Nifty

:

15699.25

Sensex

:

52727.98

142.60 (0.92%)
462.26 (0.88%)

Login

Nifty
Sensex

:
:

15699.25
52727.98

142.60 (0.92%)
462.26 (0.88%)

FGP Ltd.

Miscellaneous

Rating :

N/A

BSE: 500142 | NSE: FGPIND

Watchlist

NSE BSE

7.19

24-Jun-2022

Day's Open
Day's High
Day's Low
Previous Close

6.60
7.30
6.60
6.71

Volume
Traded Value (lacs)
52 Week High
52 Week Low

39
1.40
14.98
1.74

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8.55
9.04
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8.44
N/A
2.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.96
5.51
9.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.97
-6.17
-36.75

PAT CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.51
1.51
1.51

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.82
-1.00
1.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 0.03 0.03 0.00% 0.04 0.03 33.33% 0.04 0.05 -20.00% 0.03 0.05 -40.00%
Expenses 0.24 0.26 -7.69% 0.23 0.25 -8.00% 0.19 0.21 -9.52% 0.15 0.17 -11.76%
EBITDA -0.20 -0.23 - -0.20 -0.22 - -0.15 -0.15 - -0.12 -0.12 -
EBIDTM -582.86% -721.88% -547.22% -671.88% -400.00% -283.33% -360.61% -222.22%
Other Income 0.05 0.11 -54.55% 0.00 0.37 -100.00% 0.26 0.10 160.00% 0.19 0.15 26.67%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 -0.01 - 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
PBT 1.12 -0.12 - -0.20 0.15 - 0.11 -0.06 - 0.07 0.03 133.33%
Tax 0.15 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.97 -0.12 - -0.20 0.15 - 0.11 -0.06 - 0.07 0.03 133.33%
PATM 2,762.86% -362.50% -552.78% 471.88% 297.30% -111.11% 200.00% 51.85%
EPS 0.81 -0.10 - -0.17 0.13 - 0.09 -0.05 - 0.06 0.02 200.00%

Description Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 0.14 0.17 0.26 0.13 0.13 0.13 0.13 0.10 0.32 0.14 0.14 Net Sales Growth -12.50% -34.62% 100% 0% 0% 0% 30.0% -68.75% 128.57% 0% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.14 0.17 0.26 0.13 0.13 0.13 0.13 0.10 0.32 0.14 0.14 GP Margin 100.71% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.81 0.89 1.58 7.24 0.80 1.12 0.94 0.66 7.21 1.00 2.44 Power & Fuel Cost - 0.04 0.05 0.07 0.09 0.12 0.15 0.13 0.12 0.12 0.10 % Of Sales - 23.53% 19.23% 53.85% 69.23% 92.31% 115.38% 130.0% 37.50% 85.71% 71.43% Employee Cost - 0.39 0.28 0.19 0.19 0.43 0.17 0.14 0.12 0.13 0.19 % Of Sales - 229.41% 107.69% 146.15% 146.15% 330.77% 130.77% 140.0% 37.50% 92.86% 135.71% Manufacturing Exp. - 0.10 0.08 0.30 0.03 0.08 0.05 0.04 0.20 0.05 0.07 % Of Sales - 58.82% 30.77% 230.77% 23.08% 61.54% 38.46% 40.0% 62.50% 35.71% 50.0% General & Admin Exp. - 0.35 0.53 0.64 0.49 0.49 0.45 0.30 0.44 0.39 0.32 % Of Sales - 205.88% 203.85% 492.31% 376.92% 376.92% 346.15% 300% 137.50% 278.57% 228.57% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 7.14% 7.14% Miscellaneous Exp. - 0.00 0.63 6.05 0.00 0.00 0.13 0.05 6.34 0.30 0.01 % Of Sales - 0% 242.31% 4653.85% 0% 0% 100% 50.0% 1981.25% 214.29% 1242.86% EBITDA -0.67 -0.72 -1.32 -7.11 -0.67 -0.99 -0.81 -0.56 -6.89 -0.86 -2.30 EBITDA Margin -478.57% -423.53% -507.69% -5469.23% -515.38% -761.54% -623.08% -560.0% -2153.12% -614.29% -1642.86% Other Income 0.50 0.73 0.09 7.37 0.30 0.67 0.21 0.48 0.79 0.52 2.27 Interest 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.02 0.01 0.01 0.00 0.00 0.20 0.01 0.01 0.01 PBT 1.10 0.00 -1.24 0.24 -0.37 -0.32 -0.61 -0.28 -6.11 -0.35 -0.04 Tax 0.15 0.00 0.00 -0.18 0.00 0.00 0.00 0.06 0.00 0.00 0.00 Tax Rate 13.64% 0.00% 0.00% -75.00% 0.00% 0.00% 0.00% -21.43% 0.00% 0.00% 0.00% PAT 0.95 0.00 -1.24 0.42 -0.37 -0.32 -0.61 -0.34 -6.11 -0.35 -0.04 PAT before Minority Interest 0.95 0.00 -1.24 0.42 -0.37 -0.32 -0.61 -0.34 -6.11 -0.35 -0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 678.57% 0% -476.92% 323.08% -284.62% -246.15% -469.23% -340.0% -1909.38% -250.0% -28.57% PAT Growth 0.00% - - - - - - - - - EPS 0.80 0.00 -1.04 0.35 -0.31 -0.27 -0.51 -0.29 -5.13 -0.29 -0.03

