Nifty

:

24032.80

Sensex

:

77017.79

-86.50 (-0.36%)
104.29 (0.14%)

Login

Nifty
Sensex

:
:

24032.80
77017.79

-86.50 (-0.36%)
104.29 (0.14%)

Fedbank Financial Services Ltd

Finance - NBFC

Rating :

45/99

BSE: 544027 | NSE: FEDFINA

Watchlist

NSE BSE

147.96

05-May-2026

Open
High
Low
Previous Close

143.6
148.9
143.6
146.26

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1082183
158548086.31
178.48
83.57

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,525.82
16.08
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14,972.34
N/A
1.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

36.90
24.09
19.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

38.26
23.10
10.17

PAT CAGR (%)

10 Years
5 Years
3 Years

33.79
29.56
7.72

P:E (Median)

8 Years
5 Years
3 Years

-
-
18.38

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
11.32

Earnings Forecasts:

(Updated: 02-05-2026)

Description 2024 2025 2026 2027
Adj EPS 6.06 9.05 12.41 15.24
P/E Ratio 24.42 16.35 11.92 9.71
Revenue 2035.79 1394.07 1683.63 2035.95
EBITDA 1162.35
Net Income 225.18 339.15 462.38 570.78
ROA 1.85 2.38 2.69 2.7
P/B Ratio 2.17 1.92 1.66 1.41
ROE 9.37 12.73 15.1 15.74
FCFF 107.79
FCFF Yield 0.6
Net Debt 9633.32
BVPS 68.28 76.95 89.32 104.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 616.45 536.23 14.96% 555.17 529.99 4.75% 535.38 518.34 3.29% 519.71 477.31 8.88%
Expenses 228.16 209.70 8.80% 215.47 273.13 -21.11% 201.62 206.66 -2.44% 189.67 183.95 3.11%
EBITDA 388.29 326.53 18.91% 339.70 256.86 32.25% 333.76 311.68 7.08% 330.04 293.36 12.50%
EBIDTM 62.99% 60.89% 61.19% 48.47% 62.34% 60.13% 63.50% 61.46%
Other Income 1.04 1.24 -16.13% 0.71 2.27 -68.72% 0.61 0.75 -18.67% 0.65 13.68 -95.25%
Interest 239.44 215.87 10.92% 208.07 221.26 -5.96% 213.84 214.24 -0.19% 217.97 202.41 7.69%
Depreciation 14.99 13.25 13.13% 14.05 12.83 9.51% 13.06 11.77 10.96% 12.37 11.00 12.45%
PBT 134.90 98.65 36.75% 118.29 25.04 372.40% 107.47 86.42 24.36% 100.35 93.63 7.18%
Tax 34.37 27.00 27.30% 30.38 6.28 383.76% 27.32 21.87 24.92% 25.34 23.40 8.29%
PAT 100.53 71.65 40.31% 87.91 18.76 368.60% 80.15 64.55 24.17% 75.01 70.23 6.81%
PATM 16.31% 13.36% 15.83% 3.54% 14.97% 12.45% 14.43% 14.71%
EPS 2.69 1.91 40.84% 2.35 0.50 370.00% 2.14 1.73 23.70% 2.00 1.88 6.38%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,226.71 2,035.79 1,577.21 1,178.79 869.32 691.82 449.88 254.63 196.55 132.58 88.03 Net Sales Growth 7.99% 29.08% 33.80% 35.60% 25.66% 53.78% 76.68% 29.55% 48.25% 50.61% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2,226.71 2,035.79 1,577.21 1,178.79 869.32 691.82 449.88 254.63 196.55 132.58 88.03 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 834.92 873.44 587.57 462.67 360.10 280.56 190.30 95.79 69.80 49.22 42.48 Power & Fuel Cost - 6.23 3.78 2.95 2.02 1.13 1.60 0.94 0.64 0.58 0.54 % Of Sales - 0.31% 0.24% 0.25% 0.23% 0.16% 0.36% 0.37% 0.33% 0.44% 0.61% Employee Cost - 390.30 317.82 247.60 175.41 131.59 100.82 47.62 34.35 25.59 21.36 % Of Sales - 19.17% 20.15% 21.00% 20.18% 19.02% 22.41% 18.70% 17.48% 19.30% 24.26% Manufacturing Exp. - 126.71 87.09 61.63 31.58 19.16 19.30 22.73 16.28 11.82 10.14 % Of Sales - 6.22% 5.52% 5.23% 3.63% 2.77% 4.29% 8.93% 8.28% 8.92% 11.52% General & Admin Exp. - 133.49 103.73 89.24 66.61 55.00 46.55 18.69 14.15 9.64 8.89 % Of Sales - 6.56% 6.58% 7.57% 7.66% 7.95% 10.35% 7.34% 7.20% 7.27% 10.10% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 222.94 78.93 64.20 86.50 74.81 23.63 6.75 5.02 2.17 0.00 % Of Sales - 10.95% 5.00% 5.45% 9.95% 10.81% 5.25% 2.65% 2.55% 1.64% 2.37% EBITDA 1,391.79 1,162.35 989.64 716.12 509.22 411.26 259.58 158.84 126.75 83.36 45.55 EBITDA Margin 62.50% 57.10% 62.75% 60.75% 58.58% 59.45% 57.70% 62.38% 64.49% 62.88% 51.74% Other Income 3.01 44.03 55.35 56.29 14.34 6.13 16.73 4.28 1.11 2.05 1.45 Interest 879.32 853.78 679.56 472.15 347.65 313.19 201.10 111.97 76.96 48.20 25.42 Depreciation 54.47 48.85 37.35 41.87 36.70 27.27 19.21 1.80 1.56 1.74 2.73 PBT 461.01 303.75 328.08 258.39 139.21 76.93 56.00 49.35 49.34 35.48 18.86 Tax 117.41 78.57 83.38 62.89 35.75 15.25 16.86 14.27 18.54 12.95 6.61 Tax Rate 25.47% 25.87% 25.41% 25.88% 25.68% 19.82% 30.11% 28.92% 37.58% 36.50% 35.05% PAT 343.60 225.18 244.70 180.13 103.46 61.68 39.14 35.08 30.80 22.53 12.25 PAT before Minority Interest 343.60 225.18 244.70 180.13 103.46 61.68 39.14 35.08 30.80 22.53 12.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.43% 11.06% 15.51% 15.28% 11.90% 8.92% 8.70% 13.78% 15.67% 16.99% 13.92% PAT Growth 52.58% -7.98% 35.85% 74.11% 67.74% 57.59% 11.57% 13.90% 36.71% 83.92% EPS 9.18 6.02 6.54 4.81 2.76 1.65 1.05 0.94 0.82 0.60 0.33

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,547.37 2,260.83 1,355.68 1,153.52 834.73 691.16 462.23 259.68 230.46 207.93 Share Capital 372.72 369.39 321.91 321.52 289.92 273.42 230.04 190.00 190.00 190.00 Total Reserves 2,166.97 1,878.97 1,018.95 824.73 539.62 415.21 232.19 69.68 40.46 17.93 Non-Current Liabilities 6,516.48 5,195.33 6,602.90 4,540.71 3,838.95 2,946.05 975.94 658.61 203.45 130.16 Secured Loans 0.00 276.92 6,334.94 4,234.83 3,522.95 2,875.63 948.81 657.18 203.94 131.75 Unsecured Loans 6,378.46 4,810.02 284.68 334.27 333.36 75.00 25.00 0.00 0.00 0.00 Long Term Provisions 10.76 6.59 5.11 3.11 3.01 1.92 5.72 4.29 2.23 1.02 Current Liabilities 4,175.15 3,679.49 1,090.58 829.98 772.25 442.48 686.58 558.32 566.08 301.24 Trade Payables 8.49 12.15 26.09 6.43 4.33 8.94 6.69 2.18 0.93 1.05 Other Current Liabilities 261.80 536.78 547.19 375.79 296.13 166.58 382.25 247.47 129.60 52.80 Short Term Borrowings 3,890.20 3,127.66 516.21 447.74 471.78 266.96 289.83 304.62 433.24 245.82 Short Term Provisions 14.66 2.90 1.09 0.02 0.01 0.00 7.81 4.06 2.31 1.57 Total Liabilities 13,239.00 11,135.65 9,049.16 6,524.21 5,445.93 4,079.69 2,124.75 1,476.61 999.99 639.33 Net Block 188.78 145.56 145.79 153.62 133.03 106.64 5.81 3.65 2.86 3.66 Gross Block 289.06 221.15 185.39 201.63 163.75 144.70 25.18 21.40 19.38 18.82 Accumulated Depreciation 100.28 75.59 39.60 48.01 30.72 38.06 19.37 17.75 16.52 15.16 Non Current Assets 11,915.75 9,993.90 209.74 166.00 143.50 115.32 1,357.75 904.03 534.23 311.25 Capital Work in Progress 0.92 0.27 0.53 0.66 0.96 0.42 0.31 0.33 0.02 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 10.33 13.34 11.72 9.51 8.26 1,350.17 898.88 530.79 307.20 Other Non Current Assets 79.68 15.29 50.08 0.00 0.00 0.00 1.46 1.17 0.57 0.38 Current Assets 1,323.25 1,141.75 8,839.42 6,358.21 5,302.43 3,964.37 767.00 572.59 465.76 328.08 Current Investments 404.19 751.28 680.62 514.33 32.49 41.36 12.51 9.29 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 19.31 29.76 19.61 15.70 4.37 3.71 1.19 0.54 1.22 0.73 Cash & Bank 834.69 185.54 94.62 142.60 680.79 217.31 59.11 14.19 4.95 4.14 Other Current Assets 65.06 175.17 15.54 22.87 4,584.78 3,701.99 694.19 548.58 459.59 323.22 Short Term Loans & Adv. 0.00 0.00 8,029.03 5,662.72 4,573.45 3,698.19 650.70 521.43 436.67 310.85 Net Current Assets -2,851.90 -2,537.74 7,748.84 5,528.23 4,530.18 3,521.89 80.42 14.26 -100.32 26.84 Total Assets 13,239.00 11,135.65 9,049.16 6,524.21 5,445.93 4,079.69 2,124.75 1,476.62 999.99 639.33

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -977.52 -775.52 -1,474.00 -577.89 -371.23 -273.20 -132.03 -62.16 PBT 303.75 328.08 243.02 139.21 76.93 35.48 18.86 8.53 Adjustment 991.71 704.50 515.16 453.25 392.91 50.61 28.29 19.53 Changes in Working Capital -2,193.23 -1,732.87 -2,174.75 -1,121.19 -825.72 -348.63 -172.51 -85.57 Cash after chg. in Working capital -897.77 -700.29 -1,416.57 -528.73 -355.88 -262.54 -125.35 -57.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -79.75 -75.23 -57.43 -49.16 -15.35 -10.65 -6.82 -4.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.00 Cash From Investing Activity 329.16 -100.09 -129.52 -416.92 -70.52 -0.88 14.06 -9.07 Net Fixed Assets -68.56 -35.50 16.37 -37.58 -145.31 -0.58 0.13 Net Investments 347.09 -70.66 -166.29 -481.84 -32.49 0.00 14.16 Others 50.63 6.07 20.40 102.50 107.28 -0.30 -0.23 Cash from Financing Activity 1,187.42 967.19 1,631.52 534.74 825.49 274.89 115.35 70.94 Net Cash Inflow / Outflow 539.06 91.58 28.00 -460.07 383.74 0.81 -2.61 -0.29 Opening Cash & Equivalents 185.54 93.96 65.96 526.03 142.29 4.14 6.75 7.04 Closing Cash & Equivalent 724.60 185.54 93.96 65.96 526.03 4.95 4.14 6.75

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 68.14 60.87 41.65 35.65 28.61 9.97 10.12 9.81 11.09 12.42 ROA 1.85% 2.42% 2.31% 1.73% 1.30% -0.67% 3.33% -3.66% 4.61% 19.18% ROE 9.41% 13.64% 14.49% 10.47% 8.13% -1.53% 7.46% -6.55% 5.42% 21.67% ROCE 9.94% 10.63% 9.76% 8.59% 8.60% 3.04% 9.67% 1.63% 8.13% 28.13% Fixed Asset Turnover 7.98 7.76 6.09 4.76 4.49 3.22 5.18 4.33 6.12 12.87 Receivable days 4.40 5.71 5.47 4.21 2.13 3.74 3.90 17.95 63.80 66.65 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 41.63 40.92 36.39 50.79 51.49 Cash Conversion Cycle 4.40 5.71 5.47 4.21 2.13 -37.89 -37.02 -18.44 13.01 15.16 Total Debt/Equity 4.04 3.65 5.32 4.38 5.22 0.86 1.46 0.86 0.00 0.00 Interest Cover 1.36 1.48 1.51 1.40 1.25 0.80 1.85 0.30 0.00 0.00

Top Investors:

true north fund vi llp

bandhan small cap fund

sbi life insurance co. ltd

unifi blend fund 2

nuvama crossover opportunities fund - series iii

hdfc life insurance company limited

Annual Reports:

News Update:

Fedbank Financial - Quarterly Results
29th Apr 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback