Nifty
Sensex
:
:
22819.60
73583.22
-486.85 (-2.09%)
-1690.23 (-2.25%)

Finance - Investment

Rating :
45/99

BSE: 511628 | NSE: Not Listed

33.81
27-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  36.3
  •  36.3
  •  33.49
  •  35.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  246104
  •  8408723
  •  36.3
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 680.99
  • 9.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 658.08
  • N/A
  • 0.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.84%
  • 5.21%
  • 22.10%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 6.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.19
  • 151.56
  • 54.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.57
  • 42.77
  • 34.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.27
  • 73.05
  • 22.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.92
  • 20.92
  • 20.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 1.48
  • 2.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.57
  • 21.14
  • 22.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
79.68
88.74
-10.21%
53.54
85.10
-37.09%
77.40
142.02
-45.50%
109.32
139.62
-21.70%
Expenses
77.55
88.55
-12.42%
52.66
88.03
-40.18%
69.57
123.92
-43.86%
107.62
136.36
-21.08%
EBITDA
2.13
0.19
1,021.05%
0.87
-2.92
-
7.83
18.10
-56.74%
1.70
3.26
-47.85%
EBIDTM
2.67%
0.21%
1.63%
-3.43%
10.12%
12.74%
1.55%
2.34%
Other Income
37.26
4.70
692.77%
7.69
13.13
-41.43%
7.28
5.06
43.87%
8.00
10.10
-20.79%
Interest
1.72
0.89
93.26%
0.96
1.81
-46.96%
1.09
1.02
6.86%
1.85
1.83
1.09%
Depreciation
1.02
0.71
43.66%
1.00
0.77
29.87%
0.99
0.68
45.59%
1.16
0.70
65.71%
PBT
36.72
3.61
917.17%
15.57
7.59
105.14%
16.47
20.15
-18.26%
7.65
12.32
-37.91%
Tax
0.02
-0.42
-
1.16
0.69
68.12%
0.01
0.01
0.00%
1.02
0.11
827.27%
PAT
36.70
4.04
808.42%
14.41
6.91
108.54%
16.46
20.15
-18.31%
6.62
12.20
-45.74%
PATM
46.06%
4.55%
26.92%
8.11%
21.27%
14.19%
6.06%
8.74%
EPS
1.82
0.27
574.07%
0.72
0.34
111.76%
0.82
1.69
-51.48%
0.45
1.33
-66.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
319.94
425.17
525.93
115.38
48.94
4.22
6.02
6.78
8.14
9.96
8.91
Net Sales Growth
-29.76%
-19.16%
355.82%
135.76%
1059.72%
-29.90%
-11.21%
-16.71%
-18.27%
11.78%
 
Cost Of Goods Sold
286.25
377.73
420.24
96.84
47.56
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
33.69
47.45
105.68
18.54
1.38
4.22
6.02
6.78
8.14
9.96
8.91
GP Margin
10.53%
11.16%
20.09%
16.07%
2.82%
100%
100%
100%
100%
100%
100%
Total Expenditure
307.40
409.45
472.26
111.86
78.18
1.57
3.87
2.57
3.77
5.68
3.65
Power & Fuel Cost
-
0.79
0.28
0.03
0.42
0.00
0.01
0.01
0.01
0.02
0.00
% Of Sales
-
0.19%
0.05%
0.03%
0.86%
0%
0.17%
0.15%
0.12%
0.20%
0%
Employee Cost
-
0.30
0.39
0.36
2.63
0.39
0.91
1.09
2.13
2.40
0.99
% Of Sales
-
0.07%
0.07%
0.31%
5.37%
9.24%
15.12%
16.08%
26.17%
24.10%
11.11%
Manufacturing Exp.
-
15.31
16.46
7.06
23.58
0.09
0.47
0.30
0.31
0.30
0.27
% Of Sales
-
3.60%
3.13%
6.12%
48.18%
2.13%
7.81%
4.42%
3.81%
3.01%
3.03%
General & Admin Exp.
-
12.93
35.05
4.16
4.22
0.41
1.09
0.89
1.27
2.96
2.33
% Of Sales
-
3.04%
6.66%
3.61%
8.62%
9.72%
18.11%
13.13%
15.60%
29.72%
26.15%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.19
0.11
3.45
0.19
0.68
1.40
0.29
0.07
0.02
0.00
% Of Sales
-
0.75%
0.02%
2.99%
0.39%
16.11%
23.26%
4.28%
0.86%
0.20%
0.56%
EBITDA
12.53
15.72
53.67
3.52
-29.24
2.65
2.15
4.21
4.37
4.28
5.26
EBITDA Margin
3.92%
3.70%
10.20%
3.05%
-59.75%
62.80%
35.71%
62.09%
53.69%
42.97%
59.03%
Other Income
60.23
30.89
46.70
18.98
68.97
1.24
0.16
0.10
0.04
0.07
0.31
Interest
5.62
5.57
4.22
0.43
2.25
0.30
0.72
2.05
3.70
4.28
3.04
Depreciation
4.17
3.32
2.39
2.07
9.95
0.10
0.07
0.05
0.07
0.10
0.03
PBT
76.41
37.72
93.76
20.00
27.53
3.49
1.51
2.20
0.64
-0.02
2.50
Tax
2.21
1.29
1.54
-0.71
-1.28
1.06
0.44
0.64
0.58
0.43
0.53
Tax Rate
2.89%
3.31%
1.62%
-3.55%
-0.17%
30.37%
29.14%
29.09%
90.63%
-2150.00%
21.20%
PAT
74.19
37.71
93.40
20.72
57.31
2.43
1.07
1.57
0.05
-0.45
1.98
PAT before Minority Interest
74.19
37.71
93.69
20.72
749.67
2.43
1.07
1.57
0.05
-0.45
1.98
Minority Interest
0.00
0.00
-0.29
0.00
-692.36
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
23.19%
8.87%
17.76%
17.96%
117.10%
57.58%
17.77%
23.16%
0.61%
-4.52%
22.22%
PAT Growth
71.34%
-59.63%
350.77%
-63.85%
2,258.44%
127.10%
-31.85%
3,040.00%
-
-
 
EPS
3.68
1.87
4.64
1.03
2.85
0.12
0.05
0.08
0.00
-0.02
0.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
628.62
412.94
237.10
147.57
62.64
60.93
59.51
57.91
57.12
54.94
Share Capital
20.12
9.90
3.50
3.50
3.50
3.50
3.50
3.50
3.50
3.50
Total Reserves
608.25
400.53
229.48
144.07
59.14
57.43
56.01
54.40
53.62
51.44
Non-Current Liabilities
12.19
12.00
10.67
11.61
0.05
0.60
0.50
0.52
0.09
37.58
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
37.41
Long Term Provisions
0.01
1.30
0.03
0.08
0.49
0.67
0.21
0.23
0.17
0.18
Current Liabilities
95.31
66.84
47.47
14.40
8.25
15.51
17.87
27.41
46.99
7.62
Trade Payables
5.99
3.49
9.37
4.81
0.18
0.51
0.37
0.21
0.75
0.76
Other Current Liabilities
9.02
4.13
4.35
4.76
3.27
10.87
4.22
4.64
5.22
3.73
Short Term Borrowings
80.24
57.72
33.75
4.82
4.31
3.79
13.28
22.56
41.03
2.63
Short Term Provisions
0.06
1.51
0.00
0.00
0.49
0.35
0.00
0.00
0.00
0.50
Total Liabilities
736.12
494.10
295.24
173.58
70.94
77.04
77.88
85.84
104.20
100.14
Net Block
109.32
94.18
65.39
66.88
0.13
0.52
0.12
0.16
0.21
0.30
Gross Block
117.41
99.97
68.80
68.40
0.48
0.81
0.38
0.37
0.35
0.34
Accumulated Depreciation
8.09
5.79
3.40
1.52
0.35
0.29
0.26
0.21
0.14
0.04
Non Current Assets
168.73
186.74
162.49
77.43
8.07
39.79
23.71
33.48
41.57
77.78
Capital Work in Progress
29.99
2.76
2.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
10.30
10.92
4.37
1.51
0.85
0.00
1.92
1.86
1.77
0.13
Long Term Loans & Adv.
8.86
8.86
14.52
7.72
7.09
15.65
21.68
31.46
38.23
77.11
Other Non Current Assets
10.27
70.02
75.83
1.31
0.00
23.62
0.00
0.00
1.35
0.23
Current Assets
578.43
310.14
128.59
96.22
62.87
37.26
54.16
52.35
62.63
22.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.83
0.00
0.00
0.00
0.00
Inventories
24.78
20.45
7.28
7.93
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
202.44
143.12
64.24
39.21
1.40
0.70
0.44
0.66
0.00
0.00
Cash & Bank
71.50
1.73
4.20
13.10
13.11
2.65
0.84
0.81
0.81
14.67
Other Current Assets
279.72
4.75
0.25
2.12
48.37
33.08
52.88
50.88
61.82
7.69
Short Term Loans & Adv.
257.87
140.10
52.62
33.86
46.68
28.00
45.72
45.38
58.05
1.85
Net Current Assets
483.12
243.30
81.12
81.83
54.62
21.74
36.29
24.94
15.64
14.74
Total Assets
747.16
496.88
291.08
173.65
70.94
77.05
77.87
85.83
104.20
100.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-236.70
-109.35
-18.25
-63.66
-11.47
5.86
-4.05
-3.05
-2.47
-29.15
PBT
39.06
93.76
20.00
27.53
3.49
1.52
2.21
1.30
1.30
2.50
Adjustment
-15.28
-27.39
2.51
7.41
-2.28
-2.66
-3.36
-2.24
-2.24
-6.05
Changes in Working Capital
-260.15
-174.23
-41.10
-97.89
-13.06
7.81
-2.19
-1.39
-0.22
-25.12
Cash after chg. in Working capital
-236.37
-107.86
-18.58
-62.95
-11.85
6.66
-3.34
-2.33
-1.16
-28.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.32
-1.49
0.32
-0.70
0.38
-0.81
-0.71
-0.72
-1.31
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
43.79
8.52
-81.94
34.14
43.60
-10.04
15.94
13.13
-4.92
6.59
Net Fixed Assets
1.03
0.00
0.00
-1.03
0.34
-0.44
-0.01
-0.01
-0.02
-0.30
Net Investments
-244.75
-102.43
-1.97
-30.00
0.33
1.09
-0.06
-0.09
-3.14
14.49
Others
287.51
110.95
-79.97
65.17
42.93
-10.69
16.01
13.23
-1.76
-7.60
Cash from Financing Activity
192.90
100.54
97.62
8.74
-21.66
5.99
-11.84
-9.81
-3.23
32.41
Net Cash Inflow / Outflow
-0.01
-0.29
-2.58
-20.78
10.47
1.81
0.04
0.27
-10.63
9.85
Opening Cash & Equivalents
0.45
0.73
3.31
24.09
2.64
0.83
0.79
0.51
11.14
4.77
Closing Cash & Equivalent
0.44
0.45
0.73
3.31
13.11
2.64
0.83
0.79
0.51
14.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
312.29
41.45
66.54
421.44
178.89
174.01
169.95
165.37
163.12
156.91
ROA
6.04%
23.56%
8.79%
610.91%
3.28%
1.39%
1.91%
0.06%
-0.45%
2.46%
ROE
7.26%
29.12%
10.89%
713.24%
3.93%
1.78%
2.67%
0.09%
-0.81%
3.67%
ROCE
7.56%
26.82%
9.66%
684.46%
5.76%
3.25%
5.55%
4.86%
4.41%
7.14%
Fixed Asset Turnover
3.91
6.23
1.68
1.42
6.56
10.11
18.19
22.58
28.83
49.04
Receivable days
148.33
71.95
163.63
151.43
90.90
34.67
29.65
29.70
0.00
0.00
Inventory Days
19.42
9.63
24.07
59.17
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
4.58
5.58
26.73
19.17
0.00
0.00
70.24
68.08
95.98
110.93
Cash Conversion Cycle
163.16
76.00
160.97
191.42
90.90
34.67
-40.59
-38.38
-95.98
-110.93
Total Debt/Equity
0.13
0.14
0.14
0.03
0.07
0.06
0.22
0.39
0.72
0.73
Interest Cover
8.00
23.58
47.36
333.04
12.52
3.09
2.08
1.17
1.00
1.82

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.