Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

IT - Software

Rating :
55/99

BSE: 532666 | NSE: FCSSOFT

0.40
25-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  0.40
  •  0.45
  •  0.40
  •  0.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  723368
  •  3.04
  •  0.80
  •  0.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 71.80
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 85.35
  • N/A
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.65%
  • 29.35%
  • 48.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 2.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.33
  • -12.64
  • 3.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.87
  • 29.64
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.24
  • 29.58
  • 53.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.14
  • 0.17
  • 0.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.11
  • 13.08
  • 18.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
9.64
8.86
8.80%
9.32
11.49
-18.89%
9.96
11.94
-16.58%
9.20
8.77
4.90%
Expenses
6.37
7.48
-14.84%
16.57
9.66
71.53%
8.38
9.86
-15.01%
7.17
8.47
-15.35%
EBITDA
3.27
1.38
136.96%
-7.25
1.83
-
1.58
2.07
-23.67%
2.03
0.30
576.67%
EBIDTM
33.95%
15.57%
-77.83%
15.92%
15.87%
17.37%
22.07%
3.40%
Other Income
0.65
1.14
-42.98%
0.77
0.57
35.09%
0.94
0.56
67.86%
0.56
1.11
-49.55%
Interest
0.49
0.64
-23.44%
0.88
0.28
214.29%
0.60
0.33
81.82%
0.78
0.32
143.75%
Depreciation
1.36
4.18
-67.46%
5.18
118.43
-95.63%
4.45
16.07
-72.31%
4.40
18.55
-76.28%
PBT
1.68
-2.30
-
-15.60
-116.31
-
-2.52
-13.77
-
-2.58
-17.46
-
Tax
0.65
0.24
170.83%
0.23
0.07
228.57%
0.15
0.14
7.14%
0.20
0.44
-54.55%
PAT
1.03
-2.54
-
-15.83
-116.38
-
-2.68
-13.90
-
-2.78
-17.90
-
PATM
10.65%
-28.65%
-169.92%
-1,012.85%
-26.89%
-116.47%
-30.19%
-204.05%
EPS
0.01
-0.01
-
-0.09
-0.68
-
-0.02
-0.08
-
-0.02
-0.10
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
38.12
40.40
34.31
36.60
42.49
79.41
134.28
115.07
213.32
379.68
271.06
Net Sales Growth
-7.16%
17.75%
-6.26%
-13.86%
-46.49%
-40.86%
16.69%
-46.06%
-43.82%
40.07%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
2.86
0.88
-1.84
-0.70
6.25
1.70
Gross Profit
38.12
40.40
34.31
36.60
42.49
76.56
133.41
116.91
214.02
373.43
269.35
GP Margin
99.99%
100%
100%
100%
100%
96.41%
99.35%
101.60%
100.33%
98.35%
99.37%
Total Expenditure
38.49
35.58
35.58
44.23
47.21
80.30
147.72
118.27
179.37
329.55
226.92
Power & Fuel Cost
-
1.78
1.88
1.99
1.60
2.13
1.47
1.07
0.93
1.04
0.82
% Of Sales
-
4.41%
5.48%
5.44%
3.77%
2.68%
1.09%
0.93%
0.44%
0.27%
0.30%
Employee Cost
-
19.01
20.10
30.08
32.66
60.26
128.04
109.23
164.43
282.65
202.30
% Of Sales
-
47.05%
58.58%
82.19%
76.87%
75.88%
95.35%
94.92%
77.08%
74.44%
74.63%
Manufacturing Exp.
-
0.00
0.00
1.91
0.00
0.01
0.01
0.08
0.03
0.13
2.36
% Of Sales
-
0%
0%
5.22%
0%
0.01%
0.01%
0.07%
0.01%
0.03%
0.87%
General & Admin Exp.
-
6.24
4.91
9.52
11.75
12.14
17.03
9.33
13.09
33.14
10.12
% Of Sales
-
15.45%
14.31%
26.01%
27.65%
15.29%
12.68%
8.11%
6.14%
8.73%
3.73%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.05
1.04
0.66
% Of Sales
-
0%
0%
0%
0%
0.01%
0.01%
0.01%
0.02%
0.27%
0.24%
Miscellaneous Exp.
-
0.00
0.00
0.04
0.28
2.90
0.29
0.40
1.54
5.31
0.66
% Of Sales
-
0%
0%
0.11%
0.66%
3.65%
0.22%
0.35%
0.72%
1.40%
3.31%
EBITDA
-0.37
4.82
-1.27
-7.63
-4.72
-0.89
-13.44
-3.20
33.95
50.13
44.14
EBITDA Margin
-0.97%
11.93%
-3.70%
-20.85%
-11.11%
-1.12%
-10.01%
-2.78%
15.92%
13.20%
16.28%
Other Income
2.92
2.25
6.55
10.25
10.89
6.33
4.80
4.43
3.91
8.48
1.71
Interest
2.75
1.05
0.38
0.67
5.04
1.20
1.20
1.21
0.64
4.46
0.99
Depreciation
15.39
169.48
62.21
46.92
46.57
48.48
47.66
37.72
36.21
21.25
13.01
PBT
-19.02
-163.47
-57.31
-44.96
-45.44
-44.24
-57.50
-37.72
1.01
32.90
31.85
Tax
1.23
0.81
1.05
0.54
0.51
0.72
0.18
-0.40
-0.55
1.41
0.68
Tax Rate
-6.47%
-0.50%
-1.83%
-1.20%
-1.12%
-1.63%
-0.31%
1.06%
-53.92%
4.28%
2.14%
PAT
-20.26
-164.28
-58.36
-45.46
-45.94
-44.96
-57.68
-37.36
1.57
31.50
31.16
PAT before Minority Interest
-20.26
-164.28
-58.36
-45.50
-45.95
-44.96
-57.68
-37.36
1.57
31.50
31.16
Minority Interest
0.00
0.00
0.00
0.04
0.01
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-53.15%
-406.63%
-170.10%
-124.21%
-108.12%
-56.62%
-42.96%
-32.47%
0.74%
8.30%
11.50%
PAT Growth
0.00%
-
-
-
-
-
-
-
-95.02%
1.09%
 
EPS
-0.12
-0.96
-0.34
-0.27
-0.27
-0.26
-0.34
-0.22
0.01
0.18
0.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
342.10
340.80
355.50
397.74
493.22
531.98
555.87
564.52
541.15
306.75
Share Capital
170.96
170.96
170.96
150.96
165.96
165.96
125.96
102.96
102.96
52.96
Total Reserves
171.15
169.85
184.55
227.82
323.76
366.02
419.92
433.25
419.39
253.51
Non-Current Liabilities
31.20
3.78
0.84
0.42
-0.19
0.52
0.06
1.05
1.85
23.79
Secured Loans
27.32
0.00
0.00
0.00
0.25
0.07
0.16
0.34
0.51
11.73
Unsecured Loans
0.11
3.34
0.36
1.10
0.00
0.69
0.26
0.24
0.21
11.04
Long Term Provisions
0.94
0.79
0.77
0.60
0.64
0.56
0.32
0.52
0.47
0.00
Current Liabilities
10.46
26.87
36.40
30.00
17.17
17.84
30.81
16.55
28.19
39.48
Trade Payables
2.82
7.97
4.39
5.93
6.22
5.02
12.97
12.97
19.24
36.24
Other Current Liabilities
6.69
17.18
22.48
23.22
4.01
4.36
2.88
1.10
1.04
1.47
Short Term Borrowings
0.00
0.00
7.92
0.00
5.79
8.02
14.56
2.19
6.02
0.00
Short Term Provisions
0.95
1.72
1.61
0.85
1.16
0.44
0.40
0.30
1.89
1.78
Total Liabilities
383.76
374.55
395.86
428.23
510.20
550.34
586.74
582.12
571.19
370.02
Net Block
212.90
197.00
197.35
232.18
239.17
275.21
305.67
311.83
298.09
37.34
Gross Block
652.34
488.62
494.81
490.32
458.45
453.92
444.47
413.25
363.30
81.30
Accumulated Depreciation
439.44
291.62
297.46
258.14
219.28
178.71
138.80
101.42
65.21
43.96
Non Current Assets
346.89
324.94
357.44
352.95
409.60
396.11
406.21
409.53
324.11
103.70
Capital Work in Progress
5.47
12.52
25.25
18.51
16.80
28.99
29.58
24.07
13.68
66.35
Non Current Investment
101.31
94.77
37.07
29.58
96.94
91.48
70.48
73.24
12.01
0.01
Long Term Loans & Adv.
25.67
18.64
96.92
65.75
56.69
0.43
0.48
0.39
0.33
0.00
Other Non Current Assets
1.54
2.01
0.86
6.93
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
24.92
27.26
15.62
44.88
62.50
108.22
126.56
110.86
176.79
265.61
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
2.86
3.73
1.89
1.19
7.43
Sundry Debtors
3.72
4.19
3.52
9.04
9.43
29.47
37.46
63.35
75.12
67.59
Cash & Bank
13.87
11.21
5.46
26.20
42.76
33.61
37.20
35.57
32.42
56.15
Other Current Assets
7.34
2.63
6.38
1.22
10.30
42.29
48.18
10.05
68.06
134.43
Short Term Loans & Adv.
3.92
9.23
0.26
8.41
2.09
34.28
43.12
6.55
65.35
55.53
Net Current Assets
14.46
0.39
-20.78
14.88
45.33
90.38
95.75
94.31
148.60
226.12
Total Assets
383.76
374.55
395.86
428.23
510.20
550.34
586.74
582.12
571.20
370.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-0.92
68.44
-9.01
18.44
4.66
-0.38
-3.12
109.10
113.98
-78.56
PBT
-163.47
-57.31
-44.96
-45.44
-44.24
-57.50
-37.36
1.57
31.50
31.16
Adjustment
168.00
55.00
51.90
52.91
49.33
48.54
46.39
44.68
35.10
15.01
Changes in Working Capital
-4.56
71.88
-15.22
10.97
-0.42
8.58
-12.14
62.85
47.38
-124.73
Cash after chg. in Working capital
-0.03
69.56
-8.28
18.44
4.66
-0.38
-3.12
109.10
113.98
-78.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.89
-1.12
-0.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.45
-57.37
-12.66
32.47
1.98
-29.64
-34.86
-121.57
-319.06
-10.87
Net Fixed Assets
-152.11
0.02
-11.33
-2.60
7.66
-8.85
-7.40
-11.92
47.56
-45.35
Net Investments
139.68
-19.24
21.61
170.53
-5.59
-25.70
2.71
-69.81
-220.79
-120.43
Others
-7.02
-38.15
-22.94
-135.46
-0.09
4.91
-30.17
-39.84
-145.83
154.91
Cash from Financing Activity
23.03
-5.32
-6.07
-60.48
2.52
26.43
39.11
15.62
181.34
134.43
Net Cash Inflow / Outflow
2.66
5.75
-27.74
-9.57
9.16
-3.59
1.13
3.16
-23.74
45.00
Opening Cash & Equivalents
11.21
5.46
33.19
42.76
33.61
37.20
36.06
32.42
56.15
11.16
Closing Cash & Equivalent
13.87
11.21
5.46
33.19
42.76
33.61
37.20
35.57
32.42
56.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
1.11
1.97
1.94
2.19
2.72
2.93
3.91
4.61
4.39
5.77
ROA
-43.33%
-15.15%
-11.04%
-9.79%
-8.48%
-10.15%
-6.39%
0.27%
6.69%
11.45%
ROE
-62.50%
-17.47%
-13.10%
-11.28%
-9.59%
-11.80%
-7.73%
0.34%
8.31%
13.80%
ROCE
-58.37%
-16.75%
-12.51%
-9.74%
-9.01%
-11.13%
-7.15%
0.34%
9.27%
13.42%
Fixed Asset Turnover
0.07
0.07
0.07
0.09
0.17
0.30
0.27
0.55
1.71
3.38
Receivable days
35.70
41.01
62.65
79.34
89.40
90.97
159.89
118.46
68.59
74.81
Inventory Days
0.00
0.00
0.00
0.00
0.00
8.95
8.92
2.63
4.14
11.16
Payable days
10.35
26.81
23.29
27.43
17.92
18.38
32.26
29.21
32.40
36.48
Cash Conversion Cycle
25.35
14.20
39.36
51.91
71.48
81.54
136.55
91.89
40.34
49.49
Total Debt/Equity
0.15
0.01
0.02
0.00
0.01
0.02
0.03
0.01
0.01
0.07
Interest Cover
-153.99
-150.69
-66.43
-8.01
-35.81
-46.98
-30.15
2.60
8.38
33.30

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.