Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Chemicals

Rating :
77/99

BSE: 533333 | NSE: FCL

320.40
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 319.75
  • 325.00
  • 318.00
  • 319.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  265202
  •  849.78
  •  409.00
  •  104.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,533.43
  • 46.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,497.28
  • 0.13%
  • 11.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.97%
  • 0.45%
  • 27.53%
  • FII
  • DII
  • Others
  • 1.02%
  • 4.01%
  • 2.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.41
  • 21.15
  • 23.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.39
  • 18.89
  • 15.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.88
  • 19.44
  • 61.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.97
  • 24.31
  • 28.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.23
  • 4.59
  • 5.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.07
  • 16.59
  • 18.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
134.31
78.49
71.12%
135.77
63.28
114.55%
121.39
75.02
61.81%
105.07
58.35
80.07%
Expenses
109.22
63.70
71.46%
109.52
53.46
104.86%
99.88
62.17
60.66%
80.00
44.73
78.85%
EBITDA
25.09
14.79
69.64%
26.24
9.82
167.21%
21.52
12.85
67.47%
25.08
13.62
84.14%
EBIDTM
18.68%
18.85%
19.33%
15.52%
17.73%
17.13%
23.87%
23.34%
Other Income
2.47
1.29
91.47%
0.95
2.81
-66.19%
0.23
2.91
-92.10%
1.18
5.46
-78.39%
Interest
0.23
0.21
9.52%
0.13
0.22
-40.91%
0.21
0.25
-16.00%
0.28
0.18
55.56%
Depreciation
1.02
0.51
100.00%
1.00
0.50
100.00%
0.88
0.40
120.00%
0.62
0.40
55.00%
PBT
26.32
15.37
71.24%
26.06
11.91
118.81%
20.66
15.11
36.73%
25.36
18.51
37.01%
Tax
5.54
4.25
30.35%
5.75
2.22
159.01%
3.66
3.16
15.82%
6.27
5.12
22.46%
PAT
20.77
11.12
86.78%
20.31
9.69
109.60%
17.00
11.96
42.14%
19.08
13.40
42.39%
PATM
15.47%
14.17%
14.96%
15.32%
14.00%
15.94%
18.16%
22.96%
EPS
1.86
0.97
91.75%
1.79
0.86
108.14%
1.49
1.01
47.52%
1.67
1.18
41.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
496.54
368.23
218.51
196.34
182.33
141.12
127.03
109.92
101.98
86.67
95.85
Net Sales Growth
80.47%
68.52%
11.29%
7.68%
29.20%
11.09%
15.57%
7.79%
17.66%
-9.58%
 
Cost Of Goods Sold
331.61
222.46
132.90
116.19
109.23
79.32
68.77
58.01
62.70
56.66
64.83
Gross Profit
164.93
145.78
85.61
80.14
73.10
61.80
58.26
51.91
39.29
30.02
31.02
GP Margin
33.22%
39.59%
39.18%
40.82%
40.09%
43.79%
45.86%
47.23%
38.53%
34.64%
32.36%
Total Expenditure
398.62
297.02
177.94
161.55
147.88
111.14
97.55
82.25
85.49
77.44
86.41
Power & Fuel Cost
-
1.08
0.67
0.51
0.47
0.39
0.44
0.43
0.22
0.38
0.38
% Of Sales
-
0.29%
0.31%
0.26%
0.26%
0.28%
0.35%
0.39%
0.22%
0.44%
0.40%
Employee Cost
-
13.57
8.86
8.73
7.53
6.18
4.64
3.79
3.70
3.54
4.28
% Of Sales
-
3.69%
4.05%
4.45%
4.13%
4.38%
3.65%
3.45%
3.63%
4.08%
4.47%
Manufacturing Exp.
-
18.64
11.75
11.05
11.73
9.07
8.67
9.95
8.78
7.11
8.78
% Of Sales
-
5.06%
5.38%
5.63%
6.43%
6.43%
6.83%
9.05%
8.61%
8.20%
9.16%
General & Admin Exp.
-
13.65
8.98
10.94
7.08
4.76
5.78
5.45
4.19
3.93
6.06
% Of Sales
-
3.71%
4.11%
5.57%
3.88%
3.37%
4.55%
4.96%
4.11%
4.53%
6.32%
Selling & Distn. Exp.
-
21.91
10.04
9.82
7.69
7.57
6.30
2.58
2.21
2.11
0.71
% Of Sales
-
5.95%
4.59%
5.00%
4.22%
5.36%
4.96%
2.35%
2.17%
2.43%
0.74%
Miscellaneous Exp.
-
5.72
4.73
4.31
4.15
3.86
2.95
2.03
3.70
3.73
0.71
% Of Sales
-
1.55%
2.16%
2.20%
2.28%
2.74%
2.32%
1.85%
3.63%
4.30%
1.43%
EBITDA
97.93
71.21
40.57
34.79
34.45
29.98
29.48
27.67
16.49
9.23
9.44
EBITDA Margin
19.72%
19.34%
18.57%
17.72%
18.89%
21.24%
23.21%
25.17%
16.17%
10.65%
9.85%
Other Income
4.83
5.52
17.49
1.61
0.85
5.17
9.75
2.13
4.54
2.79
2.52
Interest
0.85
0.92
0.72
0.63
0.83
0.57
0.39
0.39
0.33
0.40
0.52
Depreciation
3.52
2.51
1.47
1.17
1.00
0.65
0.63
0.56
0.50
0.26
0.30
PBT
98.40
73.29
55.86
34.60
33.47
33.92
38.21
28.86
20.20
11.36
11.13
Tax
21.22
16.40
11.31
7.65
9.30
9.95
9.14
9.14
5.60
3.35
3.02
Tax Rate
21.57%
22.38%
20.25%
34.82%
27.65%
29.33%
23.92%
31.67%
27.72%
30.02%
27.13%
PAT
77.16
55.17
42.59
13.08
22.52
22.70
25.81
17.04
12.91
6.50
7.03
PAT before Minority Interest
75.34
56.89
44.56
14.31
24.33
23.97
29.07
19.71
14.59
7.82
8.11
Minority Interest
-1.82
-1.72
-1.97
-1.23
-1.81
-1.27
-3.26
-2.67
-1.68
-1.32
-1.08
PAT Margin
15.54%
14.98%
19.49%
6.66%
12.35%
16.09%
20.32%
15.50%
12.66%
7.50%
7.33%
PAT Growth
67.12%
29.54%
225.61%
-41.92%
-0.79%
-12.05%
51.47%
31.99%
98.62%
-7.54%
 
EPS
6.97
4.98
3.85
1.18
2.03
2.05
2.33
1.54
1.17
0.59
0.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
262.14
209.34
169.69
158.81
135.72
112.48
91.29
76.32
64.76
58.09
Share Capital
22.15
22.15
22.26
22.26
22.26
22.26
22.46
22.46
11.23
11.23
Total Reserves
239.95
187.19
147.43
136.55
113.46
90.22
68.83
53.86
53.53
46.86
Non-Current Liabilities
2.02
1.25
0.01
0.78
0.48
-0.07
-0.48
-0.47
0.32
2.85
Secured Loans
0.00
0.00
0.00
0.10
0.22
0.00
0.00
0.00
0.73
3.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.14
0.06
0.06
0.05
0.04
0.07
0.00
0.00
0.00
0.00
Current Liabilities
68.07
49.62
31.32
29.47
18.56
20.06
18.08
19.08
18.08
16.60
Trade Payables
58.77
36.84
23.38
20.90
10.86
15.48
13.04
14.05
13.74
12.84
Other Current Liabilities
7.17
9.22
4.85
6.31
3.05
3.44
0.51
1.16
3.45
2.92
Short Term Borrowings
1.88
3.41
2.84
1.98
4.42
1.07
3.05
1.02
0.00
0.18
Short Term Provisions
0.25
0.15
0.24
0.28
0.23
0.07
1.48
2.84
0.88
0.66
Total Liabilities
339.48
266.96
207.31
194.74
160.95
139.66
113.71
100.30
87.43
81.08
Net Block
80.10
55.62
36.82
32.19
25.36
23.40
19.25
17.76
13.75
12.05
Gross Block
87.48
60.49
40.27
34.48
26.64
25.76
22.37
20.30
15.79
13.84
Accumulated Depreciation
7.38
4.87
3.45
2.28
1.28
2.36
3.11
2.53
2.03
1.79
Non Current Assets
107.69
101.33
91.92
86.44
88.76
80.99
64.19
55.11
22.05
19.53
Capital Work in Progress
0.00
4.59
0.63
0.14
0.12
0.00
0.00
0.03
0.00
0.00
Non Current Investment
21.24
35.30
47.76
47.00
56.98
50.80
38.98
29.30
0.20
0.00
Long Term Loans & Adv.
6.19
5.64
6.57
6.98
6.17
6.78
5.96
8.02
8.10
7.41
Other Non Current Assets
0.15
0.17
0.14
0.13
0.13
0.02
0.00
0.00
0.00
0.07
Current Assets
231.80
165.63
115.39
108.30
72.18
58.67
49.52
45.20
65.38
61.55
Current Investments
0.00
0.86
8.50
4.94
1.56
0.00
0.00
0.00
15.61
20.70
Inventories
59.59
28.75
21.09
25.09
21.10
13.14
11.47
10.41
11.44
11.17
Sundry Debtors
110.89
82.67
53.85
49.13
27.92
29.25
25.39
22.29
21.92
16.71
Cash & Bank
38.06
33.91
17.93
14.74
8.01
13.12
9.46
10.01
12.72
11.72
Other Current Assets
23.27
10.38
12.55
12.51
13.60
3.17
3.20
2.49
3.69
1.23
Short Term Loans & Adv.
9.06
9.05
1.48
1.89
3.73
2.36
3.07
2.13
2.97
0.54
Net Current Assets
163.73
116.01
84.07
78.82
53.62
38.61
31.44
26.12
47.30
44.95
Total Assets
339.49
266.96
207.31
194.74
160.94
139.66
113.71
100.31
87.43
81.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
13.38
9.20
28.36
12.02
6.34
19.12
13.62
13.30
1.13
4.12
PBT
73.29
55.86
21.96
33.63
33.92
38.21
28.86
20.20
11.16
11.13
Adjustment
-0.66
-13.25
13.73
0.79
-3.60
-7.65
-0.87
-3.00
-1.53
-1.55
Changes in Working Capital
-42.16
-23.77
0.64
-12.83
-14.80
-0.03
-4.20
0.39
-4.76
-2.51
Cash after chg. in Working capital
30.47
18.84
36.33
21.59
15.52
30.53
23.79
17.60
4.88
7.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.09
-9.65
-7.98
-9.57
-9.18
-11.41
-10.17
-4.29
-3.75
-2.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.74
-6.53
-19.01
4.18
-9.41
-10.89
-9.78
-12.40
11.92
0.78
Net Fixed Assets
-14.85
-22.41
-6.18
-7.65
-2.25
-2.98
-2.02
-4.22
-0.63
-2.02
Net Investments
14.96
19.12
-4.28
6.60
-7.74
-11.81
-9.85
-13.58
4.16
-1.14
Others
-0.85
-3.24
-8.55
5.23
0.58
3.90
2.09
5.40
8.39
3.94
Cash from Financing Activity
-5.66
-4.44
-3.88
-3.44
-3.62
-5.85
-1.46
-2.58
-3.64
-3.08
Net Cash Inflow / Outflow
6.97
-1.78
5.47
12.76
-6.69
2.39
2.38
-1.68
9.41
1.82
Opening Cash & Equivalents
20.54
23.03
17.18
3.60
6.59
8.54
9.17
11.84
2.85
1.16
Closing Cash & Equivalent
28.93
20.54
23.03
17.18
3.60
7.67
8.54
8.61
11.84
2.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
23.67
18.90
15.25
14.27
12.19
10.11
8.13
6.80
5.77
5.17
ROA
18.76%
18.79%
7.12%
13.68%
15.95%
22.94%
18.42%
15.55%
9.28%
10.21%
ROE
24.13%
23.51%
8.71%
16.52%
19.31%
28.53%
23.52%
20.69%
12.72%
14.74%
ROCE
31.12%
29.35%
13.54%
22.86%
27.16%
37.14%
33.92%
28.01%
17.44%
18.81%
Fixed Asset Turnover
4.98
4.34
5.25
5.97
5.46
5.58
5.48
6.00
6.22
7.83
Receivable days
95.93
114.02
95.72
77.12
73.00
74.20
74.51
74.47
76.53
60.64
Inventory Days
43.79
41.63
42.92
46.22
43.71
33.42
34.19
36.81
44.80
38.61
Payable days
78.44
82.68
55.74
41.38
46.48
57.24
65.06
65.93
69.34
64.89
Cash Conversion Cycle
61.28
72.96
82.90
81.97
70.23
50.38
43.64
45.35
51.99
34.35
Total Debt/Equity
0.01
0.02
0.02
0.01
0.03
0.01
0.03
0.02
0.06
0.11
Interest Cover
80.38
78.16
35.85
41.37
60.58
98.77
75.28
62.81
28.76
22.32

News Update:


  • Fineotex Chemical bags specialty chemical order worth Rs 150 crore
    15th Nov 2022, 12:29 PM

    This new product business is a result of the company’s consistent high quality product development

    Read More
  • Fineotex Chemical - Quarterly Results
    4th Nov 2022, 20:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.