PBT
                                    
                                    
                                    
                                    
                                        0.35
                                    
                                    
                                    
                                        0.62
                                    
                                    
                                    
                                        4.38
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -6.38
                                    
                                    
                                    
                                        -6.53
                                    
                                    
                                    
                                        1.35
                                    
                                    
                                    
                                        0.92
                                    
                                    
                                    
                                        -0.18
                                    
                                    
                                    
                                        0.77
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.88
                                    
                                    
                                    
                                        6.86
                                    
                                    
                                    
                                        0.27
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        -0.39
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        1.41
                                    
                                    
                                    
                                        -0.69
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        -5.67
                                    
                                    
                                    
                                        6.80
                                    
                                    
                                    
                                        6.43
                                    
                                    
                                    
                                        -0.64
                                    
                                    
                                    
                                        -0.71
                                    
                                    
                                    
                                        -0.42
                                    
                                    
                                    
                                        -1.20
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        1.76
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        3.38
                                    
                                    
                                    
                                        1.16
                                    
                                    
                                    
                                        0.69
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                    
                                        0.81
                                    
                                    
                                    
                                        -0.17
                                    
                                    
                                    
                                        -0.61
                                    
                                    
                                    
                                        -0.41
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00