Nifty
Sensex
:
:
24800.85
81343.46
187.85 (0.76%)
626.91 (0.78%)

Consumer Food

Rating :
33/99

BSE: 533400 | NSE: FCONSUMER

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 177.74
  • N/A
  • 6
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 577.17
  • N/A
  • -0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 3.49%
  • 3.44%
  • 76.37%
  • FII
  • DII
  • Others
  • 8.11%
  • 0.00%
  • 8.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.40
  • -37.13
  • -31.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.85
  • -
  • -22.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.98
  • -
  • -11.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.02
  • 1.40
  • 0.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.38
  • -56.63
  • -130.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
93.67
85.07
10.11%
97.63
91.37
6.85%
89.74
100.44
-10.65%
88.77
104.27
-14.87%
Expenses
100.75
92.65
8.74%
101.25
109.55
-7.58%
92.42
113.75
-18.75%
96.07
143.58
-33.09%
EBITDA
-7.08
-7.58
-
-3.62
-18.17
-
-2.68
-13.31
-
-7.30
-39.31
-
EBIDTM
-7.56%
-8.91%
-3.71%
-19.89%
-2.99%
-13.25%
-8.23%
-37.70%
Other Income
7.48
5.37
39.29%
3.87
5.94
-34.85%
7.40
7.71
-4.02%
4.10
5.51
-25.59%
Interest
20.23
13.98
44.71%
13.58
12.81
6.01%
13.95
13.29
4.97%
13.54
13.38
1.20%
Depreciation
3.88
5.70
-31.93%
3.91
6.52
-40.03%
4.67
9.20
-49.24%
5.39
10.78
-50.00%
PBT
-18.36
-45.78
-
-16.83
-39.60
-
-72.99
-143.19
-
-25.60
-87.45
-
Tax
-0.15
1.65
-
-0.17
1.25
-
0.30
-2.29
-
-1.64
5.49
-
PAT
-18.21
-47.43
-
-16.66
-40.85
-
-73.29
-140.90
-
-23.97
-92.95
-
PATM
-19.44%
-55.75%
-17.06%
-44.71%
-81.67%
-140.28%
-27.00%
-89.14%
EPS
-0.12
-0.23
-
-0.09
-0.21
-
-0.37
-0.72
-
-0.12
-0.48
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
369.81
381.15
1,468.79
1,184.51
4,040.33
3,880.65
3,007.47
2,115.84
1,702.07
1,312.26
822.41
Net Sales Growth
-2.98%
-74.05%
24.00%
-70.68%
4.11%
29.03%
42.14%
24.31%
29.71%
59.56%
 
Cost Of Goods Sold
310.88
348.91
1,288.47
1,086.29
3,519.45
3,356.08
2,585.09
1,827.20
1,446.74
1,142.72
723.60
Gross Profit
58.93
32.24
180.32
98.22
520.89
524.57
422.38
288.64
255.33
169.53
98.81
GP Margin
15.93%
8.46%
12.28%
8.29%
12.89%
13.52%
14.04%
13.64%
15.00%
12.92%
12.01%
Total Expenditure
390.49
459.53
1,728.92
1,469.97
3,994.94
3,779.88
2,953.19
2,106.16
1,718.49
1,362.97
907.78
Power & Fuel Cost
-
9.02
6.12
5.59
11.06
12.57
10.21
6.93
10.79
6.28
4.30
% Of Sales
-
2.37%
0.42%
0.47%
0.27%
0.32%
0.34%
0.33%
0.63%
0.48%
0.52%
Employee Cost
-
34.09
54.18
63.04
119.62
131.18
125.37
97.80
97.92
85.20
67.84
% Of Sales
-
8.94%
3.69%
5.32%
2.96%
3.38%
4.17%
4.62%
5.75%
6.49%
8.25%
Manufacturing Exp.
-
6.82
17.06
11.27
48.97
46.10
44.56
21.47
22.56
17.28
14.36
% Of Sales
-
1.79%
1.16%
0.95%
1.21%
1.19%
1.48%
1.01%
1.33%
1.32%
1.75%
General & Admin Exp.
-
18.05
33.15
28.31
37.03
54.52
42.30
32.02
46.53
46.03
40.50
% Of Sales
-
4.74%
2.26%
2.39%
0.92%
1.40%
1.41%
1.51%
2.73%
3.51%
4.92%
Selling & Distn. Exp.
-
14.68
61.77
47.53
120.28
125.92
106.36
93.21
65.44
39.13
29.08
% Of Sales
-
3.85%
4.21%
4.01%
2.98%
3.24%
3.54%
4.41%
3.84%
2.98%
3.54%
Miscellaneous Exp.
-
27.96
268.16
227.94
138.52
53.51
39.30
27.55
28.52
26.32
29.08
% Of Sales
-
7.34%
18.26%
19.24%
3.43%
1.38%
1.31%
1.30%
1.68%
2.01%
3.42%
EBITDA
-20.68
-78.38
-260.13
-285.46
45.39
100.77
54.28
9.68
-16.42
-50.71
-85.37
EBITDA Margin
-5.59%
-20.56%
-17.71%
-24.10%
1.12%
2.60%
1.80%
0.46%
-0.96%
-3.86%
-10.38%
Other Income
22.85
24.52
20.58
21.18
26.08
31.38
32.25
25.04
27.32
35.16
114.11
Interest
61.30
53.46
63.22
72.30
87.05
73.48
52.57
44.86
70.22
31.93
5.33
Depreciation
17.85
32.21
51.50
58.22
70.45
53.15
45.48
32.61
28.36
47.47
39.31
PBT
-133.78
-139.52
-354.27
-394.79
-86.03
5.52
-11.52
-42.74
-87.67
-94.95
-15.90
Tax
-1.66
6.09
-0.62
21.18
-1.83
-16.57
-2.50
0.89
-0.21
0.00
-0.59
Tax Rate
1.24%
-1.87%
0.14%
-4.84%
1.07%
-288.68%
21.70%
-2.08%
0.24%
0.00%
3.71%
PAT
-132.13
-334.97
-449.68
-483.31
-168.85
23.11
-4.36
-39.20
-84.17
-90.98
-7.62
PAT before Minority Interest
-135.83
-335.03
-449.76
-483.31
-169.53
22.31
-9.02
-43.63
-87.46
-94.95
-15.32
Minority Interest
-3.70
0.06
0.08
0.00
0.68
0.80
4.66
4.43
3.29
3.97
7.70
PAT Margin
-35.73%
-87.88%
-30.62%
-40.80%
-4.18%
0.60%
-0.14%
-1.85%
-4.95%
-6.93%
-0.93%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.66
-1.68
-2.25
-2.42
-0.85
0.12
-0.02
-0.20
-0.42
-0.46
-0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-184.36
150.33
591.95
1,054.23
990.21
995.25
888.50
554.47
769.58
805.68
Share Capital
1,191.92
1,190.15
1,184.15
1,144.59
1,144.29
1,141.29
988.36
987.55
994.29
958.79
Total Reserves
-1,376.31
-1,046.95
-605.34
-128.11
-175.15
-170.34
-139.15
-460.00
-224.71
-153.10
Non-Current Liabilities
18.26
261.08
289.65
357.09
350.82
398.99
254.19
369.88
382.12
10.95
Secured Loans
0.00
129.87
169.71
223.82
277.71
310.14
154.19
272.00
360.79
0.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.44
0.00
Long Term Provisions
1.25
3.38
4.04
7.83
6.78
6.28
4.06
5.09
7.38
11.08
Current Liabilities
656.11
810.00
931.83
803.38
911.65
623.67
541.19
395.58
461.32
233.25
Trade Payables
51.81
114.18
199.38
309.01
299.48
240.30
167.93
99.35
123.89
110.57
Other Current Liabilities
394.92
433.16
401.07
170.67
116.17
138.56
177.85
88.21
36.93
11.14
Short Term Borrowings
205.29
254.62
321.27
315.37
481.73
230.35
184.21
204.08
296.94
109.46
Short Term Provisions
4.08
8.04
10.10
8.33
14.28
14.46
11.20
3.95
3.56
2.07
Total Liabilities
490.02
1,221.42
1,813.42
2,214.71
2,250.28
2,022.14
1,691.68
1,332.13
1,646.85
1,066.18
Net Block
58.11
635.67
670.21
775.21
938.39
902.45
836.93
787.35
888.20
472.81
