Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

IT - Software

Rating :
60/99

BSE: 532666 | NSE: FCSSOFT

2.10
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1.95
  •  2.10
  •  1.90
  •  2.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8763602
  •  179.06
  •  2.50
  •  0.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 372.68
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 394.31
  • N/A
  • 2.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.65%
  • 25.44%
  • 52.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 2.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.76
  • -1.43
  • -5.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.45
  • -
  • 10.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.14
  • -22.97
  • -57.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.44
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.77
  • 24.55
  • 32.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
8.11
9.03
-10.19%
8.38
9.64
-13.07%
6.74
9.32
-27.68%
8.65
9.96
-13.15%
Expenses
7.18
6.25
14.88%
6.94
6.37
8.95%
9.17
16.57
-44.66%
6.64
8.38
-20.76%
EBITDA
0.93
2.78
-66.55%
1.44
3.27
-55.96%
-2.43
-7.25
-
2.01
1.58
27.22%
EBIDTM
11.47%
30.81%
17.20%
33.95%
-36.05%
-77.83%
23.20%
15.87%
Other Income
0.42
0.70
-40.00%
0.51
0.65
-21.54%
0.59
0.77
-23.38%
0.76
0.94
-19.15%
Interest
0.43
0.65
-33.85%
0.52
0.49
6.12%
0.21
0.86
-75.58%
0.98
0.60
63.33%
Depreciation
0.88
0.93
-5.38%
1.05
1.36
-22.79%
1.15
5.18
-77.80%
1.18
4.45
-73.48%
PBT
0.05
1.91
-97.38%
0.38
1.68
-77.38%
-15.76
-15.58
-
0.60
-2.52
-
Tax
0.07
0.53
-86.79%
0.13
0.65
-80.00%
0.04
0.23
-82.61%
0.08
0.15
-46.67%
PAT
-0.02
1.38
-
0.25
1.03
-75.73%
-15.80
-15.81
-
0.52
-2.68
-
PATM
-0.25%
15.24%
2.98%
10.65%
-234.38%
-169.71%
6.05%
-26.89%
EPS
0.00
0.01
-100.00%
0.00
0.01
-100.00%
-0.09
-0.09
-
0.00
-0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
31.88
34.06
37.33
40.40
34.31
36.60
42.49
79.41
134.28
115.07
213.32
Net Sales Growth
-15.99%
-8.76%
-7.60%
17.75%
-6.26%
-13.86%
-46.49%
-40.86%
16.69%
-46.06%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
2.86
0.88
-1.84
-0.70
Gross Profit
31.89
34.06
37.33
40.40
34.31
36.60
42.49
76.56
133.41
116.91
214.02
GP Margin
100.03%
100%
100%
100%
100%
100%
100%
96.41%
99.35%
101.60%
100.33%
Total Expenditure
29.93
28.43
39.59
37.01
35.58
44.23
47.21
80.30
147.72
118.27
179.37
Power & Fuel Cost
-
0.91
1.29
1.78
1.88
1.99
1.60
2.13
1.47
1.07
0.93
% Of Sales
-
2.67%
3.46%
4.41%
5.48%
5.44%
3.77%
2.68%
1.09%
0.93%
0.44%
Employee Cost
-
20.59
20.09
19.01
20.10
30.08
32.66
60.26
128.04
109.23
164.43
% Of Sales
-
60.45%
53.82%
47.05%
58.58%
82.19%
76.87%
75.88%
95.35%
94.92%
77.08%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
1.91
0.00
0.01
0.01
0.08
0.03
% Of Sales
-
0%
0%
0%
0%
5.22%
0%
0.01%
0.01%
0.07%
0.01%
General & Admin Exp.
-
6.93
8.49
7.64
4.91
9.52
11.75
12.14
17.03
9.33
13.09
% Of Sales
