Nifty

:

25082.30

Sensex

:

82253.46

-67.55 (-0.27%)
-247.01 (-0.30%)

Login

Nifty
Sensex

:
:

25082.30
82253.46

-67.55 (-0.27%)
-247.01 (-0.30%)

Fervent Synergies Ltd.

Trading

Rating :

75/99

BSE: 533896 | NSE: Not Listed

Watchlist

NSE BSE

29.37

14-Jul-2025

Open
High
Low
Previous Close

29.37
29.37
28.63
24.48

Volume
Traded Value (lacs)
52 Week High
52 Week Low

192741
5657835
29.37
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

146.85
49.71
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

146.79
N/A
2.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.35
27.03
205.81

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
134.49

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
276.81

P:E (Median)

8 Years
5 Years
3 Years

61.63
32.40
-

P:BV (Average)

8 Years
5 Years
3 Years

1.28
1.30
1.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

50.90
53.47
3.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 5.40 14.85 -63.64% 26.33 8.83 198.19% 0.39 0.32 21.88% 0.34 0.32 6.25%
Expenses 4.89 28.40 -82.78% 23.98 8.32 188.22% 0.34 0.18 88.89% 0.26 0.17 52.94%
EBITDA 0.50 -13.55 - 2.36 0.51 362.75% 0.05 0.14 -64.29% 0.08 0.14 -42.86%
EBIDTM 9.32% -91.25% 8.94% 5.73% 12.08% 43.17% 23.46% 45.71%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.04 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.50 -13.60 - 2.35 0.50 370.00% 0.04 0.13 -69.23% 0.07 0.13 -46.15%
Tax 0.00 -0.20 - 0.00 0.13 -100.00% 0.00 0.03 -100.00% 0.00 0.03 -100.00%
PAT 0.50 -13.41 - 2.35 0.37 535.14% 0.04 0.09 -55.56% 0.07 0.10 -30.00%
PATM 9.19% -90.29% 8.92% 4.20% 9.77% 29.84% 20.82% 31.75%
EPS 0.11 -3.06 - 0.54 0.08 575.00% 0.01 0.02 -50.00% 0.02 0.02 0.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 32.46 24.31 4.63 0.85 2.21 7.35 16.67 5.51 39.15 3.67 3.51 Net Sales Growth 33.47% 425.05% 444.71% -61.54% -69.93% -55.91% 202.54% -85.93% 966.76% 4.56% Cost Of Goods Sold 28.53 22.08 3.47 0.00 1.39 5.86 13.03 3.45 31.94 0.00 0.00 Gross Profit 3.93 2.23 1.16 0.85 0.82 1.50 3.64 2.05 7.21 3.67 3.51 GP Margin 12.10% 9.17% 25.05% 100% 37.10% 20.41% 21.84% 37.21% 18.42% 100% 100% Total Expenditure 29.47 37.07 4.15 1.03 1.94 6.90 15.26 4.41 36.46 0.81 0.59 Power & Fuel Cost - 0.06 0.12 0.09 0.04 0.05 0.05 0.05 0.06 0.05 0.06 % Of Sales - 0.25% 2.59% 10.59% 1.81% 0.68% 0.30% 0.91% 0.15% 1.36% 1.71% Employee Cost - 0.29 0.27 0.30 0.24 0.25 0.16 0.14 0.14 0.13 0.12 % Of Sales - 1.19% 5.83% 35.29% 10.86% 3.40% 0.96% 2.54% 0.36% 3.54% 3.42% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.43 1.48 0.32 3.41 0.00 0.00 % Of Sales - 0% 0% 0% 0% 5.85% 8.88% 5.81% 8.71% 0% 0% General & Admin Exp. - 0.32 0.28 0.45 0.24 0.27 0.31 0.32 0.40 0.59 0.38 % Of Sales - 1.32% 6.05% 52.94% 10.86% 3.67% 1.86% 5.81% 1.02% 16.08% 10.83% Selling & Distn. Exp. - 0.00 0.01 0.01 0.02 0.05 0.23 0.11 0.51 0.00 0.00 % Of Sales - 0% 0.22% 1.18% 0.90% 0.68% 1.38% 2.00% 1.30% 0% 0% Miscellaneous Exp. - 14.31 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.03 0.00 % Of Sales - 58.86% 0% 20.0% 0% 0% 0% 0% 0% 0.82% 1.14% EBITDA 2.99 -12.76 0.48 -0.18 0.27 0.45 1.41 1.10 2.69 2.86 2.92 EBITDA Margin 9.21% -52.49% 10.37% -21.18% 12.22% 6.12% 8.46% 19.96% 6.87% 77.93% 83.19% Other Income 0.00 0.00 0.00 0.02 0.00 0.03 0.41 0.06 0.83 0.04 0.02 Interest 0.00 0.04 0.00 0.00 0.01 0.15 0.07 0.01 0.19 0.01 0.04 Depreciation 0.04 0.04 0.04 0.04 0.04 0.02 0.01 0.01 0.01 0.02 0.01 PBT 2.96 -12.85 0.44 -0.20 0.23 0.31 1.74 1.14 3.31 2.88 2.89 Tax 0.00 0.00 0.21 0.04 0.06 0.07 0.50 0.31 0.90 0.97 0.94 Tax Rate 0.00% 0.00% 47.73% -20.00% 26.09% 22.58% 28.74% 27.19% 27.19% 33.68% 32.53% PAT 2.96 -12.84 0.23 -0.24 0.17 0.24 1.23 0.83 2.41 1.91 1.95 PAT before Minority Interest 2.96 -12.84 0.23 -0.24 0.17 0.24 1.23 0.83 2.41 1.91 1.95 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.12% -52.82% 4.97% -28.24% 7.69% 3.27% 7.38% 15.06% 6.16% 52.04% 55.56% PAT Growth 123.04% - - - -29.17% -80.49% 48.19% -65.56% 26.18% -2.05% EPS 0.68 -2.93 0.05 -0.05 0.04 0.05 0.28 0.19 0.55 0.44 0.45

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 30.38 43.22 42.99 43.04 42.58 42.78 41.80 40.75 38.34 36.44 Share Capital 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 Total Reserves 0.38 13.22 12.99 13.04 12.58 12.78 11.80 10.75 8.34 6.44 Non-Current Liabilities 0.11 0.10 0.10 0.11 0.11 0.08 0.08 0.08 0.08 0.08 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.05 0.04 0.04 0.05 0.05 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.03 0.13 0.03 0.58 0.72 0.63 0.32 1.41 0.95 0.94 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.01 0.01 0.01 0.52 0.63 0.14 0.01 0.52 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.13 0.02 0.06 0.09 0.50 0.31 0.89 0.94 0.94 Total Liabilities 30.52 43.45 43.12 43.73 43.41 43.49 42.20 42.24 39.37 37.46 Net Block 0.49 0.53 0.56 0.59 0.62 0.43 0.44 0.45 0.45 0.48 Gross Block 0.82 0.82 0.81 0.81 0.80 0.59 0.58 0.58 0.58 0.58 Accumulated Depreciation 0.33 0.29 0.25 0.21 0.18 0.15 0.14 0.13 0.12 0.10 Non Current Assets 7.52 16.07 16.10 18.34 18.07 18.32 4.55 1.95 0.46 0.48 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 17.74 17.45 17.88 4.10 1.49 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 22.99 27.39 27.02 25.40 25.33 25.17 37.65 40.30 38.91 36.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.16 0.00 Inventories 0.00 0.00 0.00 0.00 1.39 0.00 0.00 1.19 0.00 0.00 Sundry Debtors 0.00 0.60 0.00 1.75 2.65 3.02 0.70 4.57 0.00 0.00 Cash & Bank 0.01 0.21 0.29 5.08 14.90 13.17 15.63 11.41 12.29 20.71 Other Current Assets 22.97 0.86 1.00 0.89 6.39 8.99 21.32 23.12 24.45 16.24 Short Term Loans & Adv. 22.97 25.72 25.74 17.68 5.23 7.49 20.03 21.99 23.80 16.03 Net Current Assets 22.96 27.25 26.99 24.81 24.61 24.54 37.33 38.88 37.96 36.00 Total Assets 30.51 43.46 43.12 43.74 43.40 43.49 42.20 42.25 39.37 37.45

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.20 -0.07 -2.19 0.18 1.95 11.58 2.85 -1.82 -6.28 1.06 PBT -12.85 0.44 -0.20 0.23 0.31 1.74 1.14 3.31 2.88 2.89 Adjustment 14.36 0.04 0.03 0.04 0.07 0.01 0.01 -0.52 0.02 0.05 Changes in Working Capital -1.56 -0.46 -1.92 -0.02 1.89 10.08 2.22 -3.86 -8.22 -0.92 Cash after chg. in Working capital -0.04 0.03 -2.09 0.25 2.26 11.82 3.36 -1.07 -5.32 2.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.16 -0.10 -0.10 -0.07 -0.32 -0.25 -0.51 -0.75 -0.96 -0.96 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 2.40 0.00 -0.22 -14.03 -2.39 1.19 -2.14 1.00 Net Fixed Assets 0.00 -0.01 0.00 -0.01 -0.21 -0.01 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 17.74 -0.29 0.43 -13.78 -2.61 0.67 -2.16 1.00 Others 0.00 0.01 -15.34 0.30 -0.44 -0.24 0.22 0.52 0.02 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 Net Cash Inflow / Outflow -0.20 -0.07 0.21 0.18 1.73 -2.46 0.46 -0.63 -8.41 8.06 Opening Cash & Equivalents 0.21 0.29 0.08 -0.10 -1.83 0.63 0.16 0.79 20.71 12.64 Closing Cash & Equivalent 0.01 0.21 0.29 0.08 -0.10 -1.83 0.63 0.16 12.29 20.71

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.13 14.41 14.33 14.35 14.19 14.26 13.93 13.58 12.78 12.14 ROA -34.72% 0.53% -0.55% 0.40% 0.54% 2.88% 1.97% 5.91% 4.96% 5.84% ROE -34.90% 0.53% -0.55% 0.41% 0.55% 2.92% 2.01% 6.09% 5.10% 6.01% ROCE -34.80% 1.02% -0.46% 0.57% 1.07% 4.27% 2.77% 8.87% 7.73% 9.04% Fixed Asset Turnover 29.67 5.67 1.05 2.75 10.61 28.57 9.48 67.73 6.39 6.09 Receivable days 0.00 47.04 0.00 362.97 140.68 40.75 174.67 42.62 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 69.01 0.00 0.00 11.13 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 47.04 0.00 362.97 209.69 40.75 174.67 53.76 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover -305.58 2189.00 -395.20 28.60 3.10 26.12 155.06 18.19 236.53 72.47

Top Investors:

blue berry securities pvt ltd

ilex investments private limited

hemlata shantilal gala

palmy securities pvt ltd

darvin consultancy pvt ltd

tasc chemical industries pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback