PBT
87.12
85.11
81.57
45.40
79.16
60.66
52.92
38.94
30.32
15.72
Adjustment
70.31
70.94
60.02
72.87
49.04
43.03
35.96
33.86
43.06
43.80
Changes in Working Capital
70.21
-17.30
-0.71
-57.25
12.59
-7.49
-0.51
8.61
-10.67
-20.26
Cash after chg. in Working capital
227.63
138.75
140.88
61.02
140.78
96.21
88.37
81.41
62.71
39.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.78
-19.47
-16.42
-14.98
-19.26
-14.13
-11.74
-7.20
-5.97
-3.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.94
-4.83
-19.85