PBT
3.48
-13.97
2.67
0.53
-10.46
-9.74
2.60
4.07
-1.50
0.67
Adjustment
1.14
3.35
3.72
5.40
17.45
8.95
2.40
-5.72
-2.99
-48.50
Changes in Working Capital
-11.26
24.44
-3.91
-0.70
-2.37
-3.70
-13.95
74.98
-21.63
10.46
Cash after chg. in Working capital
-6.64
13.82
2.47
5.23
4.63
-4.50
-8.94
73.33
-26.11
-37.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.04
-0.74
-0.24
-0.61
-0.80
-0.50
-0.88
-0.97
-0.48
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00