-
20.35%
22.74%
18.91%
14.31%
26.01%
27.65%
15.29%
12.68%
8.11%
6.14%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.05
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.01%
0.01%
0.01%
0.02%
Miscellaneous Exp.
-
0.00
9.11
0.03
0.00
0.04
0.28
2.90
0.29
0.40
0.05
% Of Sales
-
0%
24.40%
0.07%
0%
0.11%
0.66%
3.65%
0.22%
0.35%
0.72%
EBITDA
1.95
5.63
-2.26
3.39
-1.27
-7.63
-4.72
-0.89
-13.44
-3.20
33.95
EBITDA Margin
6.12%
16.53%
-6.05%
8.39%
-3.70%
-20.85%
-11.11%
-1.12%
-10.01%
-2.78%
15.92%
Other Income
2.28
2.70
3.41
2.25
6.55
10.25
10.89
6.33
4.80
4.43
3.91
Interest
2.14
2.32
2.88
1.05
0.38
0.67
5.04
1.20
1.20
1.21
0.64
Depreciation
4.26
4.62
18.20
169.48
62.21
46.92
46.57
48.48
47.66
37.72
36.21
PBT
-14.73
1.39
-19.92
-164.90
-57.31
-44.96
-45.44
-44.24
-57.50
-37.72
1.01
Tax
0.32
0.75
0.82
0.81
1.05
0.54
0.51
0.72
0.18
-0.40
-0.55
Tax Rate
-2.17%
-6.48%
-3.57%
-0.49%
-1.83%
-1.20%
-1.12%
-1.63%
-0.31%
1.06%
-53.92%
PAT
-15.05
-12.33
-23.80
-165.71
-58.36
-45.46
-45.94
-44.96
-57.68
-37.36
1.57
PAT before Minority Interest
-15.05
-12.33
-23.80
-165.71
-58.36
-45.50
-45.95
-44.96
-57.68
-37.36
1.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.04
0.01
0.00
0.00
0.00
0.00
PAT Margin
-47.21%
-36.20%
-63.76%
-410.17%
-170.10%
-124.21%
-108.12%
-56.62%
-42.96%
-32.47%
0.74%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.09
-0.07
-0.14
-0.97
-0.34
-0.27
-0.27
-0.26
-0.34
-0.22
0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
300.00
304.36
342.10
340.80
355.50
397.74
493.22
531.98
555.87
564.52
Share Capital
170.96
170.96
170.96
170.96
170.96
150.96
165.96
165.96
125.96
102.96
Total Reserves
129.05
133.40
171.15
169.85
184.55
227.82
323.76
366.02
419.92
433.25
Non-Current Liabilities
25.89
31.24
31.20
3.78
0.84
0.42
-0.19
0.52
0.06
1.05
Secured Loans
21.85
26.99
27.32
0.00
0.00
0.00
0.25
0.07
0.16
0.34
Unsecured Loans
0.00
0.10
0.11
3.34
0.36
1.10
0.00
0.69
0.26
0.24
Long Term Provisions
1.44
1.22
0.94
0.79
0.77
0.60
0.64
0.56
0.32
0.52
Current Liabilities
9.67
4.91
10.46
26.87
36.40
30.00
17.17
17.84
30.81
16.55
Trade Payables
1.07
1.53
2.82
7.97
4.39
5.93
6.22
5.02
12.97
12.97
Other Current Liabilities
4.60
2.34
6.69
17.18
22.48
23.22
4.01
4.36
2.88
1.10
Short Term Borrowings
2.76
0.00
0.00
0.00
7.92
0.00
5.79
8.02
14.56
2.19
Short Term Provisions
1.24
1.04
0.95
1.72
1.61
0.85
1.16
0.44
0.40
0.30
Total Liabilities
335.56
340.51
383.76
374.55
395.86
428.23
510.20
550.34
586.74
582.12
Net Block
204.64
210.96
212.90
197.00
197.35
232.18
239.17
275.21
305.67
311.83
Gross Block
592.23
599.47
652.34
488.62
494.81
490.32
458.45
453.92
444.47
413.25
Accumulated Depreciation
387.60
388.50
439.44
291.62
297.46
258.14
219.28
178.71
138.80
101.42
Non Current Assets
314.82
328.96
346.89
324.94
357.44
352.95
409.60
396.11
406.21
409.53
Capital Work in Progress
1.64
0.64
5.47
12.52
25.25
18.51
16.80
28.99
29.58
24.07
Non Current Investment
88.18
90.55
