PBT
-1.24
0.24
-0.37
-0.32
-0.61
-0.28
-6.11
-0.35
-0.04
-0.46
Adjustment
0.56
-0.30
-0.30
-0.67
-0.11
-0.01
-0.21
-0.27
-0.32
-0.36
Changes in Working Capital
-0.01
0.09
-0.12
0.09
0.02
-0.16
5.85
-0.04
-0.44
-1.26
Cash after chg. in Working capital
-0.69
0.02
-0.79
-0.90
-0.70
-0.45
-0.47
-0.66
-0.80
-2.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.11
0.10
-0.01
-0.01
-0.03
-0.05
-0.02
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00