PBT
188.26
128.80
65.24
87.12
85.11
81.57
45.40
79.16
60.66
52.92
Adjustment
78.99
67.89
79.24
70.31
70.94
60.02
72.87
49.04
43.03
35.96
Changes in Working Capital
-74.24
-68.53
9.27
70.21
-17.30
-0.71
-57.25
12.59
-7.49
-0.51
Cash after chg. in Working capital
193.01
128.16
153.75
227.63
138.75
140.88
61.02
140.78
96.21
88.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-62.36
-35.55
-18.17
-18.78
-19.47
-16.42
-14.98
-19.26
-14.13
-11.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00