101.31
94.77
37.07
29.58
96.94
91.48
70.48
73.24
Long Term Loans & Adv.
18.62
25.02
25.67
18.64
96.92
65.75
56.69
0.43
0.48
0.39
Other Non Current Assets
1.74
1.78
1.54
2.01
0.86
6.93
0.00
0.00
0.00
0.00
Current Assets
20.74
11.55
24.92
27.26
15.62
44.88
62.50
108.22
126.56
110.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.86
3.73
1.89
Sundry Debtors
6.33
5.45
3.72
4.19
3.52
9.04
9.43
29.47
37.46
63.35
Cash & Bank
2.98
2.51
13.87
11.21
5.46
26.20
42.76
33.61
37.20
35.57
Other Current Assets
11.43
0.39
3.42
2.63
6.64
9.63
10.30
42.29
48.18
10.05
Short Term Loans & Adv.
11.09
3.19
3.92
9.23
0.26
8.41
2.09
34.28
43.12
6.55
Net Current Assets
11.08
6.64
14.46
0.39
-20.78
14.88
45.33
90.38
95.75
94.31
Total Assets
335.56
340.51
383.76
374.55
395.86
428.23
510.20
550.34
586.74
582.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
3.86
-5.24
-0.92
68.44
-9.01
18.44
4.66
-0.38
-3.12
109.10
PBT
-11.57
-22.99
-163.47
-57.31
-44.96
-45.44
-44.24
-57.50
-37.36
1.57
Adjustment
17.43
21.86
168.00
55.00
51.90
52.91
49.33
48.54
46.39
44.68
Changes in Working Capital
-1.17
-3.61
-4.56
71.88
-15.22
10.97
-0.42
8.58
-12.14
62.85
Cash after chg. in Working capital
4.68
-4.74
-0.03
69.56
-8.28
18.44
4.66
-0.38
-3.12
109.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.82
-0.50
-0.89
-1.12
-0.72
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.41
-2.91
-19.45
-57.37
-12.66
32.47
1.98
-29.64
-34.86
-121.57
Net Fixed Assets
6.23
56.14
-152.11
0.02
-11.33
-2.60
7.66
-8.85
-7.40
-11.92
Net Investments
1.61
22.71
139.68
-19.24
21.61
170.53
-5.59
-25.70
2.71
-69.81
Others
-6.43
-81.76
-7.02
-38.15
-22.94
-135.46
-0.09
4.91
-30.17
-39.84
Cash from Financing Activity
-4.80
-3.21
23.03
-5.32
-6.07
-60.48
2.52
26.43
39.11
15.62
Net Cash Inflow / Outflow
0.47
-11.36
2.66
5.75
-27.74
-9.57
9.16
-3.59
1.13
3.16
Opening Cash & Equivalents
2.51
13.87
11.21
5.46
33.19
42.76
33.61
37.20
36.06
32.42
Closing Cash & Equivalent
2.98
2.51
13.87
11.21
5.46
33.19
42.76
33.61
37.20
35.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
0.97
1.04
1.11
1.97
1.94
2.19
2.72
2.93
3.91
4.61
ROA
-3.65%
-6.57%
-43.70%
-15.15%
-11.04%
-9.79%
-8.48%
-10.15%
-6.39%
0.27%
ROE
-7.19%
-12.99%
-63.04%
-17.47%
-13.10%
-11.28%
-9.59%
-11.80%
-7.73%
0.34%
ROCE
-4.69%
-9.55%
-58.88%
-16.75%
-12.51%
-9.74%
-9.01%
-11.13%
-7.15%
0.34%
Fixed Asset Turnover
0.06
0.06
0.07
0.07
0.07
0.09
0.17
0.30
0.27
0.55
Receivable days
63.12
44.82
35.70
41.01
62.65
79.34
89.40
90.97
159.89
118.46
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.95
8.92
2.63
Payable days
18.20
20.05
10.35
26.81
23.29
27.43
17.92
18.38
32.26
29.21
Cash Conversion Cycle
44.91
24.77
25.35
14.20
39.36
51.91
71.48
81.54
136.55
91.89
Total Debt/Equity
0.15
0.15
0.15
0.01
0.02
0.00
0.01
0.02
0.03
0.01
Interest Cover
-3.98
-6.99
-155.34
-150.69
-66.43
-8.01
-35.81
-46.98
-30.15
2.60

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.