Nifty
Sensex
:
:
24570.65
78499.17
-65.35 (-0.27%)
-455.59 (-0.58%)

Textile - Spinning

Rating :
72/99

BSE: 526227 | NSE: FILATEX

83.33
07-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  81.63
  •  85.38
  •  81.5
  •  81.81
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3999271
  •  334198144.76
  •  85.38
  •  36.26

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,690.13
  • 19.31
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,769.06
  • 0.36%
  • 2.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.47%
  • 2.00%
  • 17.54%
  • FII
  • DII
  • Others
  • 4.03%
  • 2.84%
  • 8.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.77
  • 13.81
  • -0.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.27
  • -6.06
  • 1.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.71
  • -4.09
  • 14.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.86
  • 24.88
  • 22.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.43
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.90
  • 11.08
  • 10.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,145.30
1,049.40
9.14%
985.49
1,080.02
-8.75%
1,049.70
1,068.69
-1.78%
1,075.93
1,049.10
2.56%
Expenses
1,066.89
981.55
8.69%
912.69
1,008.78
-9.53%
956.31
993.36
-3.73%
993.38
1,007.63
-1.41%
EBITDA
78.41
67.85
15.56%
72.80
71.24
2.19%
93.39
75.33
23.97%
82.55
41.47
99.06%
EBIDTM
6.85%
6.47%
7.39%
6.60%
8.90%
7.05%
7.67%
3.95%
Other Income
9.86
10.76
-8.36%
4.83
10.43
-53.69%
4.55
5.86
-22.35%
5.44
2.71
100.74%
Interest
3.35
4.88
-31.35%
4.93
7.47
-34.00%
4.53
0.83
445.78%
4.77
7.76
-38.53%
Depreciation
19.67
18.91
4.02%
19.40
18.80
3.19%
19.63
18.39
6.74%
19.46
18.20
6.92%
PBT
65.25
54.82
19.03%
53.30
55.40
-3.79%
73.78
61.97
19.06%
63.76
18.22
249.95%
Tax
16.73
14.16
18.15%
13.22
14.31
-7.62%
18.82
14.84
26.82%
16.21
4.88
232.17%
PAT
48.52
40.66
19.33%
40.08
41.09
-2.46%
54.96
47.13
16.61%
47.55
13.34
256.45%
PATM
4.24%
3.87%
4.07%
3.80%
5.24%
4.41%
4.42%
1.27%
EPS
1.09
0.92
18.48%
0.90
0.93
-3.23%
1.24
1.06
16.98%
1.07
0.30
256.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4,256.42
4,252.15
2,874.10
1,927.59
1,551.01
1,278.23
1,572.76
Net Sales Growth
0.22%
47.95%
49.10%
24.28%
21.34%
-18.73%
 
Cost Of Goods Sold
3,410.72
3,338.01
2,274.63
1,474.69
1,171.12
1,018.05
1,319.91
Gross Profit
845.70
914.14
599.47
452.91
379.89
260.18
252.85
GP Margin
19.87%
21.50%
20.86%
23.50%
24.49%
20.35%
16.08%
Total Expenditure
3,929.27
3,997.94
2,657.48
1,771.08
1,417.83
1,190.82
1,494.13
Power & Fuel Cost
-
274.64
151.30
117.26
86.44
58.36
64.18
% Of Sales
-
6.46%
5.26%
6.08%
5.57%
4.57%
4.08%
Employee Cost
-
111.15
63.24
48.75
46.97
40.01
35.39
% Of Sales
-
2.61%
2.20%
2.53%
3.03%
3.13%
2.25%
Manufacturing Exp.
-
203.16
110.59
87.59
71.53
44.12
42.16
% Of Sales
-
4.78%
3.85%
4.54%
4.61%
3.45%
2.68%
General & Admin Exp.
-
18.75
11.63
10.41
9.46
7.69
7.92
% Of Sales
-
0.44%
0.40%
0.54%
0.61%
0.60%
0.50%
Selling & Distn. Exp.
-
41.48
44.89
31.51
23.35
12.84
14.13
% Of Sales
-
0.98%
1.56%
1.63%
1.51%
1.00%
0.90%
Miscellaneous Exp.
-
10.76
1.21
0.86
8.95
9.74
10.44
% Of Sales
-
0.25%
0.04%
0.04%
0.58%
0.76%
0.66%
EBITDA
327.15
254.21
216.62
156.51
133.18
87.41
78.63
EBITDA Margin
7.69%
5.98%
7.54%
8.12%
8.59%
6.84%
5.00%
Other Income
24.68
20.26
11.82
11.09
12.13
10.67
9.93
Interest
17.58
21.63
54.71
44.11
58.64
51.19
53.60
Depreciation
78.16
73.34
44.97
30.82
28.96
21.27
20.57
PBT
256.09
179.50
128.76
92.68
57.71
25.63
14.39
Tax
64.98
45.64
46.12
32.94
13.74
6.38
4.80
Tax Rate
25.37%
25.43%
35.18%
35.54%
25.32%
19.57%
33.36%
PAT
191.11
133.86
84.98
59.74
40.52
26.22
9.60
PAT before Minority Interest
191.11
133.86
84.98
59.74
40.52
26.22
9.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.49%
3.15%
2.96%
3.10%
2.61%
2.05%
0.61%
PAT Growth
34.38%
57.52%
42.25%
47.43%
54.54%
173.12%
 
EPS
4.30
3.01
1.91
1.35
0.91
0.59
0.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,330.34
472.08
385.37
325.03
209.48
170.33
Share Capital
44.39
43.50
43.50
43.50
32.00
32.00
Total Reserves
1,284.11
426.21
341.25
281.20
164.55
138.33
Non-Current Liabilities
307.48
574.58
614.83
386.14
340.63
244.85
Secured Loans
84.42
395.58
461.47
248.75
208.38
145.43
Unsecured Loans
0.00
81.18
80.13
87.60
99.19
73.70
Long Term Provisions
12.43
5.99
5.16
5.64
4.68
3.69
Current Liabilities
637.51
368.74
434.86
347.75
330.68
301.30
Trade Payables
536.35
178.99
224.06
111.29
120.39
83.66
Other Current Liabilities
92.22
114.64
108.85
91.67
71.51
59.24
Short Term Borrowings
1.32
70.18
98.53
143.51
137.81
157.63
Short Term Provisions
7.62
4.94
3.43
1.28
0.97
0.77
Total Liabilities
2,275.33
1,415.40
1,435.06
1,058.92
880.79
716.48
Net Block
1,334.89
927.93
944.52
628.53
492.36
388.29
Gross Block
1,817.95
1,014.71
987.73
655.53
672.46
548.93
Accumulated Depreciation
482.91
86.79
43.21
26.99
180.10
160.65
Non Current Assets
1,381.26
1,017.83
962.02
665.84
525.44
409.40
Capital Work in Progress
12.96
72.08
6.77
5.73
18.02
2.36
Non Current Investment
20.47
0.06
0.00
0.01
0.01
0.00
Long Term Loans & Adv.
12.61
17.29
10.61
31.47
15.05
18.76
Other Non Current Assets
0.33
0.48
0.11
0.10
0.00
0.00
Current Assets
894.07
397.57
462.04
386.54
355.35
307.07
Current Investments
165.07
0.00
0.00
0.00
0.00
0.00
Inventories
462.08
172.69
193.70
149.14
98.57
118.52
Sundry Debtors
127.86
98.70
170.52
199.45
216.36
149.10
Cash & Bank
57.64
44.21
25.55
14.85
12.54
15.44
Other Current Assets
81.43
31.68
28.69
13.38
27.89
24.02
Short Term Loans & Adv.
46.07
50.29
43.58
9.73
19.58
11.89
Net Current Assets
256.55
28.83
27.17
38.79
24.68
5.78
Total Assets
2,275.33
1,415.40
1,424.06
1,052.38
880.79
716.47

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
312.45
251.05
189.44
66.59
63.14
PBT
179.50
131.10
92.68
54.26
32.60
Adjustment
74.00
72.76
54.72
71.70
49.67
Changes in Working Capital
102.76
74.29
59.62
-46.97
-12.89
Cash after chg. in Working capital
356.26
278.16
207.02
78.99
69.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-43.80
-27.11
-17.58
-12.40
-6.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-160.67
-83.45
-300.12
-125.04
-110.15
Net Fixed Assets
-715.52
-109.40
-333.24
29.22
Net Investments
-185.48
0.01
0.01
-0.07
Others
740.33
25.94
33.11
-154.19
Cash from Financing Activity
-134.99
-152.39
118.97
57.50
48.01
Net Cash Inflow / Outflow
16.79
15.21
8.30
-0.96
1.00
Opening Cash & Equivalents
4.47
8.94
0.64
1.60
0.65
Closing Cash & Equivalent
21.27
24.15
8.94
0.64
1.65

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
29.93
21.60
17.69
14.93
12.28
10.65
ROA
7.25%
5.96%
4.79%
4.18%
3.28%
1.34%
ROE
14.89%
19.89%
16.84%
15.55%
14.29%
5.63%
ROCE
15.90%
17.11%
13.99%
14.49%
12.99%
11.53%
Fixed Asset Turnover
3.02
2.87
2.40
2.57
2.32
3.15
Receivable days
9.67
17.10
34.20
44.39
47.01
31.45
Inventory Days
27.10
23.27
31.69
26.44
27.92
25.00
Payable days
16.58
6.29
9.06
0.56
1.64
2.11
Cash Conversion Cycle
20.19
34.08
56.83
70.26
73.29
54.33
Total Debt/Equity
0.09
1.29
1.85
1.64
2.50
2.46
Interest Cover
9.30
3.40
3.10
1.93
1.64
1.27

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.