Shareholder's Funds
1,980.74
1,948.69
1,722.17
1,541.82
1,433.04
1,262.40
1,263.72
1,076.53
929.59
840.49
Share Capital
16.59
16.88
16.88
17.10
17.52
17.52
17.86
17.86
17.86
17.86
Total Reserves
1,964.15
1,931.80
1,705.28
1,524.72
1,415.52
1,244.88
1,245.86
1,058.67
911.72
822.63
Non-Current Liabilities
462.65
384.43
299.56
314.62
229.17
211.41
216.67
19.93
24.24
31.17
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.03
0.11
0.21
0.34
0.49
0.60
0.69
0.79
0.90
1.07
Long Term Provisions
436.75
349.81
281.24
295.78
213.96
194.12
198.60
0.50
0.56
0.00
Current Liabilities
728.67
688.60
620.07
562.37
494.21
476.08
387.41
162.11
185.73
192.61
Trade Payables
178.48
136.26
76.66
117.54
77.20
96.95
74.66
82.30
86.26
79.38
Other Current Liabilities
95.93
85.87
76.83
79.53
60.88
66.76
63.10
49.58
36.28
42.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
454.27
466.47
466.59
365.29
356.13
312.37
249.65
30.24
63.19
71.23
Total Liabilities
3,172.06
3,021.72
2,641.80
2,418.81
2,156.42
1,949.89
1,867.80
1,258.57
1,139.56
1,064.27
Net Block
694.93
700.97
685.02
669.77
678.47
669.75
674.50
670.89
381.37
272.13
Gross Block
971.79
942.26
890.57
840.73
813.68
772.29
742.10
704.26
613.76
454.57
Accumulated Depreciation
276.86
241.29
205.56
170.96
135.21
102.53
67.61
33.36
232.39
182.43
Non Current Assets
1,730.32
1,615.15
1,299.40
1,177.74
1,109.97
973.09
954.70
738.52
640.95
613.60
Capital Work in Progress
197.84
104.36
19.21
23.85
12.38
12.84
6.32
19.92
28.80
18.10
Non Current Investment
348.71
384.95
265.58
162.53
179.33
74.40
54.82
39.76
223.12
193.32
Long Term Loans & Adv.
487.39
424.04
326.63
320.83
239.08
215.28
218.46
7.70
6.76
128.71
Other Non Current Assets
1.45
0.84
2.96
0.75
0.71
0.81
0.60
0.25
0.90
1.33
Current Assets
1,439.89
1,406.56
1,342.39
1,241.06
1,046.45
976.80
913.10
520.05
498.17
450.20
Current Investments
457.29
500.77
524.84
502.24
405.93
397.16
436.53
285.41
272.49
229.90
Inventories
323.34
303.63
213.27
209.49
172.73
159.65
136.22
130.24
121.53
100.59
Sundry Debtors
121.25
79.71
107.80
124.19
83.52
76.71
77.46
64.03
60.70
60.82
Cash & Bank
20.80
32.06
26.86
28.96
15.70
21.12
23.02
13.50
11.66
21.25
Other Current Assets
517.20
11.46
19.54
26.36
368.57
322.16
239.86
26.88
31.79
37.63
Short Term Loans & Adv.
504.94
478.94
450.07
349.81
357.56
311.65
230.44
20.30
16.15
29.55
Net Current Assets
711.22
717.96
722.33
678.69
552.24
500.72
525.69
357.93
312.44
257.59
Total Assets
3,170.21
3,021.71
2,641.79
2,418.80
2,156.42
1,949.89
1,867.80
1,258.57
1,139.55
1,064.27
|