Nifty
Sensex
:
:
25492.30
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)

Finance - Investment

Rating :
36/99

BSE: 511628 | NSE: Not Listed

48.20
07-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  51.01
  •  51.01
  •  47
  •  51.02
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  326368
  •  15674513
  •  51.01
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 969.86
  • 28.50
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 978.60
  • N/A
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.91%
  • 5.44%
  • 22.00%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 6.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.19
  • 151.56
  • 54.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.57
  • 42.77
  • 34.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.27
  • 73.05
  • 22.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.48
  • 19.53
  • 21.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 1.40
  • 2.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.17
  • 20.52
  • 26.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
77.40
142.02
-45.50%
109.32
139.62
-21.70%
88.74
187.72
-52.73%
85.10
123.67
-31.19%
Expenses
69.57
123.92
-43.86%
107.62
136.36
-21.08%
88.55
148.96
-40.55%
88.03
112.70
-21.89%
EBITDA
7.83
18.10
-56.74%
1.70
3.26
-47.85%
0.19
38.77
-99.51%
-2.92
10.98
-
EBIDTM
10.12%
12.74%
1.55%
2.34%
0.21%
20.65%
-3.43%
8.87%
Other Income
7.28
5.06
43.87%
8.00
10.10
-20.79%
4.70
5.15
-8.74%
13.13
24.68
-46.80%
Interest
1.09
1.02
6.86%
1.85
1.83
1.09%
0.89
1.07
-16.82%
1.81
0.58
212.07%
Depreciation
0.99
0.68
45.59%
1.16
0.70
65.71%
0.71
0.66
7.58%
0.77
0.54
42.59%
PBT
16.47
20.15
-18.26%
7.65
12.32
-37.91%
3.61
42.19
-91.44%
7.59
34.54
-78.03%
Tax
0.01
0.01
0.00%
1.02
0.11
827.27%
-0.42
0.30
-
0.69
0.42
64.29%
PAT
16.46
20.15
-18.31%
6.62
12.20
-45.74%
4.04
41.89
-90.36%
6.91
34.12
-79.75%
PATM
21.27%
14.19%
6.06%
8.74%
4.55%
22.32%
8.11%
27.59%
EPS
0.82
1.69
-51.48%
0.45
1.33
-66.17%
0.27
4.69
-94.24%
0.34
4.05
-91.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
360.56
425.17
525.93
115.38
48.94
4.22
6.02
6.78
8.14
9.96
8.91
Net Sales Growth
-39.20%
-19.16%
355.82%
135.76%
1059.72%
-29.90%
-11.21%
-16.71%
-18.27%
11.78%
 
Cost Of Goods Sold
322.57
377.73
420.24
96.84
47.56
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
37.99
47.45
105.68
18.54
1.38
4.22
6.02
6.78
8.14
9.96
8.91
GP Margin
10.54%
11.16%
20.09%
16.07%
2.82%
100%
100%
100%
100%
100%
100%
Total Expenditure
353.77
409.45
472.26
111.86
78.18
1.57
3.87
2.57
3.77
5.68
3.65
Power & Fuel Cost
-
0.79
0.28
0.03
0.42
0.00
0.01
0.01
0.01
0.02
0.00
% Of Sales
-
0.19%
0.05%
0.03%
0.86%
0%
0.17%
0.15%
0.12%
0.20%
0%
Employee Cost
-
0.30
0.39
0.36
2.63
0.39
0.91
1.09
2.13
2.40
0.99
% Of Sales
-
0.07%
0.07%
0.31%
5.37%
9.24%
15.12%
16.08%
26.17%
24.10%
11.11%
Manufacturing Exp.
-
15.31
16.46
7.06
23.58
0.09
0.47
0.30
0.31
0.30
0.27
% Of Sales
-
3.60%
3.13%
6.12%
48.18%
2.13%
7.81%
4.42%
3.81%
3.01%
3.03%
General & Admin Exp.
-
12.93
35.05
4.16
4.22
0.41
1.09
0.89
1.27
2.96
2.33
% Of Sales
-
3.04%
6.66%
3.61%
8.62%
9.72%
18.11%
13.13%
15.60%
29.72%
26.15%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.19
0.11
3.45
0.19
0.68
1.40
0.29
0.07
0.02
0.00
% Of Sales
-
0.75%
0.02%
2.99%
0.39%
16.11%
23.26%
4.28%
0.86%
0.20%
0.56%
EBITDA
6.80
15.72
53.67
3.52
-29.24
2.65
2.15
4.21
4.37
4.28
5.26
EBITDA Margin
1.89%
3.70%
10.20%
3.05%
-59.75%
62.80%
35.71%
62.09%
53.69%
42.97%
59.03%
Other Income
33.11
30.89
46.70
18.98
68.97
1.24
0.16
0.10
0.04
0.07
0.31
Interest
5.64
5.57
4.22
0.43
2.25
0.30
0.72
2.05
3.70
4.28
3.04
Depreciation
3.63
3.32
2.39
2.07
9.95
0.10
0.07
0.05
0.07
0.10
0.03
PBT
35.32
37.72
93.76
20.00
27.53
3.49
1.51
2.20
0.64
-0.02
2.50
Tax
1.30
1.29
1.54
-0.71
-1.28
1.06
0.44
0.64
0.58
0.43
0.53
Tax Rate
3.68%
3.31%
1.62%
-3.55%
-0.17%
30.37%
29.14%
29.09%
90.63%
-2150.00%
21.20%
PAT
34.03
37.71
93.40
20.72
57.31
2.43
1.07
1.57
0.05
-0.45
1.98
PAT before Minority Interest
34.03
37.71
93.69
20.72
749.67
2.43
1.07
1.57
0.05
-0.45
1.98
Minority Interest
0.00
0.00
-0.29
0.00
-692.36
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.44%
8.87%
17.76%
17.96%
117.10%
57.58%
17.77%
23.16%
0.61%
-4.52%
22.22%
PAT Growth
-68.60%
-59.63%
350.77%
-63.85%
2,258.44%
127.10%
-31.85%
3,040.00%
-
-
 
EPS
1.69
1.87
4.64
1.03
2.85
0.12
0.05
0.08
0.00
-0.02
0.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
628.62
412.94
237.10
147.57
62.64
60.93
59.51
57.91
57.12
54.94
Share Capital
20.12
9.90
3.50
3.50
3.50
3.50
3.50
3.50
3.50
3.50
Total Reserves
608.25
400.53
229.48
144.07
59.14
57.43
56.01
54.40
53.62
51.44
Non-Current Liabilities
12.19
12.00
10.67
11.61
0.05
0.60
0.50
0.52
0.09
37.58
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
37.41
Long Term Provisions
0.01
1.30
0.03
0.08
0.49
0.67
0.21
0.23
0.17
0.18
Current Liabilities
95.31
66.84
47.47
14.40
8.25
15.51
17.87
27.41
46.99
7.62
Trade Payables
5.99
3.49
9.37
4.81
0.18
0.51
0.37
0.21
0.75
0.76
Other Current Liabilities
9.02
4.13
4.35
4.76
3.27
10.87
4.22
4.64
5.22
3.73
Short Term Borrowings
80.24
57.72
33.75
4.82
4.31
3.79
13.28
22.56
41.03
2.63
Short Term Provisions
0.06
1.51
0.00
0.00
0.49
0.35
0.00
0.00
0.00
0.50
Total Liabilities
736.12
494.10
295.24
173.58
70.94
77.04
77.88
85.84
104.20
100.14
Net Block
109.32
94.18
65.39
66.88
0.13
0.52
0.12
0.16
0.21
0.30
Gross Block
117.41
99.97
68.80
68.40
0.48
0.81
0.38
0.37
0.35
0.34
Accumulated Depreciation
8.09
5.79
3.40
1.52
0.35
0.29
0.26
0.21
0.14
0.04
Non Current Assets
168.73
186.74
162.49
77.43
8.07
39.79
23.71
33.48
41.57
77.78
Capital Work in Progress
29.99
2.76
2.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
10.30
10.92
4.37
1.51
0.85
0.00
1.92
1.86
1.77
0.13
Long Term Loans & Adv.
8.86
8.86
14.52
7.72
7.09
15.65
21.68
31.46
38.23
77.11
Other Non Current Assets
10.27
70.02
75.83
1.31
0.00
23.62
0.00
0.00
1.35
0.23
Current Assets
578.43
310.14
128.59
96.22
62.87
37.26
54.16
52.35
62.63
22.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.83
0.00
0.00
0.00
0.00
Inventories
24.78
20.45
7.28
7.93
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
202.44
143.12
64.24
39.21
1.40
0.70
0.44
0.66
0.00
0.00
Cash & Bank
71.50
1.73
4.20
13.10
13.11
2.65
0.84
0.81
0.81
14.67
Other Current Assets
279.72
4.75
0.25
2.12
48.37
33.08
52.88
50.88
61.82
7.69
Short Term Loans & Adv.
257.87
140.10
52.62
33.86
46.68
28.00
45.72
45.38
58.05
1.85
Net Current Assets
483.12
243.30
81.12
81.83
54.62
21.74
36.29
24.94
15.64
14.74
Total Assets
747.16
496.88
291.08
173.65
70.94
77.05
77.87
85.83
104.20
100.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-236.70
-109.35
-18.25
-63.66
-11.47
5.86
-4.05
-3.05
-2.47
-29.15
PBT
39.06
93.76
20.00
27.53
3.49
1.52
2.21
1.30
1.30
2.50
Adjustment
-15.28
-27.39
2.51
7.41
-2.28
-2.66
-3.36
-2.24
-2.24
-6.05
Changes in Working Capital
-260.15
-174.23
-41.10
-97.89
-13.06
7.81
-2.19
-1.39
-0.22
-25.12
Cash after chg. in Working capital
-236.37
-107.86
-18.58
-62.95
-11.85
6.66
-3.34
-2.33
-1.16
-28.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.32
-1.49
0.32
-0.70
0.38
-0.81
-0.71
-0.72
-1.31
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
43.79
8.52
-81.94
34.14
43.60
-10.04
15.94
13.13
-4.92
6.59
Net Fixed Assets
1.03
0.00
0.00
-1.03
0.34
-0.44
-0.01
-0.01
-0.02
-0.30
Net Investments
-244.75
-102.43
-1.97
-30.00
0.33
1.09
-0.06
-0.09
-3.14
14.49
Others
287.51
110.95
-79.97
65.17
42.93
-10.69
16.01
13.23
-1.76
-7.60
Cash from Financing Activity
192.90
100.54
97.62
8.74
-21.66
5.99
-11.84
-9.81
-3.23
32.41
Net Cash Inflow / Outflow
-0.01
-0.29
-2.58
-20.78
10.47
1.81
0.04
0.27
-10.63
9.85
Opening Cash & Equivalents
0.45
0.73
3.31
24.09
2.64
0.83
0.79
0.51
11.14
4.77
Closing Cash & Equivalent
0.44
0.45
0.73
3.31
13.11
2.64
0.83
0.79
0.51
14.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
312.29
41.45
66.54
421.44
178.89
174.01
169.95
165.37
163.12
156.91
ROA
6.04%
23.56%
8.79%
610.91%
3.28%
1.39%
1.91%
0.06%
-0.45%
2.46%
ROE
7.26%
29.12%
10.89%
713.24%
3.93%
1.78%
2.67%
0.09%
-0.81%
3.67%
ROCE
7.56%
26.82%
9.66%
684.46%
5.76%
3.25%
5.55%
4.86%
4.41%
7.14%
Fixed Asset Turnover
3.91
6.23
1.68
1.42
6.56
10.11
18.19
22.58
28.83
49.04
Receivable days
148.33
71.95
163.63
151.43
90.90
34.67
29.65
29.70
0.00
0.00
Inventory Days
19.42
9.63
24.07
59.17
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
4.58
5.58
26.73
19.17
0.00
0.00
70.24
68.08
95.98
110.93
Cash Conversion Cycle
163.16
76.00
160.97
191.42
90.90
34.67
-40.59
-38.38
-95.98
-110.93
Total Debt/Equity
0.13
0.14
0.14
0.03
0.07
0.06
0.22
0.39
0.72
0.73
Interest Cover
8.00
23.58
47.36
333.04
12.52
3.09
2.08
1.17
1.00
1.82

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.