4.73
4.31
4.15
3.86
2.95
2.03
3.70
2.11
% Of Sales
-
1.29%
1.27%
2.16%
2.20%
2.28%
2.74%
2.32%
1.85%
3.63%
4.30%
EBITDA
148.38
112.60
71.21
40.57
34.79
34.45
29.98
29.48
27.67
16.49
9.23
EBITDA Margin
26.08%
21.78%
19.34%
18.57%
17.72%
18.89%
21.24%
23.21%
25.17%
16.17%
10.65%
Other Income
16.54
7.30
5.52
17.49
1.61
0.85
5.17
9.75
2.13
4.54
2.79
Interest
1.34
0.82
0.92
0.72
0.63
0.83
0.57
0.39
0.39
0.33
0.40
Depreciation
6.02
4.28
2.51
1.47
1.17
1.00
0.65
0.63
0.56
0.50
0.26
PBT
157.56
114.80
73.29
55.86
34.60
33.47
33.92
38.21
28.86
20.20
11.36
Tax
36.55
25.24
16.40
11.31
7.65
9.30
9.95
9.14
9.14
5.60
3.35
Tax Rate
23.20%
21.99%
22.38%
20.25%
34.82%
27.65%
29.33%
23.92%
31.67%
27.72%
30.02%
PAT
121.02
88.31
55.17
42.59
13.08
22.52
22.70
25.81
17.04
12.91
6.50
PAT before Minority Interest
119.81
89.55
56.89
44.56
14.31
24.33
23.97
29.07
19.71
14.59
7.82
Minority Interest
-1.21
-1.24
-1.72
-1.97
-1.23
-1.81
-1.27
-3.26
-2.67
-1.68
-1.32
PAT Margin
21.27%
17.08%
14.98%
19.49%
6.66%
12.35%
16.09%
20.32%
15.50%
12.66%
7.50%
PAT Growth
35.14%
60.07%
29.54%
225.61%
-41.92%
-0.79%
-12.05%
51.47%
31.99%
98.62%
 
EPS
10.92
7.97
4.98
3.84
1.18
2.03
2.05
2.33
1.54
1.17
0.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
348.66
262.14
209.34
169.69
158.81
135.72
112.48
91.29
76.32
64.76
Share Capital
22.15
22.15
22.15
22.26
22.26
22.26
22.26
22.46
22.46
11.23
Total Reserves
326.23
239.95
187.19
147.43
136.55
113.46
90.22
68.83
53.86
53.53
Non-Current Liabilities
3.19
2.02
1.25
0.01
0.78
0.48
-0.07
-0.48
-0.47
0.32
Secured Loans
0.00
0.00
0.00
0.00
0.10
0.22
0.00
0.00
0.00
0.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.03
0.14
0.06
0.06
0.05
0.04
0.07
0.00
0.00
0.00
Current Liabilities
63.84
68.07
49.62
31.32
29.47
18.56
20.06
18.08
19.08
18.08
Trade Payables
47.36
58.77
36.84
23.38
20.90
10.86
15.48
13.04
14.05
13.74
Other Current Liabilities
8.84
7.17
9.22
4.85
6.31
3.05
3.44
0.51
1.16
3.45
Short Term Borrowings
7.28
1.88
3.41
2.84
1.98
4.42
1.07
3.05
1.02
0.00
Short Term Provisions
0.36
0.25
0.15
0.24
0.28
0.23
0.07
1.48
2.84
0.88
Total Liabilities
422.70
339.48
266.96
207.31
194.74
160.95
139.66
113.71
100.30
87.43
Net Block
94.94
80.10
55.62
36.82
32.19
25.36
23.40
19.25
17.76
13.75
Gross Block
106.56
87.48
60.49
40.27
34.48
26.64
25.76
22.37
20.30
15.79
Accumulated Depreciation
11.62
7.38
4.87
3.45
2.28
1.28
2.36
3.11
2.53
2.03
Non Current Assets
198.77
107.69
101.33
91.92
86.44
88.76
80.99
64.19
55.11
22.05
Capital Work in Progress
0.36
0.00
4.59
0.63
0.14
0.12
0.00
0.00
0.03
0.00
Non Current Investment
89.33
17.31
35.30
47.76
47.00
56.98
50.80
38.98
29.30
0.20
Long Term Loans & Adv.
8.85
6.19
5.64
6.57
6.98
6.17
6.78
5.96
8.02
8.10
Other Non Current Assets
1.35
0.15
0.17
0.14
0.13
0.13
0.02
0.00
0.00
0.00
Current Assets
216.73
224.60
165.63
115.39
108.30
72.18
58.67
49.52
45.20
65.38
Current Investments
0.00
0.00
0.86
8.50
4.94
1.56
0.00
0.00
0.00
15.61
Inventories
47.29
59.59
28.75
21.09
25.09
21.10
13.14
11.47
10.41
11.44
Sundry Debtors
101.40
110.89
82.67
53.85
49.13
27.92
29.25
25.39
22.29
21.92
Cash & Bank
59.57
38.06
33.91
17.93
14.74
8.01
13.12
9.46
10.01
12.72
Other Current Assets
8.46
2.00
10.38
12.55
14.40
13.60
3.17
3.20
2.49
3.69
Short Term Loans & Adv.
6.37
14.06
9.05
1.48
1.89
3.73
2.36
3.07
2.13
2.97
Net Current Assets
152.88
156.52
116.01
84.07
78.82
53.62
38.61
31.44
26.12
47.30
Total Assets
415.50
332.29
266.96
207.31
194.74
160.94
139.66
113.71
100.31
87.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
107.27
13.38
9.20
28.36
12.02
6.34
19.12
13.62
13.30
1.13
PBT
114.80
73.29
55.86
21.96
33.63
33.92
38.21
28.86
20.20
11.16
Adjustment
0.90
-0.66
-13.25
13.73
0.79
-3.60
-7.65
-0.87
-3.00
-1.53
Changes in Working Capital
17.93
-42.16
-23.77
0.64
-12.83
-14.80
-0.03
-4.20
0.39
-4.76
Cash after chg. in Working capital
133.63
30.47
18.84
36.33
21.59
15.52
30.53
23.79
17.60
4.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.36
-17.09
-9.65
-7.98
-9.57
-9.18
-11.41
-10.17
-4.29
-3.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-101.84
-0.74
-6.53
-19.01
4.18
-9.41
-10.89
-9.78
-12.40
11.92
Net Fixed Assets
-17.18
-14.85
-22.41
-6.18
-7.65
-2.25
-2.98
-2.02
-4.22
-0.63
Net Investments
-48.71
18.90
19.12
-4.28
6.60
-7.74
-11.81
-9.85
-13.58
4.16
Others
-35.95
-4.79
-3.24
-8.55
5.23
0.58
3.90
2.09
5.40
8.39
Cash from Financing Activity
-6.44
-5.66
-4.44
-3.88
-3.44
-3.62
-5.85
-1.46
-2.58
-3.64
Net Cash Inflow / Outflow
-1.01
6.97
-1.78
5.47
12.76
-6.69
2.39
2.38
-1.68
9.41
Opening Cash & Equivalents
28.93
20.54
23.03
17.18
3.60
6.59
8.54
9.17
11.84
2.85
Closing Cash & Equivalent
30.29
28.93
20.54
23.03
17.18
3.60
7.67
8.54
8.61
11.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
31.46
23.67
18.90
15.25
14.27
12.19
10.11
8.13
6.80
5.77
ROA
23.50%
18.76%
18.79%
7.12%
13.68%
15.95%
22.94%
18.42%
15.55%
9.28%
ROE
29.34%
24.13%
23.51%
8.71%
16.52%
19.31%
28.53%
23.52%
20.69%
12.72%
ROCE
37.30%
31.12%
29.35%
13.54%
22.86%
27.16%
37.14%
33.92%
28.01%
17.44%
Fixed Asset Turnover
5.33
4.98
4.34
5.25
5.97
5.46
5.58
5.48
6.00
6.22
Receivable days
74.94
95.93
114.02
95.72
77.12
73.00
74.20
74.51
74.47
76.53
Inventory Days
37.73
43.79
41.63
42.92
46.22
43.71
33.42
34.19
36.81
44.80
Payable days
59.42
78.44
82.68
55.74
41.38
46.48
57.24
65.06
65.93
69.34
Cash Conversion Cycle
53.25
61.28
72.96
82.90
81.97
70.23
50.38
43.64
45.35
51.99
Total Debt/Equity
0.02
0.01
0.02
0.02
0.01
0.03
0.01
0.03
0.02
0.06
Interest Cover
140.91
80.38
78.16
35.85
41.37
60.58
98.77
75.28
62.81
28.76

News Update:


  • Fineotex Chemical certified as ‘Great Place to Work’ for third consecutive year
    4th Jun 2024, 14:46 PM

    Great Place to Work is the global authority on workplace culture, offering services such as employee surveys, certification, and recognition programs

    Read More
  • Fineotex Chemical - Quarterly Results
    28th May 2024, 17:58 PM

    Read More
  • Fineotex Chemical in discussions with speciality chemical company for acquisition
    13th May 2024, 11:30 AM

    The proposed acquisition is contingent upon completion of due diligence and other relevant factors

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.