Gross Block
529.09
1,047.97
1,055.60
1,138.42
1,155.69
1,043.87
937.34
844.35
1,105.99
605.30
Accumulated Depreciation
180.56
288.12
385.39
363.22
217.30
141.42
100.41
57.00
217.79
132.49
Non Current Assets
159.17
777.37
877.69
940.48
1,115.69
1,078.36
1,026.97
962.76
1,010.54
525.47
Capital Work in Progress
0.00
8.98
9.16
36.04
30.63
69.49
89.45
36.77
50.48
6.98
Non Current Investment
4.64
8.22
64.76
72.77
79.86
41.15
47.51
66.04
11.63
15.12
Long Term Loans & Adv.
68.16
85.94
110.16
52.51
62.49
61.52
44.30
57.84
60.23
30.56
Other Non Current Assets
24.61
31.78
16.55
3.95
4.31
3.75
8.77
14.75
0.00
0.00
Current Assets
330.84
444.05
935.73
1,274.23
1,134.59
943.78
664.71
369.26
636.31
540.72
Current Investments
0.03
0.02
0.02
0.02
0.04
8.96
0.03
20.00
100.00
123.84
Inventories
29.56
78.57
56.93
166.20
246.85
224.24
175.73
110.06
111.47
104.46
Sundry Debtors
2.54
149.16
628.38
762.87
674.66
492.84
324.15
164.97
154.59
109.53
Cash & Bank
15.45
27.97
47.48
59.04
68.36
44.75
47.54
17.00
43.31
11.01
Other Current Assets
283.26
161.26
163.14
190.17
144.68
172.99
117.25
57.22
226.94
191.87
Short Term Loans & Adv.
11.12
27.07
39.77
95.93
84.18
131.02
96.34
54.16
217.67
184.38
Net Current Assets
-325.27
-365.95
3.90
470.85
222.94
320.11
123.52
-26.32
174.98
307.48
Total Assets
490.01
1,221.42
1,813.42
2,214.71
2,250.28
2,022.14
1,691.68
1,332.14
1,646.85
1,066.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
39.78
118.74
95.12
33.14
-55.38
-93.79
-81.16
79.51
-248.53
-79.11
PBT
-328.94
-450.37
-462.13
-218.33
-23.75
-11.52
-64.55
-111.18
-108.78
-15.90
Adjustment
273.81
434.44
378.95
358.07
146.61
85.44
94.53
109.18
59.31
-58.11
Changes in Working Capital
91.02
125.55
175.11
-97.70
-171.90
-160.02
-123.54
84.72
-192.66
-3.15
Cash after chg. in Working capital
35.88
109.61
91.93
42.04
-49.04
-86.09
-93.55
82.73
-242.13
-77.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.90
9.12
3.19
-8.90
-6.34
-7.69
12.39
-3.22
-6.40
-1.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
93.83
5.56
-15.74
-20.92
-44.04
-126.71
-147.39
51.96
-190.13
82.89
Net Fixed Assets
147.90
2.25
67.06
-95.59
-30.48
-52.16
-74.74
129.15
-52.60
-61.01
Net Investments
126.46
274.98
9.13
225.95
-26.73
-43.44
-47.67
140.44
-272.23
54.19
Others
-180.53
-271.67
-91.93
-151.28
13.17
-31.11
-24.98
-217.63
134.70
89.71
Cash from Financing Activity
-147.75
-133.84
-90.76
-20.64
111.57
216.76
258.35
-144.29
462.67
-6.19
Net Cash Inflow / Outflow
-14.13
-9.54
-11.38
-8.43
12.14
-3.74
29.80
-12.82
24.01
-2.41
Opening Cash & Equivalents
27.62
36.91
48.29
55.83
43.07
46.81
17.00
29.83
10.44
9.14
Closing Cash & Equivalent
13.92
27.62
36.91
48.29
55.83
43.07
46.81
17.00
37.30
10.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-0.93
0.72
2.93
5.33
5.08
5.10
5.16
3.20
4.64
5.04
ROA
-39.15%
-29.64%
-24.00%
-7.59%
1.04%
-0.49%
-2.89%
-5.87%
-7.00%
-1.50%
ROE
0.00%
-124.59%
-60.59%
-17.08%
2.30%
-0.99%
-6.34%
-13.49%
-12.06%
-1.89%
ROCE
-61.50%
-42.03%
-27.49%
-4.86%
4.64%
2.76%
0.17%
-1.38%
-5.34%
-1.21%
Fixed Asset Turnover
0.48
1.42
1.11
3.59
3.59
3.04
2.38
1.75
1.53
1.41
Receivable days
72.57
94.99
209.31
63.69
53.95
49.58
42.19
34.25
36.72
30.63
Inventory Days
51.72
16.55
33.57
18.30
21.77
24.27
24.65
23.74
30.02
36.25
Payable days
86.83
44.41
85.41
29.17
26.29
25.13
22.72
24.23
32.04
40.91
Cash Conversion Cycle
37.46
67.13
157.47
52.81
49.43
48.72
44.12
33.76
34.71
25.96
Total Debt/Equity
-2.22
3.63
1.00
0.60
0.84
0.64
0.56
1.02
0.88
0.14
Interest Cover
-5.15
-6.12
-5.39
-0.97
1.08
0.78
0.05
-0.25
-1.97
-1.98

News Update:


  • Future Consumer - Quarterly Results
    23rd May 2024, 13:24 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.