Nifty

:

22604.85

Sensex

:

74482.78

-38.55 (-0.17%)
-188.50 (-0.25%)

Login

Nifty
Sensex

:
:

22604.85
74482.78

-38.55 (-0.17%)
-188.50 (-0.25%)

Fedbank Financial Services Ltd

Finance - NBFC

Rating :

31/99

BSE: 544027 | NSE: FEDFINA

Watchlist

NSE BSE

128.30

30-Apr-2024

Open
High
Low
Previous Close

131.65
132.60
127.60
130.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

793330
1035.12
153.60
108.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,742.93
19.74
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

11,994.48
N/A
1.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

32.92
-
19.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

46.77
-
11.96

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
42.94

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 407.58 0.00 0 413.45 0.00 0 394.79 0.00 0 0.00 0.00 0
Expenses 154.08 0.00 0 156.16 0.00 0 144.20 0.00 0 0.00 0.00 0
EBITDA 253.50 0.00 0 257.29 0.00 0 250.59 0.00 0 0.00 0.00 0
EBIDTM 62.20% 0.00% 62.23% 0.00% 63.47% 0.00% 0.00% 0.00%
Other Income 20.15 0.00 0 16.00 0.00 0 3.16 0.00 0 0.00 0.00 0
Interest 173.32 0.00 0 175.75 0.00 0 166.91 0.00 0 0.00 0.00 0
Depreciation 9.48 0.00 0 9.74 0.00 0 9.47 0.00 0 0.00 0.00 0
PBT 90.85 0.00 0 87.80 0.00 0 77.37 0.00 0 0.00 0.00 0
Tax 23.19 0.00 0 22.40 0.00 0 19.61 0.00 0 0.00 0.00 0
PAT 67.66 0.00 0 65.40 0.00 0 57.76 0.00 0 0.00 0.00 0
PATM 16.60% 0.00% 15.82% 0.00% 14.63% 0.00% 0.00% 0.00%
EPS 1.83 0.00 0 1.77 0.00 0 1.56 0.00 0 0.00 0.00 0

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 1,178.80 869.32 691.82 132.58 88.16 77.34 68.50 88.46 37.58 14.56 Net Sales Growth - 35.60% 25.66% 421.81% 50.39% 13.99% 12.91% -22.56% 135.39% 158.10% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 1,178.80 869.32 691.82 132.58 88.16 77.34 68.50 88.46 37.58 14.56 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 455.26 360.10 280.56 49.22 42.60 46.31 52.90 45.71 32.47 13.21 Power & Fuel Cost - 2.96 2.02 1.13 0.58 0.54 0.53 0.61 0.47 0.27 0.11 % Of Sales - 0.25% 0.23% 0.16% 0.44% 0.61% 0.69% 0.89% 0.53% 0.72% 0.76% Employee Cost - 247.60 175.41 131.59 25.59 21.36 21.09 23.89 21.25 15.60 5.27 % Of Sales - 21.00% 20.18% 19.02% 19.30% 24.23% 27.27% 34.88% 24.02% 41.51% 36.20% Manufacturing Exp. - 55.50 31.58 19.16 11.82 10.14 11.61 10.33 9.98 7.43 6.55 % Of Sales - 4.71% 3.63% 2.77% 8.92% 11.50% 15.01% 15.08% 11.28% 19.77% 44.99% General & Admin Exp. - 93.18 66.61 55.00 9.64 9.01 9.31 12.72 10.46 6.60 1.37 % Of Sales - 7.90% 7.66% 7.95% 7.27% 10.22% 12.04% 18.57% 11.82% 17.56% 9.41% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 58.98 86.50 74.81 2.17 2.09 4.30 5.96 4.02 2.84 0.00 % Of Sales - 5.00% 9.95% 10.81% 1.64% 2.37% 5.56% 8.70% 4.54% 7.56% 0.07% EBITDA - 723.54 509.22 411.26 83.36 45.56 31.03 15.60 42.75 5.11 1.35 EBITDA Margin - 61.38% 58.58% 59.45% 62.88% 51.68% 40.12% 22.77% 48.33% 13.60% 9.27% Other Income - 48.88 14.34 6.13 2.05 1.45 3.82 1.07 0.58 0.11 0.96 Interest - 472.15 347.65 313.19 48.20 25.42 21.42 15.74 21.35 10.43 0.00 Depreciation - 41.87 36.70 27.27 1.74 2.73 4.89 4.13 3.76 2.08 0.23 PBT - 258.39 139.21 76.93 35.48 18.86 8.53 -3.19 18.21 -7.29 2.08 Tax - 62.89 35.75 15.25 12.95 6.61 2.19 -0.27 4.09 0.09 0.69 Tax Rate - 25.88% 25.68% 19.82% 36.50% 35.05% 25.67% 8.46% 22.46% -1.23% 33.17% PAT - 180.13 103.46 61.68 22.53 12.25 6.34 -2.91 14.12 -7.37 1.39 PAT before Minority Interest - 180.13 103.46 61.68 22.53 12.25 6.34 -2.91 14.12 -7.37 1.39 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 15.28% 11.90% 8.92% 16.99% 13.90% 8.20% -4.25% 15.96% -19.61% 9.55% PAT Growth - 74.11% 67.74% 173.77% 83.92% 93.22% - - - - EPS - 4.88 2.80 1.67 0.61 0.33 0.17 -0.08 0.38 -0.20 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Shareholder's Funds 1,355.68 1,153.52 834.73 189.38 192.29 186.43 38.81 12.42 9.99 9.96 Share Capital 321.91 321.52 289.92 190.00 190.00 190.00 35.00 10.00 10.00 10.00 Total Reserves 1,018.97 824.73 539.62 -0.62 2.29 -3.57 3.81 2.42 -0.01 -0.04 Non-Current Liabilities 6,602.89 4,540.71 3,838.95 -1.08 -0.94 0.12 0.07 -0.04 0.00 0.00 Secured Loans 6,334.94 4,234.83 3,522.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 284.67 334.27 333.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.11 3.11 3.01 0.38 0.25 0.12 0.16 0.00 0.00 0.00 Current Liabilities 1,090.58 829.98 772.25 190.86 300.45 170.53 7.22 1.75 1.21 1.41 Trade Payables 26.09 6.43 4.33 3.84 5.15 2.92 2.18 1.22 0.77 1.30 Other Current Liabilities 547.20 375.79 296.13 20.77 3.51 5.34 4.98 0.46 0.44 0.11 Short Term Borrowings 516.21 447.74 471.78 163.51 280.02 159.60 0.00 0.00 0.00 0.00 Short Term Provisions 1.09 0.02 0.01 2.74 11.76 2.67 0.07 0.07 0.01 0.00 Total Liabilities 9,049.15 6,524.21 5,445.93 379.16 491.80 357.08 46.10 14.13 11.20 11.37 Net Block 145.81 153.62 133.03 11.50 14.61 10.90 3.10 0.60 0.80 0.37 Gross Block 212.02 201.63 163.75 22.05 20.54 13.62 3.75 1.01 1.00 0.42 Accumulated Depreciation 66.21 48.01 30.72 10.54 5.94 2.72 0.64 0.42 0.20 0.04 Non Current Assets 209.74 170.77 150.51 121.80 24.39 19.37 7.24 0.60 0.80 0.37 Capital Work in Progress 0.52 0.66 0.96 0.00 0.27 3.70 0.91 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 13.34 16.49 9.51 110.29 8.57 4.73 3.17 0.00 0.00 0.00 Other Non Current Assets 50.08 0.00 7.01 0.00 0.94 0.04 0.05 0.00 0.00 0.00 Current Assets 8,839.41 6,353.44 5,295.42 257.37 467.42 337.72 38.86 13.53 10.41 10.99 Current Investments 680.63 514.33 32.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 19.61 15.70 4.37 0.61 0.80 1.09 2.61 2.48 2.26 1.18 Cash & Bank 94.62 142.60 680.79 7.04 10.24 8.21 27.59 8.51 6.01 9.13 Other Current Assets 8,044.55 22.87 11.33 0.17 456.39 328.41 8.67 2.53 2.14 0.68 Short Term Loans & Adv. 8,029.03 5,657.95 4,566.44 249.54 427.54 315.06 6.91 2.23 1.84 0.67 Net Current Assets 7,748.83 5,523.46 4,523.17 66.50 166.97 167.19 31.65 11.78 9.19 9.58 Total Assets 9,049.15 6,524.21 5,445.93 379.17 491.81 357.09 46.10 14.13 11.21 11.36

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Cash From Operating Activity -1,474.00 -577.89 -371.23 129.94 -91.79 -313.47 -3.24 1.88 -3.22 -2.03 PBT 243.02 139.21 76.93 -3.19 18.21 -7.29 2.08 3.15 0.09 -1.03 Adjustment 515.17 453.25 392.91 19.59 25.54 15.18 -0.72 -0.43 -0.52 -0.56 Changes in Working Capital -2,174.76 -1,121.19 -825.72 112.81 -129.72 -321.72 -3.04 0.45 -1.92 -0.33 Cash after chg. in Working capital -1,416.57 -528.73 -355.88 129.21 -85.97 -313.83 -1.68 3.17 -2.35 -1.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -57.43 -49.16 -15.35 0.72 -5.82 0.36 -1.55 -1.29 -0.86 -0.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -129.53 -416.92 -70.52 -1.65 -5.32 -10.08 -2.69 -0.01 -0.59 -0.42 Net Fixed Assets -10.25 -37.58 -142.66 -1.24 -3.49 -12.66 -3.65 -0.01 -0.58 Net Investments -166.30 -481.84 -32.49 0.00 0.00 0.00 0.00 0.00 0.00 Others 47.02 102.50 104.63 -0.41 -1.83 2.58 0.96 0.00 -0.01 Cash from Financing Activity 1,631.52 534.74 825.49 -131.94 99.07 304.17 25.00 0.64 0.68 10.10 Net Cash Inflow / Outflow 27.99 -460.07 383.74 -3.65 1.97 -19.38 19.07 2.50 -3.12 7.65 Opening Cash & Equivalents 65.96 526.03 142.29 8.45 6.09 27.59 8.51 6.01 9.13 1.48 Closing Cash & Equivalent 93.96 65.96 526.03 4.80 8.05 8.21 27.59 8.51 6.01 9.13

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 41.65 35.65 28.61 9.97 10.12 9.81 11.09 12.42 9.99 9.96 ROA 2.31% 1.73% 1.30% -0.67% 3.33% -3.66% 4.61% 19.18% 0.32% -9.22% ROE 14.49% 10.47% 8.13% -1.53% 7.46% -6.55% 5.42% 21.67% 0.36% -10.52% ROCE 9.76% 8.59% 8.60% 3.04% 9.67% 1.63% 8.13% 28.13% 0.85% -10.31% Fixed Asset Turnover 5.70 4.76 4.49 3.22 5.18 4.33 6.12 12.87 11.93 4.85 Receivable days 5.47 4.21 2.13 3.74 3.90 17.95 63.80 66.65 74.13 213.74 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 41.63 40.92 36.39 50.79 51.49 66.41 218.88 Cash Conversion Cycle 5.47 4.21 2.13 -37.89 -37.02 -18.44 13.01 15.16 7.72 -5.14 Total Debt/Equity 5.32 4.38 5.22 0.86 1.46 0.86 0.00 0.00 0.00 0.00 Interest Cover 1.51 1.40 1.25 0.80 1.85 0.30 0.00 0.00 0.00 0.00

Top Investors:

true north fund vi llp

sbi life insurance co. ltd

star union dai-ichi life insurance company limited

nuvama private investments trust - nuvama crossover opportunities fund - series iii

yasya investments private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback