Nifty

:

18726.40

Sensex

:

63142.96

127.40 (0.69%)
350.08 (0.56%)

Login

Nifty
Sensex

:
:

18726.40
63142.96

127.40 (0.69%)
350.08 (0.56%)

FGP Ltd.

Miscellaneous

Rating :

N/A

BSE: 500142 | NSE: FGPIND

Watchlist

NSE BSE

5.78

07-Jun-2023

Day's Open
Day's High
Day's Low
Previous Close

4.90
5.83
4.90
5.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17
0.19
9.75
4.64

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6.30
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6.17
N/A
2.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
1.49
-18.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.86
-2.84
-15.17

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
5.80
10.52

P:BV (Average)

8 Years
5 Years
3 Years

1.84
1.84
1.91

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-4.61
-5.38
-5.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 0.04 0.03 33.33% 0.04 0.04 0.00% 0.03 0.04 -25.00% 0.03 0.03 0.00%
Expenses 0.39 0.24 62.50% 0.21 0.21 0.00% 0.25 0.19 31.58% 0.34 0.15 126.67%
EBITDA -0.35 -0.21 - -0.17 -0.17 - -0.22 -0.15 - -0.30 -0.12 -
EBIDTM -846.34% -585.71% -412.20% -469.44% -684.38% -400.00% -950.00% -360.61%
Other Income 0.08 0.05 60.00% 0.09 -0.03 - 0.24 0.26 -7.69% 0.01 0.19 -94.74%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.27 1.12 - -0.08 -0.20 - 0.02 0.11 -81.82% -0.30 0.07 -
Tax 0.17 0.15 13.33% 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.43 0.97 - -0.09 -0.20 - 0.02 0.11 -81.82% -0.30 0.07 -
PATM -1,056.10% 2,760.00% -229.27% -552.78% 65.63% 297.30% -921.88% 200.00%
EPS -0.36 0.81 - -0.08 -0.17 - 0.02 0.09 -77.78% -0.25 0.06 -

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 0.14 0.14 0.17 0.26 0.13 0.13 0.13 0.13 0.10 0.32 0.14 Net Sales Growth 0.00% -17.65% -34.62% 100% 0% 0% 0% 30.0% -68.75% 128.57% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.15 0.14 0.17 0.26 0.13 0.13 0.13 0.13 0.10 0.32 0.14 GP Margin 104.29% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1.19 0.72 0.89 1.58 7.24 0.80 1.12 0.94 0.66 7.21 1.00 Power & Fuel Cost - 0.05 0.04 0.05 0.07 0.09 0.12 0.15 0.13 0.12 0.12 % Of Sales - 35.71% 23.53% 19.23% 53.85% 69.23% 92.31% 115.38% 130.0% 37.50% 85.71% Employee Cost - 0.21 0.39 0.28 0.19 0.19 0.43 0.17 0.14 0.12 0.13 % Of Sales - 150.0% 229.41% 107.69% 146.15% 146.15% 330.77% 130.77% 140.0% 37.50% 92.86% Manufacturing Exp. - 0.06 0.10 0.08 0.30 0.03 0.08 0.05 0.04 0.20 0.05 % Of Sales - 42.86% 58.82% 30.77% 230.77% 23.08% 61.54% 38.46% 40.0% 62.50% 35.71% General & Admin Exp. - 0.40 0.35 0.53 0.64 0.49 0.49 0.45 0.30 0.44 0.39 % Of Sales - 285.71% 205.88% 203.85% 492.31% 376.92% 376.92% 346.15% 300% 137.50% 278.57% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 7.14% Miscellaneous Exp. - 0.00 0.00 0.63 6.05 0.00 0.00 0.13 0.05 6.34 0.01 % Of Sales - 0% 0% 242.31% 4653.85% 0% 0% 100% 50.0% 1981.25% 214.29% EBITDA -1.04 -0.58 -0.72 -1.32 -7.11 -0.67 -0.99 -0.81 -0.56 -6.89 -0.86 EBITDA Margin -742.86% -414.29% -423.53% -507.69% -5469.23% -515.38% -761.54% -623.08% -560.0% -2153.12% -614.29% Other Income 0.42 0.41 0.73 0.09 7.37 0.30 0.67 0.21 0.48 0.79 0.52 Interest 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.01 0.02 0.01 0.01 0.00 0.00 0.20 0.01 0.01 PBT -0.63 -0.18 0.00 -1.24 0.24 -0.37 -0.32 -0.61 -0.28 -6.11 -0.35 Tax 0.19 0.15 0.00 0.00 -0.18 0.00 0.00 0.00 0.06 0.00 0.00 Tax Rate -30.16% 13.64% 0.00% 0.00% -75.00% 0.00% 0.00% 0.00% -21.43% 0.00% 0.00% PAT -0.80 0.95 0.00 -1.24 0.42 -0.37 -0.32 -0.61 -0.34 -6.11 -0.35 PAT before Minority Interest -0.80 0.95 0.00 -1.24 0.42 -0.37 -0.32 -0.61 -0.34 -6.11 -0.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -571.43% 678.57% 0% -476.92% 323.08% -284.62% -246.15% -469.23% -340.0% -1909.38% -250.0% PAT Growth -184.21% 0 - - - - - - - - EPS -0.67 0.80 0.00 -1.04 0.35 -0.31 -0.27 -0.51 -0.29 -5.13 -0.29

Description TTM Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Net Sales - 0.36 0.19 0.97 0.09 3.70 Net Sales Growth - 89.47% -80.41% 977.78% -97.57% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 Gross Profit - 0.36 0.19 0.97 0.09 3.70 GP Margin - 100% 100% 100% 100% 100% Total Expenditure - 4.91 6.08 1.57 1.89 1.32 Power & Fuel Cost - 0.15 0.12 0.08 0.08 0.07 % Of Sales - 41.67% 63.16% 8.25% 88.89% 1.89% Employee Cost - 0.14 0.11 0.17 0.13 0.13 % Of Sales - 38.89% 57.89% 17.53% 144.44% 3.51% Manufacturing Exp. - 0.06 0.06 0.06 0.03 0.10 % Of Sales - 16.67% 31.58% 6.19% 33.33% 2.70% General & Admin Exp. - 0.61 0.31 0.37 0.55 0.75 % Of Sales - 169.44% 163.16% 38.14% 611.11% 20.27% Selling & Distn. Exp. - 0.03 0.03 0.03 0.03 0.04 % Of Sales - 8.33% 15.79% 3.09% 33.33% 1.08% Miscellaneous Exp. - 3.93 5.45 0.85 1.07 0.23 % Of Sales - 1091.67% 2868.42% 87.63% 1188.89% 6.22% EBITDA - -4.55 -5.89 -0.60 -1.80 2.38 EBITDA Margin - -1263.89% -3100% -61.86% -2000% 64.32% Other Income - 5.19 0.50 0.94 1.69 1.22 Interest - 0.01 0.00 0.13 0.20 0.01 Depreciation - 0.01 0.01 0.01 0.01 0.08 PBT - 0.62 -5.40 0.20 -0.32 3.51 Tax - -1.23 0.00 0.00 -0.17 0.25 Tax Rate - -198.39% 0.00% 0.00% 53.13% 7.12% PAT - 1.85 -5.40 0.20 -0.15 3.26 PAT before Minority Interest - 1.85 -5.40 0.20 -0.15 3.26 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 513.89% -2842.11% 20.62% -166.67% 88.11% PAT Growth - - - - - EPS - 1.55 -4.54 0.17 -0.13 2.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 3.91 2.97 2.97 4.21 3.79 4.17 4.10 4.70 5.04 11.15 Share Capital 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90 Total Reserves -7.98 -8.93 -8.93 -7.69 -8.10 -7.73 -7.80 -7.19 -6.85 -0.74 Non-Current Liabilities 0.02 0.01 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.09 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.02 0.01 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.09 Current Liabilities 0.29 0.29 0.14 0.14 0.13 0.22 0.14 0.10 0.16 0.48 Trade Payables 0.13 0.25 0.14 0.12 0.08 0.15 0.09 0.05 0.07 0.12 Other Current Liabilities 0.00 0.01 0.00 0.02 0.00 0.02 0.00 0.01 0.01 0.35 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.16 0.02 0.00 0.00 0.05 0.05 0.05 0.05 0.09 0.00 Total Liabilities 4.22 3.27 3.16 4.40 3.92 4.39 4.24 4.80 5.20 11.72 Net Block 0.04 0.05 0.05 0.07 0.04 0.02 0.02 0.02 0.21 0.22 Gross Block 1.02 1.03 1.02 1.21 1.16 1.13 1.13 1.13 1.13 1.13 Accumulated Depreciation 0.98 0.98 0.98 1.14 1.12 1.12 1.12 1.11 0.92 0.91 Non Current Assets 0.08 0.08 0.08 0.11 0.04 0.02 0.02 0.02 0.23 6.46 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.04 0.03 0.03 0.04 0.00 0.00 0.00 0.00 0.02 6.25 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.14 3.18 3.07 4.29 3.89 4.37 4.21 4.79 4.98 5.25 Current Investments 2.15 2.46 2.08 2.72 2.97 3.58 3.46 3.50 4.19 4.60 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.01 0.02 0.00 0.00 0.00 0.00 0.01 0.01 0.50 Cash & Bank 0.13 0.11 0.38 0.99 0.34 0.13 0.12 0.67 0.25 0.14 Other Current Assets 1.86 0.14 0.13 0.14 0.58 0.66 0.64 0.61 0.52 0.00 Short Term Loans & Adv. 0.45 0.46 0.46 0.45 0.38 0.48 0.64 0.61 0.04 0.00 Net Current Assets 3.85 2.89 2.93 4.15 3.76 4.15 4.08 4.68 4.81 4.77 Total Assets 4.22 3.26 3.15 4.40 3.93 4.39 4.23 4.81 5.21 11.71

Description Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Shareholder's Funds 10.20 8.36 13.76 13.56 13.71 Share Capital 11.90 11.90 11.90 11.90 11.90 Total Reserves -1.69 -3.54 1.87 1.67 1.81 Non-Current Liabilities -0.98 0.25 0.25 4.29 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.25 0.25 0.25 4.29 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.06 1.19 1.37 1.07 1.89 Trade Payables 0.56 1.10 1.28 0.92 1.63 Other Current Liabilities 0.43 0.01 0.02 0.07 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.08 0.09 0.07 0.07 0.25 Total Liabilities 10.28 9.80 15.38 18.92 15.60 Net Block 0.24 0.25 0.26 0.27 0.28 Gross Block 1.17 1.17 1.17 1.17 1.17 Accumulated Depreciation 0.93 0.92 0.91 0.90 0.89 Non Current Assets 4.73 4.05 4.06 3.97 0.38 Capital Work in Progress 0.05 0.00 0.00 0.00 0.00 Non Current Investment 4.44 3.80 3.80 3.69 0.09 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 5.55 5.75 11.31 14.95 15.22 Current Investments 2.26 2.09 0.00 0.31 11.41 Inventories 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.32 0.43 0.43 0.46 0.62 Cash & Bank 1.24 1.60 1.03 0.93 0.88 Other Current Assets 1.73 0.57 1.19 1.11 2.31 Short Term Loans & Adv. 1.18 1.06 8.66 12.15 1.79 Net Current Assets 4.49 4.55 9.95 13.89 13.33 Total Assets 10.28 9.80 15.37 18.92 15.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -0.63 -0.61 -0.70 0.13 -0.69 -0.91 -0.71 -0.48 -0.51 -0.69 PBT -0.18 0.00 -1.24 0.24 -0.37 -0.32 -0.61 -0.28 -6.11 -0.35 Adjustment -0.40 -0.72 0.56 -0.30 -0.30 -0.67 -0.11 -0.01 -0.21 -0.27 Changes in Working Capital -0.04 0.09 -0.01 0.09 -0.12 0.09 0.02 -0.16 5.85 -0.04 Cash after chg. in Working capital -0.62 -0.63 -0.69 0.02 -0.79 -0.90 -0.70 -0.45 -0.47 -0.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 0.02 -0.01 0.11 0.10 -0.01 -0.01 -0.03 -0.05 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.65 0.34 0.09 0.53 0.89 0.93 0.16 0.89 0.63 -0.31 Net Fixed Assets 0.01 -0.01 0.19 -0.05 -0.03 0.00 0.00 0.00 0.00 0.00 Net Investments 0.31 -0.38 0.64 0.25 0.61 -0.12 0.04 0.69 0.41 -0.67 Others 0.33 0.73 -0.74 0.33 0.31 1.05 0.12 0.20 0.22 0.36 Cash from Financing Activity 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.02 -0.27 -0.61 0.66 0.20 0.02 -0.55 0.42 0.11 -0.99 Opening Cash & Equivalents 0.11 0.38 0.99 0.34 0.13 0.12 0.67 0.25 0.14 1.14 Closing Cash & Equivalent 0.13 0.11 0.38 0.99 0.34 0.13 0.12 0.67 0.25 0.14

Description Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Cash From Operating Activity -0.08 1.95 3.15 -7.81 1.44 PBT 1.85 -5.40 0.20 -0.32 3.51 Adjustment -1.31 4.89 -1.72 0.32 -4.23 Changes in Working Capital -0.51 2.55 4.87 -7.83 2.12 Cash after chg. in Working capital 0.03 2.04 3.35 -7.83 1.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -0.09 -0.20 0.02 0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.31 -1.38 1.06 7.86 -3.25 Net Fixed Assets 0.00 0.00 0.00 0.00 Net Investments -5.10 -0.74 0.20 7.19 Others 4.79 -0.64 0.86 0.67 Cash from Financing Activity 0.00 0.00 -4.11 0.00 -0.03 Net Cash Inflow / Outflow -0.40 0.57 0.10 0.06 -1.83 Opening Cash & Equivalents 1.60 1.03 0.93 0.88 2.70 Closing Cash & Equivalent 1.24 1.60 1.03 0.93 0.88

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 3.29 2.50 2.49 3.54 3.19 3.50 3.44 3.95 4.24 9.37 ROA 25.29% 0.08% -32.89% 9.99% -9.01% -7.37% -13.46% -6.77% -72.20% -2.94% ROE 27.48% 0.09% -34.62% 10.39% -9.41% -7.69% -13.82% -6.95% -75.44% -3.09% ROCE 31.90% 0.09% -34.62% 6.09% -9.41% -7.69% -13.82% -5.73% -75.44% -3.08% Fixed Asset Turnover 0.14 0.17 0.23 0.11 0.11 0.11 0.11 0.09 0.29 0.12 Receivable days 0.00 24.43 22.78 0.00 0.00 0.00 14.90 29.60 288.63 1340.86 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 63.53 129.38 66.58 63.67 40.44 78.43 157.21 Cash Conversion Cycle 0.00 24.43 22.78 -63.53 -129.38 -66.58 -48.77 -10.84 210.20 1183.65 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 33.06 0.00 0.00 0.00 0.00 0.00 -541.13

Description Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 8.58 7.03 11.57 11.40 11.52 ROA 18.39% -42.92% 1.17% -0.86% 20.91% ROE 19.90% -48.86% 1.47% -1.09% 23.79% ROCE 6.54% -47.74% 2.10% -0.73% 25.68% Fixed Asset Turnover 0.31 0.16 0.83 0.08 3.16 Receivable days 376.55 839.54 166.48 2174.27 61.55 Inventory Days 0.00 0.00 0.00 0.00 0.00 Payable days 773.77 1301.25 1110.33 1615.26 1409.29 Cash Conversion Cycle -397.21 -461.71 -943.85 559.01 -1347.75 Total Debt/Equity 0.02 0.03 0.02 0.32 0.00 Interest Cover 122.27 -6749.62 2.55 -0.57 488.86

Top Investors:

life insurance corporation of india

the oriental insurance company limited

satyanarayan khandelwal

babitadevi saraogi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback