Nifty

:

17739.85

Sensex

:

60384.62

-24.75 (-0.14%)
-122.28 (-0.20%)

Login

Nifty
Sensex

:
:

17739.85
60384.62

-24.75 (-0.14%)
-122.28 (-0.20%)

Fiem Industries Ltd.

Auto Ancillary

Rating :

66/99

BSE: 532768 | NSE: FIEMIND

Watchlist

NSE BSE

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,159.86
17.01
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,114.02
1.22%
3.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.00
4.87
4.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.79
6.63
4.33

PAT CAGR (%)

10 Years
5 Years
3 Years

13.14
12.62
6.60

P:E (Median)

8 Years
5 Years
3 Years

18.29
17.00
17.82

P:BV (Average)

8 Years
5 Years
3 Years

2.65
1.88
2.00

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.17
6.95
7.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 525.18 419.22 25.28% 444.49 274.68 61.82% 489.51 421.22 16.21% 388.85 358.38 8.50%
Expenses 454.72 367.27 23.81% 386.94 243.14 59.14% 426.74 367.90 15.99% 341.65 315.55 8.27%
EBITDA 70.46 51.95 35.63% 57.54 31.53 82.49% 62.78 53.33 17.72% 47.19 42.84 10.15%
EBIDTM 13.42% 12.39% 12.95% 11.48% 12.82% 12.66% 12.14% 11.95%
Other Income 1.84 0.93 97.85% 0.93 0.35 165.71% 0.58 2.04 -71.57% 0.75 0.77 -2.60%
Interest 1.83 2.02 -9.41% 1.69 2.18 -22.48% 2.54 2.68 -5.22% 1.86 2.88 -35.42%
Depreciation 15.52 14.02 10.70% 15.76 13.84 13.87% 17.42 16.18 7.66% 13.37 13.42 -0.37%
PBT 54.94 36.84 49.13% 41.02 15.85 158.80% 43.39 36.51 18.84% 32.71 27.30 19.82%
Tax 15.82 9.39 68.48% 10.57 4.08 159.07% 11.39 11.02 3.36% 8.67 6.70 29.40%
PAT 39.12 27.45 42.51% 30.45 11.77 158.71% 32.00 25.49 25.54% 24.04 20.60 16.70%
PATM 7.45% 6.55% 6.85% 4.28% 6.54% 6.05% 6.18% 5.75%
EPS 29.63 20.80 42.45% 23.06 8.92 158.52% 24.24 19.31 25.53% 18.21 15.61 16.66%