Description TTM Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Net Sales - 0.36 0.19 0.97 0.09 3.70 Net Sales Growth - 89.47% -80.41% 977.78% -97.57% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 Gross Profit - 0.36 0.19 0.97 0.09 3.70 GP Margin - 100% 100% 100% 100% 100% Total Expenditure - 4.91 6.08 1.57 1.89 1.32 Power & Fuel Cost - 0.15 0.12 0.08 0.08 0.07 % Of Sales - 41.67% 63.16% 8.25% 88.89% 1.89% Employee Cost - 0.14 0.11 0.17 0.13 0.13 % Of Sales - 38.89% 57.89% 17.53% 144.44% 3.51% Manufacturing Exp. - 0.06 0.06 0.06 0.03 0.10 % Of Sales - 16.67% 31.58% 6.19% 33.33% 2.70% General & Admin Exp. - 0.61 0.31 0.37 0.55 0.75 % Of Sales - 169.44% 163.16% 38.14% 611.11% 20.27% Selling & Distn. Exp. - 0.03 0.03 0.03 0.03 0.04 % Of Sales - 8.33% 15.79% 3.09% 33.33% 1.08% Miscellaneous Exp. - 3.93 5.45 0.85 1.07 0.23 % Of Sales - 1091.67% 2868.42% 87.63% 1188.89% 6.22% EBITDA - -4.55 -5.89 -0.60 -1.80 2.38 EBITDA Margin - -1263.89% -3100% -61.86% -2000% 64.32% Other Income - 5.19 0.50 0.94 1.69 1.22 Interest - 0.01 0.00 0.13 0.20 0.01 Depreciation - 0.01 0.01 0.01 0.01 0.08 PBT - 0.62 -5.40 0.20 -0.32 3.51 Tax - -1.23 0.00 0.00 -0.17 0.25 Tax Rate - -198.39% 0.00% 0.00% 53.13% 7.12% PAT - 1.85 -5.40 0.20 -0.15 3.26 PAT before Minority Interest - 1.85 -5.40 0.20 -0.15 3.26 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 513.89% -2842.11% 20.62% -166.67% 88.11% PAT Growth - - - - - EPS - 1.55 -4.54 0.17 -0.13 2.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 2.97 2.97 4.21 3.79 4.17 4.10 4.70 5.04 11.15 11.50 Share Capital 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90 11.90 Total Reserves -8.93 -8.93 -7.69 -8.10 -7.73 -7.80 -7.19 -6.85 -0.74 -0.39 Non-Current Liabilities 0.01 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.09 0.08 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.09 0.08 Current Liabilities 0.29 0.14 0.14 0.13 0.22 0.14 0.10 0.16 0.48 0.51 Trade Payables 0.25 0.14 0.12 0.08 0.15 0.09 0.05 0.07 0.12 0.15 Other Current Liabilities 0.01 0.00 0.02 0.00 0.02 0.00 0.01 0.01 0.35 0.36 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.00 0.00 0.05 0.05 0.05 0.05 0.09 0.00 0.00 Total Liabilities 3.27 3.16 4.40 3.92 4.39 4.24 4.80 5.20 11.72 12.09 Net Block 0.05 0.05 0.07 0.04 0.02 0.02 0.02 0.21 0.22 0.22 Gross Block 1.03 1.02 1.21 1.16 1.13 1.13 1.13 1.13 1.13 1.13 Accumulated Depreciation 0.98 0.98 1.14 1.12 1.12 1.12 1.11 0.92 0.91 0.91 Non Current Assets 0.08 0.08 0.11 0.04 0.02 0.02 0.02 0.23 6.46 4.38 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.03 0.03 0.04 0.00 0.00 0.00 0.00 0.02 6.25 4.15 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.18 3.07 4.29 3.89 4.37 4.21 4.79 4.98 5.25 7.72 Current Investments 2.46 2.08 2.72 2.97 3.58 3.46 3.50 4.19 4.60 3.93 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.01 0.02 0.00 0.00 0.00 0.00 0.01 0.01 0.50 0.51 Cash & Bank 0.11 0.38 0.99 0.34 0.13 0.12 0.67 0.25 0.14 1.14 Other Current Assets 0.60 0.13 0.14 0.20 0.66 0.64 0.61 0.52 0.00 2.15 Short Term Loans & Adv. 0.46 0.46 0.45 0.38 0.48 0.64 0.61 0.04 0.00 2.06 Net Current Assets 2.89 2.93 4.15 3.76 4.15 4.08 4.68 4.81 4.77 7.21 Total Assets 3.26 3.15 4.40 3.93 4.39 4.23 4.81 5.21 11.71 12.10

Description Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Shareholder's Funds 10.20 8.36 13.76 13.56 13.71 Share Capital 11.90 11.90 11.90 11.90 11.90 Total Reserves -1.69 -3.54 1.87 1.67 1.81 Non-Current Liabilities -0.98 0.25 0.25 4.29 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.25 0.25 0.25 4.29 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.06 1.19 1.37 1.07 1.89 Trade Payables 0.56 1.10 1.28 0.92 1.63 Other Current Liabilities 0.43 0.01 0.02 0.07 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.08 0.09 0.07 0.07 0.25 Total Liabilities 10.28 9.80 15.38 18.92 15.60 Net Block 0.24 0.25 0.26 0.27 0.28 Gross Block 1.17 1.17 1.17 1.17 1.17 Accumulated Depreciation 0.93 0.92 0.91 0.90 0.89 Non Current Assets 4.73 4.05 4.06 3.97 0.38 Capital Work in Progress 0.05 0.00 0.00 0.00 0.00 Non Current Investment 4.44 3.80 3.80 3.69 0.09 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 5.55 5.75 11.31 14.95 15.22 Current Investments 2.26 2.09 0.00 0.31 11.41 Inventories 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.32 0.43 0.43 0.46 0.62 Cash & Bank 1.24 1.60 1.03 0.93 0.88 Other Current Assets 1.73 0.57 1.19 1.11 2.31 Short Term Loans & Adv. 1.18 1.06 8.66 12.15 1.79 Net Current Assets 4.49 4.55 9.95 13.89 13.33 Total Assets 10.28 9.80 15.37 18.92 15.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity -0.61 -0.70 0.13 -0.69 -0.91 -0.71 -0.48 -0.51 -0.69 -0.80 PBT 0.00 -1.24 0.24 -0.37 -0.32 -0.61 -0.28 -6.11 -0.35 -0.04 Adjustment -0.72 0.56 -0.30 -0.30 -0.67 -0.11 -0.01 -0.21 -0.27 -0.32 Changes in Working Capital 0.09 -0.01 0.09 -0.12 0.09 0.02 -0.16 5.85 -0.04 -0.44 Cash after chg. in Working capital -0.63 -0.69 0.02 -0.79 -0.90 -0.70 -0.45 -0.47 -0.66 -0.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.02 -0.01 0.11 0.10 -0.01 -0.01 -0.03 -0.05 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.34 0.09 0.53 0.89 0.93 0.16 0.89 0.63 -0.31 0.81 Net Fixed Assets -0.01 0.19 -0.05 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.38 0.64 0.25 0.61 -0.12 0.04 0.69 0.41 -0.67 0.35 Others 0.73 -0.74 0.33 0.31 1.05 0.12 0.20 0.22 0.36 0.46 Cash from Financing Activity 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.27 -0.61 0.66 0.20 0.02 -0.55 0.42 0.11 -0.99 0.01 Opening Cash & Equivalents 0.38 0.99 0.34 0.13 0.12 0.67 0.25 0.14 1.14 1.13 Closing Cash & Equivalent 0.11 0.38 0.99 0.34 0.13 0.12 0.67 0.25 0.14 1.14

Description Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Cash From Operating Activity -0.08 1.95 3.15 -7.81 1.44 PBT 1.85 -5.40 0.20 -0.32 3.51 Adjustment -1.31 4.89 -1.72 0.32 -4.23 Changes in Working Capital -0.51 2.55 4.87 -7.83 2.12 Cash after chg. in Working capital 0.03 2.04 3.35 -7.83 1.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -0.09 -0.20 0.02 0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.31 -1.38 1.06 7.86 -3.25 Net Fixed Assets 0.00 0.00 0.00 0.00 Net Investments -5.10 -0.74 0.20 7.19 Others 4.79 -0.64 0.86 0.67 Cash from Financing Activity 0.00 0.00 -4.11 0.00 -0.03 Net Cash Inflow / Outflow -0.40 0.57 0.10 0.06 -1.83 Opening Cash & Equivalents 1.60 1.03 0.93 0.88 2.70 Closing Cash & Equivalent 1.24 1.60 1.03 0.93 0.88

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 2.50 2.49 3.54 3.19 3.50 3.44 3.95 4.24 9.37 9.67 ROA 0.08% -32.89% 9.99% -9.01% -7.37% -13.46% -6.77% -72.20% -2.94% -0.32% ROE 0.09% -34.62% 10.39% -9.41% -7.69% -13.82% -6.95% -75.44% -3.09% -0.34% ROCE 0.09% -34.62% 6.09% -9.41% -7.69% -13.82% -5.73% -75.44% -3.08% -0.34% Fixed Asset Turnover 0.17 0.23 0.11 0.11 0.11 0.11 0.09 0.29 0.12 0.12 Receivable days 24.46 22.78 0.00 0.00 0.00 14.90 29.60 288.63 1340.86 1255.32 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 63.53 129.38 66.58 63.67 40.44 78.43 157.21 153.70 Cash Conversion Cycle 24.46 22.78 -63.53 -129.38 -66.58 -48.77 -10.84 210.20 1183.65 1101.62 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 33.06 0.00 0.00 0.00 0.00 0.00 -541.13 -55.77

Description Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 8.58 7.03 11.57 11.40 11.52 ROA 18.39% -42.92% 1.17% -0.86% 20.91% ROE 19.90% -48.86% 1.47% -1.09% 23.79% ROCE 6.54% -47.74% 2.10% -0.73% 25.68% Fixed Asset Turnover 0.31 0.16 0.83 0.08 3.16 Receivable days 376.55 839.54 166.48 2174.27 61.55 Inventory Days 0.00 0.00 0.00 0.00 0.00 Payable days 773.77 1301.25 1110.33 1615.26 1409.29 Cash Conversion Cycle -397.21 -461.71 -943.85 559.01 -1347.75 Total Debt/Equity 0.02 0.03 0.02 0.32 0.00 Interest Cover 122.27 -6749.62 2.55 -0.57 488.86

Top Investors:

life insurance corporation of india

the oriental insurance company limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback