Nifty

:

24435.95

Sensex

:

77966.35

-35.75 (-0.15%)
-187.90 (-0.24%)

Login

Nifty
Sensex

:
:

24435.95
77966.35

-35.75 (-0.15%)
-187.90 (-0.24%)

Fedbank Financial Services Ltd

Finance - NBFC

Rating :

42/99

BSE: 544027 | NSE: FEDFINA

Watchlist

NSE BSE

151.84

12-Aug-2026

Open
High
Low
Previous Close

155
155.51
150.93
154.63

Volume
Traded Value (lacs)
52 Week High
52 Week Low

879332
134417775.95
178.48
119.07

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,700.25
14.88
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15,146.77
N/A
1.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

36.90
24.09
19.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

38.26
23.10
10.17

PAT CAGR (%)

10 Years
5 Years
3 Years

33.79
29.56
7.72

P:E (Median)

8 Years
5 Years
3 Years

-
-
17.57

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
11.26

Earnings Forecasts:

(Updated: 08-08-2026)

Description 2026 2027 2028 2029
Adj EPS 68 0 30.96 9.05
P/E Ratio 2.23 - 4.90 16.78
Revenue 12.19 9.78 7.69 1394.07
EBITDA 1718.01 2067.61 2506.98 -
Net Income - - - 339.15
ROA 465.47 582.57 740.68 2.38
P/B Ratio - - - 1.97
ROE 1.68 1.43 1.2 12.73
FCFF 14.76 15.81 17 -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - 76.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 669.93 516.60 29.68% 616.45 536.23 14.96% 555.17 529.99 4.75% 535.38 518.34 3.29%
Expenses 229.83 186.56 23.19% 228.16 209.70 8.80% 215.47 273.13 -21.11% 201.62 206.66 -2.44%
EBITDA 440.10 330.04 33.35% 388.29 326.53 18.91% 339.70 256.86 32.25% 333.76 311.68 7.08%
EBIDTM 65.69% 63.89% 62.99% 60.89% 61.19% 48.47% 62.34% 60.13%
Other Income 0.32 0.65 -50.77% 1.04 1.24 -16.13% 0.71 2.27 -68.72% 0.61 0.75 -18.67%
Interest 272.69 217.97 25.10% 239.44 215.87 10.92% 208.07 221.26 -5.96% 213.84 214.24 -0.19%
Depreciation 14.25 12.37 15.20% 14.99 13.25 13.13% 14.05 12.83 9.51% 13.06 11.77 10.96%
PBT 153.48 100.35 52.94% 134.90 98.65 36.75% 118.29 25.04 372.40% 107.47 86.42 24.36%
Tax 39.10 25.34 54.30% 34.37 27.00 27.30% 30.38 6.28 383.76% 27.32 21.87 24.92%
PAT 114.38 75.01 52.49% 100.53 71.65 40.31% 87.91 18.76 368.60% 80.15 64.55 24.17%
PATM 17.07% 14.52% 16.31% 13.36% 15.83% 3.54% 14.97% 12.45%
EPS 3.05 2.00 52.50% 2.68 1.91 40.31% 2.34 0.50 368.00% 2.14 1.72 24.42%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,376.93 2,035.79 1,577.21 1,178.79 869.32 691.82 449.88 254.63 196.55 132.58 88.03 Net Sales Growth 13.12% 29.08% 33.80% 35.60% 25.66% 53.78% 76.68% 29.55% 48.25% 50.61% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2,376.93 2,035.79 1,577.21 1,178.79 869.32 691.82 449.88 254.63 196.55 132.58 88.03 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 875.08 873.44 587.57 462.67 360.10 280.56 190.30 95.79 69.80 49.22 42.48 Power & Fuel Cost - 6.23 3.78 2.95 2.02 1.13 1.60 0.94 0.64 0.58 0.54 % Of Sales - 0.31% 0.24% 0.25% 0.23% 0.16% 0.36% 0.37% 0.33% 0.44% 0.61% Employee Cost - 390.30 317.82 247.60 175.41 131.59 100.82 47.62 34.35 25.59 21.36 % Of Sales - 19.17% 20.15% 21.00% 20.18% 19.02% 22.41% 18.70% 17.48% 19.30% 24.26% Manufacturing Exp. - 126.71 87.09 61.63 31.58 19.16 19.30 22.73 16.28 11.82 10.14 % Of Sales - 6.22% 5.52% 5.23% 3.63% 2.77% 4.29% 8.93% 8.28% 8.92% 11.52% General & Admin Exp. - 133.49 103.73 89.24 66.61 55.00 46.55 18.69 14.15 9.64 8.89 % Of Sales - 6.56% 6.58% 7.57% 7.66% 7.95% 10.35% 7.34% 7.20% 7.27% 10.10% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 222.94 78.93 64.20 86.50 74.81 23.63 6.75 5.02 2.17 0.00 % Of Sales - 10.95% 5.00% 5.45% 9.95% 10.81% 5.25% 2.65% 2.55% 1.64% 2.37% EBITDA 1,501.85 1,162.35 989.64 716.12 509.22 411.26 259.58 158.84 126.75 83.36 45.55 EBITDA Margin 63.18% 57.10% 62.75% 60.75% 58.58% 59.45% 57.70% 62.38% 64.49% 62.88% 51.74% Other Income 2.68 44.03 55.35 56.29 14.34 6.13 16.73 4.28 1.11 2.05 1.45 Interest 934.04 853.78 679.56 472.15 347.65 313.19 201.10 111.97 76.96 48.20 25.42 Depreciation 56.35 48.85 37.35 41.87 36.70 27.27 19.21 1.80 1.56 1.74 2.73 PBT 514.14 303.75 328.08 258.39 139.21 76.93 56.00 49.35 49.34 35.48 18.86 Tax 131.17 78.57 83.38 62.89 35.75 15.25 16.86 14.27 18.54 12.95 6.61 Tax Rate 25.51% 25.87% 25.41% 25.88% 25.68% 19.82% 30.11% 28.92% 37.58% 36.50% 35.05% PAT 382.97 225.18 244.70 180.13 103.46 61.68 39.14 35.08 30.80 22.53 12.25 PAT before Minority Interest 382.97 225.18 244.70 180.13 103.46 61.68 39.14 35.08 30.80 22.53 12.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.11% 11.06% 15.51% 15.28% 11.90% 8.92% 8.70% 13.78% 15.67% 16.99% 13.92% PAT Growth 66.53% -7.98% 35.85% 74.11% 67.74% 57.59% 11.57% 13.90% 36.71% 83.92% EPS 10.22 6.01 6.53 4.80 2.76 1.65 1.04 0.94 0.82 0.60 0.33

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,547.37 2,260.83 1,355.68 1,153.52 834.73 691.16 462.23 259.68 230.46 207.93 Share Capital 372.72 369.39 321.91 321.52 289.92 273.42 230.04 190.00 190.00 190.00 Total Reserves 2,166.97 1,878.97 1,018.95 824.73 539.62 415.21 232.19 69.68 40.46 17.93 Non-Current Liabilities 6,516.48 5,195.33 6,602.90 4,540.71 3,838.95 2,946.05 975.94 658.61 203.45 130.16 Secured Loans 0.00 276.92 6,334.94 4,234.83 3,522.95 2,875.63 948.81 657.18 203.94 131.75 Unsecured Loans 6,378.46 4,810.02 284.68 334.27 333.36 75.00 25.00 0.00 0.00 0.00 Long Term Provisions 10.76 6.59 5.11 3.11 3.01 1.92 5.72 4.29 2.23 1.02 Current Liabilities 4,175.15 3,679.49 1,090.58 829.98 772.25 442.48 686.58 558.32 566.08 301.24 Trade Payables 8.49 12.15 26.09 6.43 4.33 8.94 6.69 2.18 0.93 1.05 Other Current Liabilities 261.80 536.78 547.19 375.79 296.13 166.58 382.25 247.47 129.60 52.80 Short Term Borrowings 3,890.20 3,127.66 516.21 447.74 471.78 266.96 289.83 304.62 433.24 245.82 Short Term Provisions 14.66 2.90 1.09 0.02 0.01 0.00 7.81 4.06 2.31 1.57 Total Liabilities 13,239.00 11,135.65 9,049.16 6,524.21 5,445.93 4,079.69 2,124.75 1,476.61 999.99 639.33 Net Block 188.78 145.56 145.79 153.62 133.03 106.64 5.81 3.65 2.86 3.66 Gross Block 289.06 221.15 185.39 201.63 163.75 144.70 25.18 21.40 19.38 18.82 Accumulated Depreciation 100.28 75.59 39.60 48.01 30.72 38.06 19.37 17.75 16.52 15.16 Non Current Assets 11,915.75 9,993.90 209.74 166.00 143.50 115.32 1,357.75 904.03 534.23 311.25 Capital Work in Progress 0.92 0.27 0.53 0.66 0.96 0.42 0.31 0.33 0.02 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 10.33 13.34 11.72 9.51 8.26 1,350.17 898.88 530.79 307.20 Other Non Current Assets 79.68 15.29 50.08 0.00 0.00 0.00 1.46 1.17 0.57 0.38 Current Assets 1,323.25 1,141.75 8,839.42 6,358.21 5,302.43 3,964.37 767.00 572.59 465.76 328.08 Current Investments 404.19 751.28 680.62 514.33 32.49 41.36 12.51 9.29 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 19.31 29.76 19.61 15.70 4.37 3.71 1.19 0.54 1.22 0.73 Cash & Bank 834.69 185.54 94.62 142.60 680.79 217.31 59.11 14.19 4.95 4.14 Other Current Assets 65.06 175.17 15.54 22.87 4,584.78 3,701.99 694.19 548.58 459.59 323.22 Short Term Loans & Adv. 0.00 0.00 8,029.03 5,662.72 4,573.45 3,698.19 650.70 521.43 436.67 310.85 Net Current Assets -2,851.90 -2,537.74 7,748.84 5,528.23 4,530.18 3,521.89 80.42 14.26 -100.32 26.84 Total Assets 13,239.00 11,135.65 9,049.16 6,524.21 5,445.93 4,079.69 2,124.75 1,476.62 999.99 639.33

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -977.52 -775.52 -1,474.00 -577.89 -371.23 -273.20 -132.03 -62.16 PBT 303.75 328.08 243.02 139.21 76.93 35.48 18.86 8.53 Adjustment 991.71 704.50 515.16 453.25 392.91 50.61 28.29 19.53 Changes in Working Capital -2,193.23 -1,732.87 -2,174.75 -1,121.19 -825.72 -348.63 -172.51 -85.57 Cash after chg. in Working capital -897.77 -700.29 -1,416.57 -528.73 -355.88 -262.54 -125.35 -57.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -79.75 -75.23 -57.43 -49.16 -15.35 -10.65 -6.82 -4.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.00 Cash From Investing Activity 329.16 -100.09 -129.52 -416.92 -70.52 -0.88 14.06 -9.07 Net Fixed Assets -68.56 -35.50 16.37 -37.58 -145.31 -0.58 0.13 Net Investments 347.09 -70.66 -166.29 -481.84 -32.49 0.00 14.16 Others 50.63 6.07 20.40 102.50 107.28 -0.30 -0.23 Cash from Financing Activity 1,187.42 967.19 1,631.52 534.74 825.49 274.89 115.35 70.94 Net Cash Inflow / Outflow 539.06 91.58 28.00 -460.07 383.74 0.81 -2.61 -0.29 Opening Cash & Equivalents 185.54 93.96 65.96 526.03 142.29 4.14 6.75 7.04 Closing Cash & Equivalent 724.60 185.54 93.96 65.96 526.03 4.95 4.14 6.75

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 68.14 60.87 41.65 35.65 28.61 9.97 10.12 9.81 11.09 12.42 ROA 1.85% 2.42% 2.31% 1.73% 1.30% -0.67% 3.33% -3.66% 4.61% 19.18% ROE 9.41% 13.64% 14.49% 10.47% 8.13% -1.53% 7.46% -6.55% 5.42% 21.67% ROCE 9.94% 10.63% 9.76% 8.59% 8.60% 3.04% 9.67% 1.63% 8.13% 28.13% Fixed Asset Turnover 7.98 7.76 6.09 4.76 4.49 3.22 5.18 4.33 6.12 12.87 Receivable days 4.40 5.71 5.47 4.21 2.13 3.74 3.90 17.95 63.80 66.65 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 41.63 40.92 36.39 50.79 51.49 Cash Conversion Cycle 4.40 5.71 5.47 4.21 2.13 -37.89 -37.02 -18.44 13.01 15.16 Total Debt/Equity 4.04 3.65 5.32 4.38 5.22 0.86 1.46 0.86 0.00 0.00 Interest Cover 1.36 1.48 1.51 1.40 1.25 0.80 1.85 0.30 0.00 0.00

Top Investors:

nomura india investment fund mother fund

bandhan small cap fund

the nomura trust and banking co., ltd as the trustee of nomura india stock mother fund

sbi life insurance co. ltd

unifi blend fund 2

hdfc life insurance company limited

Annual Reports:

News Update:

Fedbank Fin.l Serv. - Quarterly Results
16th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback