Nifty
Sensex
:
:
18633.85
62969.13
35.20 (0.19%)
122.75 (0.20%)

IT - Software

Rating :
41/99

BSE: 532666 | NSE: FCSSOFT

2.25
29-May-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2.25
  • 2.30
  • 2.20
  • 2.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3292853
  •  74.44
  •  3.60
  •  1.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 388.07
  • 279.79
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 406.91
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.65%
  • 14.59%
  • 63.33%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.03%
  • 2.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.32
  • 0.18
  • -2.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.83
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -48.40
  • -75.65
  • -87.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.64
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.97
  • 45.30
  • 67.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
9.21
8.13
13.28%
9.13
8.11
12.58%
0.00
8.38
-100.00%
9.99
6.74
48.22%
Expenses
7.40
7.17
3.21%
7.71
7.18
7.38%
0.00
6.94
-100.00%
7.58
9.17
-17.34%
EBITDA
1.80
0.97
85.57%
1.42
0.93
52.69%
0.00
1.44
-100.00%
2.40
-2.43
-
EBIDTM
19.60%
11.89%
15.59%
11.47%
0.00%
17.20%
24.04%
-36.05%
Other Income
0.57
0.47
21.28%
0.59
0.42
40.48%
0.00
0.51
-100.00%
0.49
0.59
-16.95%
Interest
0.47
0.47
0.00%
0.47
0.43
9.30%
0.00
0.52
-100.00%
0.87
0.21
314.29%
Depreciation
0.82
0.97
-15.46%
0.81
0.88
-7.95%
0.00
1.05
-100.00%
0.96
1.15
-16.52%
PBT
1.08
-0.01
-
0.73
0.05
1,360.00%
0.00
0.38
-100.00%
-0.02
-15.76
-
Tax
0.32
0.04
700.00%
0.21
0.07
200.00%
0.00
0.13
-100.00%
0.29
0.04
625.00%
PAT
0.76
-0.06
-
0.53
-0.02
-
0.00
0.25
-100.00%
-0.31
-15.80
-
PATM
8.29%
-0.68%
5.78%
-0.25%
0.00%
2.98%
-3.07%
-234.38%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
-0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
34.62
34.06
37.33
40.40
34.31
36.60
42.49
79.41
134.28
115.07
Net Sales Growth
-
1.64%
-8.76%
-7.60%
17.75%
-6.26%
-13.86%
-46.49%
-40.86%
16.69%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.86
0.88
-1.84
Gross Profit
-
34.62
34.06
37.33
40.40
34.31
36.60
42.49
76.56
133.41
116.91
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
96.41%
99.35%
101.60%
Total Expenditure
-
28.88
28.43
39.59
37.01
35.58
44.23
47.21
80.30
147.72
118.27
Power & Fuel Cost
-
0.91
0.91
1.29
1.78
1.88
1.99
1.60
2.13
1.47
1.07
% Of Sales
-
2.63%
2.67%
3.46%
4.41%
5.48%
5.44%
3.77%
2.68%
1.09%
0.93%
Employee Cost
-
22.50
20.59
20.09
19.01
20.10
30.08
32.66
60.26
128.04
109.23
% Of Sales
-
64.99%
60.45%
53.82%
47.05%
58.58%
82.19%
76.87%
75.88%
95.35%
94.92%
Manufacturing Exp.
-
0.17
0.20
0.00
0.00
0.00
1.91
0.00
0.01
0.01
0.08
% Of Sales
-
0.49%
0.59%
0%
0%
0%
5.22%
0%
0.01%
0.01%
0.07%
General & Admin Exp.
-
5.17
6.64
8.49
7.64
4.91
9.52
11.75
12.14
17.03
9.33
% Of Sales
-
14.93%
19.50%
22.74%
18.91%
14.31%
26.01%
27.65%
15.29%
12.68%
8.11%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.01%
0.01%
0.01%
Miscellaneous Exp.
-
0.00
0.00
9.11
0.03
0.00
0.04
0.28
2.90
0.29
0.01
% Of Sales
-
0%
0%
24.40%
0.07%
0%
0.11%
0.66%
3.65%
0.22%
0.35%
EBITDA
-
5.74
5.63
-2.26
3.39
-1.27
-7.63
-4.72
-0.89
-13.44
-3.20
EBITDA Margin
-
16.58%
16.53%
-6.05%
8.39%
-3.70%
-20.85%
-11.11%
-1.12%
-10.01%
-2.78%
Other Income
-
1.88
2.70
3.41
2.25
6.55
10.25
10.89
6.33
4.80
4.43
Interest
-
2.29
2.32
2.88
1.05
0.38
0.67
5.04
1.20
1.20
1.21
Depreciation
-
3.86
4.62
18.20
169.48
62.21
46.92
46.57
48.48
47.66
37.72
PBT
-
1.48
1.39
-19.92
-164.90
-57.31
-44.96
-45.44
-44.24
-57.50
-37.72
Tax
-
0.45
0.75
0.82
0.81
1.05
0.54
0.51
0.72
0.18
-0.40
Tax Rate
-
112.50%
-6.48%
-3.57%
-0.49%
-1.83%
-1.20%
-1.12%
-1.63%
-0.31%
1.06%
PAT
-
-0.05
-12.33
-23.80
-165.71
-58.36
-45.46
-45.94
-44.96
-57.68
-37.36
PAT before Minority Interest
-
-0.05
-12.33
-23.80
-165.71
-58.36
-45.50
-45.95
-44.96
-57.68
-37.36
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.04
0.01
0.00
0.00
0.00
PAT Margin
-
-0.14%
-36.20%
-63.76%
-410.17%
-170.10%
-124.21%
-108.12%
-56.62%
-42.96%
-32.47%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
0.00
-0.07
-0.14
-0.97
-0.34
-0.27
-0.27
-0.26
-0.34
-0.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
347.89
297.43
304.36
342.10
340.80
355.50
397.74
493.22
531.98
555.87
Share Capital
170.96
170.96
170.96
170.96
170.96
170.96
150.96
165.96
165.96
125.96
Total Reserves
176.93
126.48
133.40
171.15
169.85
184.55
227.82
323.76
366.02
419.92
Non-Current Liabilities
22.70
25.89
31.24
31.20
3.78
0.84
0.42
-0.19
0.52
0.06
Secured Loans
18.73
21.85
26.99
27.32
0.00
0.00
0.00
0.25
0.07
0.16
Unsecured Loans
0.00
0.00
0.10
0.11
3.34
0.36
1.10
0.00
0.69
0.26
Long Term Provisions
1.35
1.44
1.22
0.94
0.79
0.77
0.60
0.64
0.56
0.32
Current Liabilities
7.75
9.67
4.91
10.46
26.87
36.40
30.00
17.17
17.84
30.81
Trade Payables
1.07
1.07
1.53
2.82
7.97
4.39
5.93
6.22
5.02
12.97
Other Current Liabilities
2.79
4.60
2.34
6.69
17.18
22.48
23.22
4.01
4.36
2.88
Short Term Borrowings
3.08
2.76
0.00
0.00
0.00
7.92
0.00
5.79
8.02
14.56
Short Term Provisions
0.80
1.24
1.04
0.95
1.72
1.61
0.85
1.16
0.44
0.40
Total Liabilities
378.34
332.99
340.51
383.76
374.55
395.86
428.23
510.20
550.34
586.74
Net Block
200.16
204.64
210.96
212.90
197.00
197.35
232.18
239.17
275.21
305.67
Gross Block
239.09
237.68
599.47
652.34
488.62
494.81
490.32
458.45
453.92
444.47
Accumulated Depreciation
38.93
33.04
388.50
439.44
291.62
297.46
258.14
219.28
178.71
138.80
Non Current Assets
368.41
311.73
328.96
346.89
324.94
357.44
352.95
409.60
396.11
406.21
Capital Work in Progress
2.55
1.64
0.64
5.47
12.52
25.25
18.51
16.80
28.99
29.58
Non Current Investment
143.92
85.61
90.55
101.31
94.77
37.07
29.58
96.94
91.48