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 525.19 419.22 25.28% 444.55 274.68 61.84% 489.51 421.16 16.23% 388.85 358.38 8.50%
Expenses 452.99 367.84 23.15% 388.25 243.51 59.44% 424.68 366.50 15.87% 342.27 316.56 8.12%
EBITDA 72.20 51.38 40.52% 56.30 31.17 80.62% 64.83 54.66 18.61% 46.58 41.82 11.38%
EBIDTM 13.75% 12.26% 12.66% 11.35% 13.24% 12.98% 11.98% 11.67%
Other Income 1.84 0.93 97.85% 0.93 0.35 165.71% 0.58 1.86 -68.82% 0.75 0.77 -2.60%
Interest 1.83 2.02 -9.41% 1.69 2.18 -22.48% 2.54 2.68 -5.22% 1.86 2.88 -35.42%
Depreciation 15.62 14.10 10.78% 15.84 13.93 13.71% 17.51 15.96 9.71% 13.46 13.54 -0.59%
PBT 56.60 36.19 56.40% 39.69 15.40 157.73% 45.36 37.87 19.78% 32.01 26.17 22.32%
Tax 15.83 9.39 68.58% 10.57 4.08 159.07% 11.50 11.29 1.86% 8.67 6.44 34.63%
PAT 40.77 26.80 52.13% 29.11 11.32 157.16% 33.86 26.58 27.39% 23.34 19.73 18.30%
PATM 7.76% 6.39% 6.55% 4.12% 6.92% 6.31% 6.00% 5.51%
EPS 30.98 20.01 54.82% 22.12 8.28 167.15% 25.62 21.29 20.34% 17.65 15.09 16.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 1,848.03 1,572.26 1,220.92 1,377.56 1,444.00 1,238.35 1,014.14 986.98 824.77 718.42 602.21 Net Sales Growth 25.42% 28.78% -11.37% -4.60% 16.61% 22.11% 2.75% 19.67% 14.80% 19.30% Cost Of Goods Sold 1,151.83 986.08 754.42 839.96 898.09 736.99 587.33 572.82 498.09 438.07 365.89 Gross Profit 696.20 586.18 466.50 537.60 545.90 501.37 426.81 414.16 326.68 280.34 236.33 GP Margin 37.67% 37.28% 38.21% 39.03% 37.80% 40.49% 42.09% 41.96% 39.61% 39.02% 39.24% Total Expenditure 1,610.05 1,378.81 1,087.14 1,220.90 1,288.87 1,097.68 896.80 859.99 722.34 629.94 533.03 Power & Fuel Cost - 45.34 39.20 49.67 53.13 47.33 41.56 37.88 33.33 31.61 26.60 % Of Sales - 2.88% 3.21% 3.61% 3.68% 3.82% 4.10% 3.84% 4.04% 4.40% 4.42% Employee Cost - 204.80 163.70 195.52 195.70 176.70 145.70 126.87 98.25 83.81 70.77 % Of Sales - 13.03% 13.41% 14.19% 13.55% 14.27% 14.37% 12.85% 11.91% 11.67% 11.75% Manufacturing Exp. - 82.48 65.98 75.35 78.34 80.19 71.23 66.83 50.34 43.12 38.49 % Of Sales - 5.25% 5.40% 5.47% 5.43% 6.48% 7.02% 6.77% 6.10% 6.00% 6.39% General & Admin Exp. - 30.09 29.56 32.96 34.01 29.57 27.57 26.98 22.95 17.31 13.59 % Of Sales - 1.91% 2.42% 2.39% 2.36% 2.39% 2.72% 2.73% 2.78% 2.41% 2.26% Selling & Distn. Exp. - 27.22 19.59 24.90 27.12 24.81 21.61 26.76 18.01 15.56 13.60 % Of Sales - 1.73% 1.60% 1.81% 1.88% 2.00% 2.13% 2.71% 2.18% 2.17% 2.26% Miscellaneous Exp. - 2.80 14.68 2.54 2.46 2.10 1.79 1.85 1.36 0.46 13.60 % Of Sales - 0.18% 1.20% 0.18% 0.17% 0.17% 0.18% 0.19% 0.16% 0.06% 0.68% EBITDA 237.97 193.45 133.78 156.66 155.13 140.67 117.34 126.99 102.43 88.48 69.18 EBITDA Margin 12.88% 12.30% 10.96% 11.37% 10.74% 11.36% 11.57% 12.87% 12.42% 12.32% 11.49% Other Income 4.10 2.60 3.37 1.73 0.99 4.54 4.71 0.97 0.90 0.67 1.03 Interest 7.92 8.59 11.64 17.67 22.10 22.72 23.24 15.77 12.04 14.44 12.93 Depreciation 62.07 58.65 57.09 52.72 48.92 44.32 39.23 33.03 30.63 21.79 18.35 PBT 172.06 128.80 68.42 88.00 85.11 78.16 59.58 79.16 60.66 52.92 38.94 Tax 46.45 33.54 18.12 8.19 29.62 29.02 12.57 21.97 18.40 15.52 11.63 Tax Rate 27.00% 26.04% 27.77% 9.40% 34.80% 35.58% 27.69% 27.75% 30.33% 29.33% 29.87% PAT 125.61 95.26 47.12 78.93 55.49 52.55 32.82 57.18 42.26 37.40 27.31 PAT before Minority Interest 125.61 95.26 47.12 78.93 55.49 52.55 32.82 57.18 42.26 37.40 27.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.80% 6.06% 3.86% 5.73% 3.84% 4.24% 3.24% 5.79% 5.12% 5.21% 4.53% PAT Growth 47.24% 102.16% -40.30% 42.24% 5.59% 60.12% -42.60% 35.31% 12.99% 36.95% EPS 95.16 72.17 35.70 59.80 42.04 39.81 24.86 43.32 32.02 28.33 20.69

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 1,848.10 1,572.26 1,221.16 1,380.02 1,449.02 1,239.72 1,014.63 988.16 825.47 720.47 606.42 Net Sales Growth 25.43% 28.75% -11.51% -4.76% 16.88% 22.18% 2.68% 19.71% 14.57% 18.81% Cost Of Goods Sold 1,151.83 986.08 754.57 840.18 900.56 737.69 587.51 572.91 497.88 439.21 369.10 Gross Profit 696.27 586.18 466.59 539.84 548.46 502.04 427.12 415.25 327.59 281.26 237.32 GP Margin 37.68% 37.28% 38.21% 39.12% 37.85% 40.50% 42.10% 42.02% 39.69% 39.04% 39.13% Total Expenditure 1,608.19 1,378.30 1,087.35 1,223.13 1,291.99 1,098.99 897.05 860.86 722.72 632.08 536.79 Power & Fuel Cost - 45.34 39.20 49.67 53.13 47.33 41.56 37.88 33.33 31.61 26.60 % Of Sales - 2.88% 3.21% 3.60% 3.67% 3.82% 4.10% 3.83% 4.04% 4.39% 4.39% Employee Cost - 207.58 165.88 198.49 196.47 177.09 145.89 127.35 98.86 84.34 70.96 % Of Sales - 13.20% 13.58% 14.38% 13.56% 14.28% 14.38% 12.89% 11.98% 11.71% 11.70% Manufacturing Exp. - 77.60 62.17 72.94 77.80 80.20 70.87 66.64 50.34 43.12 38.49 % Of Sales - 4.94% 5.09% 5.29% 5.37% 6.47% 6.98% 6.74% 6.10% 5.98% 6.35% General & Admin Exp. - 31.67 31.20 34.41 34.44 29.78 27.67 27.46 22.94 17.76 13.93 % Of Sales - 2.01% 2.55% 2.49% 2.38% 2.40% 2.73% 2.78% 2.78% 2.47% 2.30% Selling & Distn. Exp. - 27.22 19.59 24.90 27.13 24.82 21.61 26.76 18.02 15.59 13.62 % Of Sales - 1.73% 1.60% 1.80% 1.87% 2.00% 2.13% 2.71% 2.18% 2.16% 2.25% Miscellaneous Exp. - 2.80 14.74 2.54 2.46 2.10 1.93 1.86 1.36 0.46 13.62 % Of Sales - 0.18% 1.21% 0.18% 0.17% 0.17% 0.19% 0.19% 0.16% 0.06% 0.67% EBITDA 239.91 193.96 133.81 156.89 157.03 140.73 117.58 127.30 102.75 88.39 69.63 EBITDA Margin 12.98% 12.34% 10.96% 11.37% 10.84% 11.35% 11.59% 12.88% 12.45% 12.27% 11.48% Other Income 4.10 2.60 3.19 1.72 0.99 4.54 4.81 0.97 0.90 0.67 1.03 Interest 7.92 8.59 11.64 17.67 22.10 22.72 23.25 15.78 12.05 14.45 12.97 Depreciation 62.43 59.00 57.23 53.20 48.93 44.33 39.23 33.12 30.72 21.79 18.35 PBT 173.66 128.97 68.13 87.74 87.00 78.23 59.92 79.37 60.88 52.82 39.36 Tax 46.57 33.65 18.03 8.17 30.36 29.03 12.60 22.04 18.40 15.54 11.63 Tax Rate 26.82% 26.09% 27.76% 9.41% 34.90% 35.56% 27.55% 27.77% 30.22% 29.42% 29.55% PAT 127.08 95.31 46.91 78.69 56.64 52.60 33.13 57.33 42.48 37.28 27.72 PAT before Minority Interest 127.08 95.31 46.91 78.69 56.64 52.60 33.13 57.33 42.48 37.28 27.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.88% 6.06% 3.84% 5.70% 3.91% 4.24% 3.27% 5.80% 5.15% 5.17% 4.57% PAT Growth 50.52% 103.18% -40.39% 38.93% 7.68% 58.77% -42.21% 34.96% 13.95% 34.49% EPS 96.27 72.20 35.54 59.61 42.91 39.85 25.10 43.43 32.18 28.24 21.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 647.43 573.48 528.97 476.65 448.99 409.82 273.03 227.33 197.11 168.20 Share Capital 13.16 13.16 13.16 13.16 13.16 13.16 11.96 11.96 11.96 11.96 Total Reserves 634.27 560.32 515.81 463.49 435.83 396.66 261.06 215.37 185.15 156.23 Non-Current Liabilities 68.62 87.33 125.68 151.62 136.07 157.21 129.15 81.09 86.60 102.93 Secured Loans 7.52 21.90 58.09 92.96 86.50 119.47 90.85 51.47 57.41 76.18 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 0.00 Long Term Provisions 4.66 4.69 5.64 6.74 3.85 2.67 8.46 2.01 1.14 0.79 Current Liabilities 338.15 264.99 268.62 333.45 350.03 302.23 256.29 192.90 171.05 161.69 Trade Payables 260.98 172.14 167.27 188.78 219.73 150.73 150.78 88.37 77.49 74.56 Other Current Liabilities 67.96 86.95 95.74 101.59 89.63 83.56 78.98 57.96 54.52 49.41 Short Term Borrowings 0.00 0.00 0.01 38.47 37.07 64.15 18.30 34.34 29.25 30.35 Short Term Provisions 9.22 5.90 5.60 4.61 3.60 3.79 8.24 12.22 9.79 7.37 Total Liabilities 1,054.20 925.80 923.27 961.72 935.09 869.26 658.47 501.32 454.76 432.82 Net Block 507.17 546.39 589.56 564.12 553.78 479.22 415.76 334.17 312.98 292.64 Gross Block 961.80 948.95 938.06 861.21 803.95 694.69 593.42 479.60 425.05 384.45 Accumulated Depreciation 454.62 402.56 348.50 297.10 250.17 215.47 177.67 145.44 112.07 91.81 Non Current Assets 529.06 601.45 641.62 628.33 586.65 515.91 448.32 347.18 318.95 302.36 Capital Work in Progress 0.71 2.66 0.25 11.49 6.92 5.63 11.59 4.63 0.03 1.48 Non Current Investment 3.11 29.11 29.11 27.74 0.94 0.66 0.66 0.38 0.13 0.05 Long Term Loans & Adv. 16.47 19.45 16.77 22.86 24.92 28.22 11.34 7.57 5.35 7.98 Other Non Current Assets 1.60 3.84 5.93 2.12 0.09 2.19 8.98 0.44 0.46 0.21 Current Assets 525.14 324.35 281.65 333.39 348.44 353.35 210.15 154.14 135.82 130.46 Current Investments 82.89 0.00 0.00 0.00 19.10 86.09 0.00 0.00 0.00 0.00 Inventories 184.74 116.95 129.09 147.24 140.27 102.42 66.13 51.39 42.35 48.67 Sundry Debtors 174.60 80.87 76.71 146.38 143.95 118.82 118.60 86.67 76.37 68.82 Cash & Bank 66.88 108.51 45.80 1.45 1.53 22.84 3.68 3.32 1.81 1.53 Other Current Assets 16.03 3.34 11.92 18.01 43.59 23.18 21.74 12.76 15.29 11.44 Short Term Loans & Adv. 12.58 14.68 18.12 20.31 14.56 21.44 19.56 11.41 13.60 9.94 Net Current Assets 186.99 59.36 13.03 -0.06 -1.59 51.12 -46.14 -38.76 -35.23 -31.24 Total Assets 1,054.20 925.80 923.27 961.72 935.09 869.26 658.47 501.32 454.77 432.82

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 642.23 569.35 525.32 477.15 449.34 410.12 273.14 227.28 196.85 168.07 Share Capital 13.16 13.16 13.16 13.16 13.16 13.16 11.96 11.96 11.96 11.96 Total Reserves 629.07 556.19 512.16 463.99 436.18 396.96 261.18 215.32 184.89 156.11 Non-Current Liabilities 69.03 87.64 125.82 151.64 136.07 157.21 129.21 81.09 86.61 102.92 Secured Loans 7.52 21.90 58.09 92.96 86.50 119.47 90.85 51.47 57.41 76.18 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 0.00 Long Term Provisions 5.07 5.00 5.78 6.75 3.85 2.67 8.48 2.01 1.14 0.79 Current Liabilities 337.26 265.21 269.35 334.04 349.97 302.17 256.41 192.95 171.62 162.26 Trade Payables 261.10 172.22 167.37 188.25 219.54 150.43 150.77 88.22 77.84 75.08 Other Current Liabilities 66.92 87.08 96.36 101.97 89.76 83.76 79.03 58.16 54.68 49.45 Short Term Borrowings 0.00 0.00 0.01 38.47 37.07 64.15 18.30 34.34 29.25 30.35 Short Term Provisions 9.23 5.91 5.60 5.35 3.61 3.83 8.31 12.23 9.85 7.37 Total Liabilities 1,048.52 922.20 920.49 962.83 935.38 869.50 658.76 501.32 455.08 433.25 Net Block 507.94 547.31 590.62 564.34 553.79 479.22 415.94 334.46 313.04 292.66 Gross Block 963.39 950.51 939.63 861.46 803.97 694.71 593.79 480.00 425.12 384.47 Accumulated Depreciation 455.45 403.21 349.00 297.12 250.18 215.48 177.85 145.54 112.08 91.81 Non Current Assets 528.42 595.39 635.77 625.82 585.87 515.32 447.66 346.91 318.66 302.12 Capital Work in Progress 0.71 2.66 0.25 11.49 6.92 5.63 11.59 4.63 0.03 1.48 Non Current Investment 0.29 21.01 21.24 25.36 0.36 0.29 0.03 0.02 0.02 0.02 Long Term Loans & Adv. 17.88 20.58 17.74 22.52 24.71 27.99 11.10 7.36 5.11 7.75 Other Non Current Assets 1.60 3.84 5.93 2.12 0.09 2.19 9.00 0.44 0.46 0.21 Current Assets 520.10 326.81 284.72 337.00 349.51 354.18 211.10 154.41 136.42 131.14 Current Investments 76.46 0.00 0.00 0.00 19.10 86.09 0.00 0.00 0.00 0.00 Inventories 184.74 116.95 129.09 147.24 140.27 102.42 66.13 51.39 42.36 48.68 Sundry Debtors 174.60 80.87 76.98 146.80 144.34 119.45 118.60 86.76 76.76 69.34 Cash & Bank 68.40 110.55 47.54 4.46 2.20 23.06 4.52 3.44 2.02 1.60 Other Current Assets 15.89 3.48 12.27 18.01 43.61 23.16 21.85 12.82 15.29 11.53 Short Term Loans & Adv. 12.36 14.97 18.84 20.48 14.58 21.40 19.66 11.44 13.57 10.02 Net Current Assets 182.84 61.60 15.37 2.96 -0.46 52.02 -45.30 -38.54 -35.20 -31.12 Total Assets 1,048.52 922.20 920.49 962.82 935.38 869.50 658.76 501.32 455.08 433.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 92.61 135.58 208.85 119.28 124.46 46.04 121.52 82.08 76.63 71.26 PBT 128.80 65.24 87.12 85.11 81.57 45.40 79.16 60.66 52.92 38.94 Adjustment 65.94 79.24 70.31 70.94 60.02 72.87 49.04 43.03 35.96 33.86 Changes in Working Capital -66.58 9.27 70.21 -17.30 -0.71 -57.25 12.59 -7.49 -0.51 8.61 Cash after chg. in Working capital 128.16 153.75 227.63 138.75 140.88 61.02 140.78 96.21 88.37 81.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -35.55 -18.17 -18.78 -19.47 -16.42 -14.98 -19.26 -14.13 -11.74 -7.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.94 Cash From Investing Activity -73.55 -15.32 -46.84 -81.09 -44.54 -197.61 -108.44 -58.56 -40.69 -27.74 Net Fixed Assets -10.90 -13.30 -65.61 -61.83 -110.55 -95.31 -120.78 -59.15 -39.15 -26.88 Net Investments -56.89 0.00 -1.37 -7.70 66.71 -86.09 -0.28 -0.25 -0.08 0.00 Others -5.76 -2.02 20.14 -11.56 -0.70 -16.21 12.62 0.84 -1.46 -0.86 Cash from Financing Activity -60.61 -57.13 -118.08 -38.09 -101.53 173.21 -12.72 -22.01 -35.64 -47.23 Net Cash Inflow / Outflow -41.55 63.13 43.93 0.09 -21.61 21.63 0.36 1.50 0.30 -3.71 Opening Cash & Equivalents 108.34 45.21 1.19 1.10 22.71 1.09 3.32 1.81 1.53 5.24 Closing Cash & Equivalent 66.79 108.34 45.21 1.19 1.10 22.71 3.68 3.32 1.81 1.53

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 92.25 135.94 207.33 121.02 124.68 45.59 121.91 82.10 76.76 71.14 PBT 128.97 64.94 86.85 87.00 81.63 45.66 79.37 60.88 52.82 39.36 Adjustment 66.29 79.44 70.71 70.92 59.99 72.87 49.15 43.12 35.98 33.88 Changes in Working Capital -67.05 9.78 70.17 -17.42 -0.44 -57.90 12.64 -7.73 -0.30 8.05 Cash after chg. in Working capital 128.20 154.16 227.73 140.49 141.19 60.63 141.16 96.27 88.50 81.28 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -35.95 -18.22 -20.41 -19.47 -16.51 -15.04 -19.25 -14.16 -11.74 -7.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -73.75 -15.32 -46.80 -80.46 -44.37 -197.62 -108.14 -58.63 -40.66 -27.74 Net Fixed Assets -10.90 -13.30 -65.61 -61.83 -110.55 -95.31 -120.78 -59.15 -39.15 -26.88 Net Investments -56.89 0.00 -1.37 -7.70 66.71 -86.09 -0.28 -0.25 -0.08 0.00 Others -5.96 -2.02 20.18 -10.93 -0.53 -16.22 12.92 0.77 -1.43 -0.86 Cash from Financing Activity -60.61 -57.13 -118.08 -38.09 -101.53 173.20 -12.73 -22.02 -35.65 -47.26 Net Cash Inflow / Outflow -42.10 63.48 42.44 2.47 -21.22 21.17 1.04 1.45 0.45 -3.87 Opening Cash & Equivalents 110.38 46.95 4.20 1.77 22.93 1.82 3.44 2.02 1.60 5.46 Closing Cash & Equivalent 68.31 110.38 46.95 4.20 1.77 22.93 4.52 3.44 2.02 1.60

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 491.97 435.78 401.96 362.20 341.18 311.42 216.68 178.49 153.22 128.96 ROA 9.62% 5.10% 8.37% 5.85% 5.82% 4.30% 9.86% 8.84% 8.43% 6.42% ROE 15.60% 8.55% 15.70% 11.99% 12.24% 9.81% 24.19% 21.30% 22.16% 19.20% ROCE 21.17% 12.22% 16.39% 17.07% 16.79% 13.28% 26.01% 22.97% 22.80% 17.84% Fixed Asset Turnover 1.65 1.30 1.53 1.73 1.70 1.76 2.04 2.00 1.96 1.79 Receivable days 29.52 23.43 29.55 36.69 37.67 38.32 34.31 32.86 33.44 37.36 Inventory Days 34.86 36.58 36.61 36.34 34.79 27.20 19.64 18.89 20.96 25.95 Payable days 80.16 82.10 52.44 56.89 60.04 60.73 50.08 41.57 43.70 47.42 Cash Conversion Cycle -15.78 -22.09 13.72 16.14 12.41 4.79 3.87 10.18 10.70 15.89 Total Debt/Equity 0.03 0.10 0.19 0.36 0.35 0.55 0.54 0.55 0.65 0.87 Interest Cover 15.99 6.61 5.93 4.85 4.59 2.95 6.02 6.04 4.66 4.01

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 488.03 432.64 399.19 362.58 341.45 311.64 216.78 178.44 153.01 128.86 ROA 9.67% 5.09% 8.36% 5.97% 5.83% 4.34% 9.88% 8.88% 8.39% 6.51% ROE 15.73% 8.57% 15.70% 12.23% 12.24% 9.90% 24.25% 21.43% 22.11% 19.53% ROCE 21.35% 12.25% 16.39% 17.36% 16.79% 13.34% 26.07% 23.05% 22.79% 18.02% Fixed Asset Turnover 1.65 1.30 1.53 1.74 1.70 1.76 2.04 2.00 1.96 1.80 Receivable days 29.52 23.47 29.59 36.67 37.77 38.40 34.29 32.93 33.56 37.21 Inventory Days 34.86 36.57 36.54 36.21 34.75 27.19 19.62 18.88 20.91 25.87 Payable days 80.20 82.13 52.32 56.67 59.91 60.66 50.02 41.59 43.84 47.41 Cash Conversion Cycle -15.81 -22.09 13.81 16.20 12.62 4.93 3.89 10.21 10.64 15.66 Total Debt/Equity 0.04 0.10 0.19 0.36 0.35 0.55 0.54 0.55 0.65 0.87 Interest Cover 16.01 6.58 5.92 4.94 4.59 2.97 6.03 6.05 4.65 4.04

Annual Reports:

News Update:

Fiem Inds - Quarterly Results
10th Nov 2022, 16:40 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback