PBT
-9.74
2.60
4.07
-1.50
0.67
1.32
-3.89
0.69
-1.29
0.84
Adjustment
8.95
2.40
-5.72
-2.99
-48.50
6.34
5.55
5.62
6.48
10.84
Changes in Working Capital
-3.70
-13.95
74.98
-21.63
10.46
-5.97
6.32
-38.62
65.66
-40.30
Cash after chg. in Working capital
-4.50
-8.94
73.33
-26.11
-37.38
1.68
7.97
-32.31
70.85
-28.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.50
-0.88
-0.97
-0.48
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00