70.48
Long Term Loans & Adv.
20.79
18.62
25.02
25.67
18.64
96.92
65.75
56.69
0.43
0.48
Other Non Current Assets
0.98
1.22
1.78
1.54
2.01
0.86
6.93
0.00
0.00
0.00
Current Assets
9.93
21.26
11.55
24.92
27.26
15.62
44.88
62.50
108.22
126.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.86
3.73
Sundry Debtors
1.97
6.33
5.45
3.72
4.19
3.52
9.04
9.43
29.47
37.46
Cash & Bank
2.97
2.98
2.51
13.87
11.21
5.46
26.20
42.76
33.61
37.20
Other Current Assets
5.00
0.34
0.39
3.42
11.86
6.64
9.63
10.30
42.29
48.18
Short Term Loans & Adv.
4.67
11.61
3.19
3.92
9.23
0.26
8.41
2.09
34.28
43.12
Net Current Assets
2.18
11.59
6.64
14.46
0.39
-20.78
14.88
45.33
90.38
95.75
Total Assets
378.34
332.99
340.51
383.76
374.55
395.86
428.23
510.20
550.34
586.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
4.38
3.86
-5.24
-0.92
68.44
-9.01
18.44
4.66
-0.38
-3.12
PBT
0.40
-11.57
-22.99
-163.47
-57.31
-44.96
-45.44
-44.24
-57.50
-37.36
Adjustment
5.39
17.42
21.86
168.00
55.00
51.90
52.91
49.33
48.54
46.39
Changes in Working Capital
-0.80
-1.17
-3.61
-4.56
71.88
-15.22
10.97
-0.42
8.58
-12.14
Cash after chg. in Working capital
4.99
4.68
-4.74
-0.03
69.56
-8.28
18.44
4.66
-0.38
-3.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.61
-0.82
-0.50
-0.89
-1.12
-0.72
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.69
1.41
-2.91
-19.45
-57.37
-12.66
32.47
1.98
-29.64
-34.86
Net Fixed Assets
-2.33
6.23
56.14
-152.11
0.02
-11.33
-2.60
7.66
-8.85
-7.40
Net Investments
-8.91
1.61
22.71
139.68
-19.24
21.61
170.53
-5.59
-25.70
2.71
Others
11.93
-6.43
-81.76
-7.02
-38.15
-22.94
-135.46
-0.09
4.91
-30.17
Cash from Financing Activity
-5.08
-4.80
-3.21
23.03
-5.32
-6.07
-60.48
2.52
26.43
39.11
Net Cash Inflow / Outflow
-0.02
0.47
-11.36
2.66
5.75
-27.74
-9.57
9.16
-3.59
1.13
Opening Cash & Equivalents
2.98
2.51
13.87
11.21
5.46
33.19
42.76
33.61
37.20
36.06
Closing Cash & Equivalent
2.97
2.98
2.51
13.87
11.21
5.46
33.19
42.76
33.61
37.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
0.97
0.97
1.04
1.11
1.97
1.94
2.19
2.72
2.93
3.91
ROA
-0.01%
-3.66%
-6.57%
-43.70%
-15.15%
-11.04%
-9.79%
-8.48%
-10.15%
-6.39%
ROE
-0.03%
-7.19%
-12.99%
-63.04%
-17.47%
-13.10%
-11.28%
-9.59%
-11.80%
-7.73%
ROCE
1.43%
-4.69%
-9.55%
-58.88%
-16.75%
-12.51%
-9.74%
-9.01%
-11.13%
-7.15%
Fixed Asset Turnover
0.15
0.08
0.06
0.07
0.07
0.07
0.09
0.17
0.30
0.27
Receivable days
43.71
63.12
44.82
35.70
41.01
62.65
79.34
89.40
90.97
159.89
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.95
8.92
Payable days
0.00
0.00
20.05
10.35
26.81
23.29
27.43
17.92
18.38
32.26
Cash Conversion Cycle
43.71
63.12
24.77
25.35
14.20
39.36
51.91
71.48
81.54
136.55
Total Debt/Equity
0.13
0.15
0.15
0.15
0.01
0.02
0.00
0.01
0.02
0.03
Interest Cover
1.18
-3.98
-6.99
-155.34
-150.69
-66.43
-8.01
-35.81
-46.98
-30.15

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.