Shareholder's Funds
1,948.69
1,722.17
1,541.82
1,433.04
1,262.40
1,263.72
1,076.53
929.59
840.49
779.71
Share Capital
16.88
16.88
17.10
17.52
17.52
17.86
17.86
17.86
17.86
18.16
Total Reserves
1,931.80
1,705.28
1,524.72
1,415.52
1,244.88
1,245.86
1,058.67
911.72
822.63
761.54
Non-Current Liabilities
384.43
299.56
314.62
229.17
211.41
216.67
19.93
24.24
31.17
31.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.11
0.21
0.34
0.49
0.60
0.69
0.79
0.90
1.07
1.24
Long Term Provisions
349.81
281.24
295.78
213.96
194.12
198.60
0.50
0.56
0.00
0.00
Current Liabilities
688.60
620.07
562.37
494.21
476.08
387.41
162.11
185.73
192.61
151.15
Trade Payables
136.26
76.66
117.54
77.20
96.95
74.66
82.30
86.26
79.38
59.76
Other Current Liabilities
85.87
76.83
79.53
60.88
66.76
63.10
49.58
36.28
42.00
35.42
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
466.47
466.59
365.29
356.13
312.37
249.65
30.24
63.19
71.23
55.97
Total Liabilities
3,021.72
2,641.80
2,418.81
2,156.42
1,949.89
1,867.80
1,258.57
1,139.56
1,064.27
962.13
Net Block
700.97
685.02
669.77
678.47
669.75
674.50
670.89
381.37
272.13
276.55
Gross Block
942.26
890.57
840.73
813.68
772.29
742.10
704.26
613.76
454.57
437.17
Accumulated Depreciation
241.29
205.56
170.96
135.21
102.53
67.61
33.36
232.39
182.43
160.61
Non Current Assets
1,615.15
1,299.40
1,177.74
1,109.97
973.09
954.70
738.52
640.95
613.60
551.96
Capital Work in Progress
104.36
19.21
23.85
12.38
12.84
6.32
19.92
28.80
18.10
7.22
Non Current Investment
384.95
265.58
162.53
179.33
74.40
54.82
39.76
223.12
193.32
251.55
Long Term Loans & Adv.
424.04
326.63
320.83
239.08
215.28
218.46
7.70
6.76
128.71
15.13
Other Non Current Assets
0.84
2.96
0.75
0.71
0.81
0.60
0.25
0.90
1.33
1.51
Current Assets
1,406.56
1,342.39
1,241.06
1,046.45
976.80
913.10
520.05
498.17
450.20
409.66
Current Investments
500.77
524.84
502.24
405.93
397.16
436.53
285.41
272.49
229.90
170.91
Inventories
303.63
213.27
209.49
172.73
159.65
136.22
130.24
121.53
100.59
97.45
Sundry Debtors
79.71
107.80
124.19
83.52
76.71
77.46
64.03
60.70
60.82
44.76
Cash & Bank
32.06
26.86
28.96
15.70
21.12
23.02
13.50
11.66
21.25
34.90
Other Current Assets
490.40
19.54
26.36
11.01
322.16
239.86
26.88
31.79
37.63
61.64
Short Term Loans & Adv.
478.94
450.07
349.81
357.56
311.65
230.44
20.30
16.15
29.55
50.28
Net Current Assets
717.96
722.33
678.69
552.24
500.72
525.69
357.93
312.44
257.59
258.51
Total Assets
3,021.71
2,641.79
2,418.80
2,156.42
1,949.89
1,867.80
1,258.57
1,139.55
1,064.27
962.12
|